Thu, Jan 29, 2015, 10:17 AM EST - U.S. Markets close in 5 hrs 43 mins


% | $
Quotes you view appear here for quick access.

White Mountains Insurance Group, Ltd. Message Board

  • snogreen snogreen Apr 27, 2012 8:26 AM Flag

    Weird math here?

    I don't get it. The numbers don't add up in my eyes. Weird. On dec 31 the book value was $542 But on MArch 31 the book value was $565. An increase of $23 a share. However?? WTM repurchaed and retired 970,000 shares of stock. That is a 13% reduction in shares outstanding to divide into book value. In theory (?) With a 13% reduction in shares, the BV should go up by the same 13%(?) automatically?? If trus, a 13% increase in BV from $542 on 12/31.....13% of $542 is $70 share. Add $70 to $542 and you get $612. However, WTM says the BV is $565, The increase in BV from $542 is $23..but that means BV increased by only 4%. HOW is it possible in a 13% reduction in shares outstanding that BV thus only rose by 3%. The math doesn't add up. They are 10% OFF on shat should have been a large increase of BV due to repurchasing 970,000 shares, or 13% of all outstanding what am I missing here?

    SortNewest  |  Oldest  |  Most Replied Expand all replies
    • I think the difference is the amount spent on acquiring the ~970K shares (484M) is deducted from 12/31 book value (4087.7M) and that is the new starting BV 3603.7M. The new lower share countis 6579.5. Add Q1 comprehensive earnings of $116.1M to the to the new starting BV of 3603.7M and you get 3720M. Divide that by the new share count of 6579.5 and you get $565.38 of ending BVPS.

      • 1 Reply to hoosiereagle
      • YEah I see that logic. But it still bugs me. WTM said that the $484 MILLION spent to buy back shares added $7 per share in book value. So if I call it 6.6 million shares, and it added $7 in per share book value.......6.6 million shares times $7 per share added..that is $46 million added. So why spent $484 million, if it only added (as stated) $7 per share in book value..times 6.6 million shares out...or TOTAL $46 million. Spend $484 million to add $46 mill in book???

        I see what you say but still is muddy to me.

        I wonder if WTM is taking a WEIGHTED AVERAGE number of shares out in Q1. That is??? From January 1 to March 21, there were 7.6 million shares out. from March 22 to March 31 (only 8 days)... there were 6.6 million shares out. But if you do an AVERAGING out of number of shares for ALL Q!.....for over 92% of Q1 there was 7.7 million shares out. The reduction of 984, 000 only happened in the last 8 days of Q1. SO? if WTM uses an AVERAGE of shares out in Q1.....the shares out are far closer to 7.6 million than 6.6......which means more shares out, a lesser BV. But that will change in Q2, because Q2 starts with ONLY 6.6 million, and book may soar on a non averaged reduction now evident??

641.000.00(0.00%)Jan 28 4:01 PMEST

Trending Tickers

Trending Tickers features significant U.S. stocks showing the most dramatic increase in user interest in Yahoo Finance in the previous hour over historic norms. The list is limited to those equities which trade at least 100,000 shares on an average day and have a market cap of more than $300 million.