For those releying solely upon the SA article yest
For what it's worth I found Zeus 2012's retort mos thelpful. From the comments; 3Q12 production was 2,993 Mmcf which exceeded the target production of 2,594 Mmcf by 15.4%.
By my estimate, 4Q12 production was around 2,583 Mmcf based upon an average spot price of around $3.39, production cost of around $0.75 and incorporating the fact that 1,362 Mmcf was floored at $5.
The distribution per trust unit has actually been fairly consistent: 1Q12 - $0.522, 2Q12 - $0.473, 3Q12 - $0.516 and 4Q12 - $0.512. They've been below the subordinate threshold so you are correct to point out that once the subordinated shares becomes pari pasu with the common, distribution would drop.
For 1Q13, assuming a target production of 2,590 Mmcf and an average price of $3.4 (which is conservative as the average spot for the quarter till March 11th is around $3.36 based on IEA data and spot gas has rallied quite a bit over the past week and half), the expected distribution per share is around $0.514 per share taking into account of the 1,395 Mmcf floored at $5 and production cost of $0.752.
By the way, the PV-10 has ALWAYS been greater than the market cap of this security. The PV-10 at the time of the offering was $205.875 million calculated using a price of $3.984. The offering came at $20 per share, and using a fully diluted number of shares (including the subordinated shares), the market cap of the trust was $352.2 million, or a 71% premium to its then calculated PV-10.