Recent

% | $
Quotes you view appear here for quick access.

Siliconware Precision Industries Co. Ltd. Message Board

  • pabloppicaso pabloppicaso Dec 9, 2003 8:04 AM Flag

    SPIL's TTM P/E is now 22.56

    This is great news.

    Sept revs + Oct revs + Novs revs = Q4
    $2.47 + $2.64 + $2.64 = $NT7.75

    I believe the Cost of Goods will be 80% of $NT7.75B ($US228M) equaling $NT6.20 ($US182M)
    Therefore I believe Net Income will be about $NT1.25B ($US37M).
    EPS = $NT.68 or $US.10
    TTM P/E = ($4.91 / ( -.02 + .05 + .09 + .10 ) ) = 22.56



    So I believe year end numbers now look like this:
    Earnings Per Common Share:
    Q1 - ($NT.15)
    Q2 - $NT.34
    Q3 - $NT.61
    Q4 - $NT.68 (my estimate)
    12Months = $NT 1.48 (on 1.83B shares) or $US .22 (on 366M shares) (my estimate)

    Net Income:
    Q1 - ($NT 295,487,000)
    Q2 - $NT 638,963,000
    Q3 - $NT 1,114,116,000
    Q4 - $NT 1,250,000,000 (my estimate)
    12Months = $NT 2,707,592,000 or $US 79,846,416 (my estimate)

    Net Sales:
    Q1 - $NT 5,600,932,000
    Q2 - $NT 6,533,281,000
    Q3 - $NT 7,200,276,000
    Q4 - $NT 7,750,000,000
    12Months = $NT27,084,489,000 or $US 798,716,868

    Cost of Goods Sold:
    Q1 - $NT 5,083,576,000
    Q2 - $NT 5,587,154,000
    Q3 - $NT 5,876,168,000
    Q4 - $NT 6,200,000,000 (my estimate)
    12Months = $NT22,746,898,000 or $US 670,802,064 (my estimate)

    Even better numbers then I predicted here http://finance.messages.yahoo.com/bbs?.mm=FN&action=m&board=1600424402&tid=spil&
    sid=1600424402&mid=365

    SortNewest  |  Oldest  |  Most Replied Expand all replies
 
SPIL
7.23-0.11(-1.50%)11:27 AMEDT