Well, you have clearly put a tremendous amount of complicated analysis and insight into your findings. I think you need to call all the professional analysts who have been deluded into thinking the company is actually doing quite well and has excellent prospects. They have not done much except sit with management and see the operations and run real numbers in their models that reflect significant growth, profitability, and increase in share price.
Please call them as soon as you can and let them know how misguided they are. I know Piper would love to hear from you so they can move their price target from $17 to whatever you think it should be.