Wed, Jul 23, 2014, 9:35 PM EDT - U.S. Markets closed

Recent

% | $
Click the to save as a favorite.

Enphase Energy, Inc. (ENPH) Message Board

  • almost_an_insider almost_an_insider Feb 25, 2013 10:54 AM Flag

    Enphase - The historic numbers

    Just before the release of the recent quarter numbers, here are the historic numbers:

    Enphase - Quarterly Table
    The first two years (Yearly)

    .................................{ 2009 ...| 2010 .}
    ----------------------------{----------|---------}
    Revenue ($)..............{ 20.0M| 61.7M}
    Total COGS ($).........{ 23.0M| 55.0M}
    Total R&D Cost ($)....{. 8.4M| 14.2M }
    Total Sales Cost ($)...{. 2.6M|. 6.5M .}
    Total G&A Cost ($)....{. 2.6M|. 6.3M .}
    Total Other Cost ($) .{ 0.3M |. 1.5M .}
    Total Cost ($)............{ 36.9M| 83.5M }
    Total Profit ($)...........{-16.9M|-21.8M }

    #Units Sold...............{ 126K ..| 414K .}
    Price/unit ($).............{ 159 ....| 149 ....}
    COGS/unit ($)...........{ 182 ....| 133 ...}
    Gross Margin/unit($) { -23 .....| 16 .....}
    Gross Margin (%)......{-14.5%| 10.7%}

    Total Cost/unit ($).....{ 292.9 .| 201.7 }
    Net Profit/unit ($).......{-134.1 | -52.7 .}
    Net Margin (%)..........{-84.3%|-35.4%}

    MWatt Sold...............{ 24MW | 88MW}
    # Employees.............{ 79 ......| 153 ....}

    The last two years (Quarterly)

    ..................................!. 1Q11 !2Q11 ! 3Q11 !4Q11 {. 2011 .} 1Q12 ! 2Q12 ! 3Q12 .!
    ----------------------------!---------!---------!---------!--------{-----------}---------!---------!----------!
    Revenue ($)..............! 18.1M!29.6M! 44.7M!57.1M{ 149.5M} 42.6M! 55.7M! 60.8M!
    Total COGS ($).........! 15.4M!24.9M! 36.0M!44.0M{ 120.0M} 33.3M! 42.1M! 44.6M!
    Total R&D Cost ($)....!. 5.3M!. 6.1M!.. 6.4M!. 7.2M {.. 25.0M}.. 7.8M!.. 8.7M! 10.6M!
    Total Sales Cost ($)...!. 3.0M!. 4.3M!.. 4.6M!. 5.6M {.. 17.5M}.. 5.0M!.. 6.4M!.. 7.0M!
    Total G&A Cost ($)....!. 3.3M!.. 3.9M!.. 4.0M!. 4.0M {.. 15.2M}.. 5.7M!.. 6.1M!.. 6.9M!
    Total Other Cost ($) .!.. 0.3M!.. 0.8M!.. 0.7M!. 2.8M {.... 4.6M}.. 0.8M!.. 3.7M!.. 0.6M!
    Total Cost ($)............! 27.4M! 39.9M! 51.9M!63.2M { 181.8M} 52.8M! 67.1M! 69.7M!
    Total Profit ($)...........!. -9.3M!-10.3M! -7.2M! -5.8M { -32.3M} -10.2M!-11.4M! -8.9M !

    #Units Sold................!. 123K ! 204K !. 286K ! 389K { 1000K }. 292K !. 403K !. 431K !
    Price/unit ($)..............!. 147 ..!. 145 ..!. 156 ..! 147 ...{. 149 ...}. 146 ...!. 138 ..!. 141 ..!
    COGS/unit ($)...........!. 125.4 !. 122 ..! 126 ...! 113 ...{. 120 ...}. 114 ...! 104.5 ! 103.5 !
    Gross Margin/unit($).!... 21.6 !... 23 ..!.. 30 ...!.. 34 ...{... 29 ...}... 32 ...!.. 33.5 !.. 37.5 !
    Gross Margin (%)......! 14.7%! 16.2%! 19.1%! 22.9%{ 19.5% } 21.8%! 24.4%! 26.8%!

    Total Cost/unit ($).....! 222.7 ! 195.6 .! 181.5 ! 162.5 { 181.8 .} 180.8 ! 166.5 .! 161.7 !
    Net Profit/unit ($)......! -75.6 .! -50.5 ..! -25.5 .! -15.5 .{ -32.3 .} -34.9 .! -28.3 ..! -20.6 .!
    Net Margin (%).........!-51.4%!-34.8%!-16.3%!-10.5%{-21.7%}-23.9%!-20.5%!-14.6%!

    MWatt Sold..............!. 24MW! 41MW! 61MW! 83MW{208MW} 63MW! 86MW! 92MW!
    # Employees............! 190 ....! 244 ...! 286 ....! 298 ...{ 298 .....} 323 ...! 368 ....! 384 ...!

 
ENPH
11.34-0.25(-2.16%)Jul 23 4:00 PMEDT

Trending Tickers

i
Trending Tickers features significant U.S. stocks showing the most dramatic increase in user interest in Yahoo Finance in the previous hour over historic norms. The list is limited to those equities which trade at least 100,000 shares on an average day and have a market cap of more than $300 million.
Gilead Sciences Inc.
NasdaqGSWed, Jul 23, 2014 3:59 PM EDT