you are viewing a single comment's thread.
you are factoring 100% substitution. Need to revise for Market Share.* Also the upside is that there will be no competition for quite some time. Market share should be good not sure of an AG is currently available.
I just saw your market share statement. Your numbers look good!Good Luck.