7.0-.4MM ounces at 1000-1100 cost. so low end is 4.55 per share (assuming 1650 gold per ounce) and 4.81 for higher end (assuming 1000 cost per ounce). Using 1100 per ounce, it's 3.85 to 4.07 per share. still better in 2013 vs. 2012 but it depends on the total cost. Also, if gold rises in 2013, then these numbers go up as I've used 1650 gold price as of now. the stock should go up but we'll just hit the 32's this week. 33 or higher won't come till gold rises.