Fri, Jul 25, 2014, 12:25 PM EDT - U.S. Markets close in 3 hrs 35 mins


% | $
Click the to save as a favorite.

China Yuchai International Limited Message Board

you are viewing a single comment's thread.

view the rest of the posts
  • dhhtuis23 dhhtuis23 Apr 14, 2010 2:39 PM Flag

    Analysis of DBS Report

    Ok. Mr. Xu's report seems to have a discrepency. On page 4, CYD is said to have a 6.4x P/E (I assume using his 2010 estimate). That works out to $105.78m or $2.838 EPS. However, on p. 7 of his report the line for "Net Profit S$m)" shows S$41.4m for 2010. That works out to $30.159m (US$), or only $0.8093 per share. So I assumed that this net profit number (along with the sales and EBIT) was the 27.5% share HLA owns, so I grossed it up by dividing it by 27.5%. That led to the $2.94 EPS ( close to page 4 $2.838 number - although the analyst's numbers should be equivalent). It appears thought that the sales number on page 7 is for 100% of CYD and not the 27.5% share as the Net Profit number seems to be.

    Bottom line on page 4 his EPS estimate is at least $2.84 per share. At 16x that means $45.44 per share. Adding in $8.88 in net cash yields a SOTP of $54.32 per share

    SortNewest  |  Oldest  |  Most Replied Expand all replies
    • Yes, that is what I see as well.

      For those that don't want to think about the math...bottom line is DBS Vickers has placed a minimum value on CYD of over $45 U.S....without giving any consideration to all of the cash they were sitting on at year end.

      Plus, I think this guy has underestimated what revenues will be by at least a couple of hundred million bucks.

      A screaming buy!

      • 1 Reply to jaarc.rm
      • The DBS Vickers analyst shows revenues for Yuchai of S$2,820.6 for 2009 and an estimate of S$2,994.6 for 2010.

        That is an increase of just 6.17%, or S$174 million...which is about $125 million in US Dollars.

        CYD will beat last year's first quarter by at least $270 million if they do $700 million...which is the LOW end of my range.

        This analyst is too low in his revenue estimates for 2010.

20.8714-0.2586(-1.22%)11:45 AMEDT

Trending Tickers

Trending Tickers features significant U.S. stocks showing the most dramatic increase in user interest in Yahoo Finance in the previous hour over historic norms. The list is limited to those equities which trade at least 100,000 shares on an average day and have a market cap of more than $300 million.