Fri, Aug 22, 2014, 4:54 PM EDT - U.S. Markets closed

## Recent

% | \$
 Quotes you view appear here for quick access.

# Astex Pharmaceuticals, Inc. Message Board

• kyjellie kyjellie Feb 1, 2013 6:45 AM Flag

## Dacogen sales

They sold \$59M of dacogen. This compares to the \$56M YOY. We may want to start looking for Janssen cilag and see if they put out any quarter numbers on dacogen in the EU for aml.

They have not posted the actual discussions yet. Maybe it takes a few hours to have the interpreter and record it. For anyone new to eisai, keep in mind that we are looking for 4Q numbers, but they call it their 3Q numbers.

SortNewest  |  Oldest  |  Most Replied Expand all replies
• No one happy about \$59M in dac revenues? I looked at the 4th quarter revenues from last year and wanted to estimate what J&J contribution was and have it to compare to this quarter report when it's released:

Sales of Dacogen in the 3Q11 was \$46M.....Reported revenues from this by astx in the 4Q11 was \$15.371M.

Here's how you figure our revenues and calculate J&J contribution:

\$36M x 25% = \$9M
\$10M x 27.5%=\$ 2.75M

That equals \$11.75M but they reported \$15.371M

The difference has to come from Dacogen sold by J&J. My guess is that J&J was doing about \$13.16M in dacogen sales in the 3Q11. Netting astx \$3.61M in the quarter from what they sell.

Roll forward to 2012 This newest quarter updates soon, what do sales look like for this quarter (1Q12 57M, 2Q12 55M, 3Q12 55M) This equals 167M for the three quarters. Meaning that of the \$55M reported (38M gets 25% treatment and 17M gets 27.50%)

\$38M x .25% = \$9.5M
\$17M x 27.5% = 4.6475M
+J&J revenues (If we use 2011 value of \$3.61M)

The lowest estimate I calculate is that ASTX will report at least \$17.74M
Add in the \$5M milestone and we are looking at 22.75M. However in 2011 astx had a 5.833M milestone similar to this years milestone achievement. Last years revenues \$21.204M, this year \$22.75M. Plus J&J additional sales for aml approval. I maybe able to estimate when astx would receive another \$5M milestone by reaching the \$100M in sales of dacogen in the EU.

I wonder if there are plans on dacogen in Japan? That has another \$12M in milestones.

## Top Stories

8.4950.000(0.00%)Oct 10 4:00 PMEDT

## Trending Tickers

i
Trending Tickers features significant U.S. stocks showing the most dramatic increase in user interest in Yahoo Finance in the previous hour over historic norms. The list is limited to those equities which trade at least 100,000 shares on an average day and have a market cap of more than \$300 million.
##### Keurig Green Mountain, Inc.
NasdaqGS4:00 PM EDT
##### Angie's List, Inc.
NasdaqGS4:00 PM EDT
NYSE4:00 PM EDT