Sat, Aug 30, 2014, 2:52 AM EDT - U.S. Markets closed

Recent

% | $
Quotes you view appear here for quick access.

Utah Medical Products Inc. Message Board

  • glenny glenny Jan 31, 2001 5:27 PM Flag

    MERGER (cont)

    or a possible takeover

    SortNewest  |  Oldest  |  Most Replied Expand all replies
    • I've been in this dog longer than I want to admit. The company has no growth plans, only buying back their stock. In effect, they can take the company private without difficulty. In the event of a buyout, it can't happen unless the company wants it. Management is a sick puppy and has screwed stockholders for many years. It would be nice to unload this a a decent price but haven't looked at what it might be worth.

      • 1 Reply to bare4
      • ValuePro 2000
        General Pro Forma Screen
        UTMD


        --------------------------------------------------------------------------------

        Period Revenues NOP Adj.
        Taxes NOPAT Invest. Deprec. Change in
        Invest. Change in
        Working
        Capital FCFF Discount
        Factor Discounted
        FCFF
        0 27.3
        1 27.57 8.01 2.89 5.12 2.05 2.05 0 0.06 5.06 0.94 4.76
        2 27.85 8.09 2.91 5.18 2.07 2.07 0 0.06 5.12 0.88 4.51
        3 28.13 8.17 2.94 5.23 2.09 2.09 0 0.06 5.17 0.83 4.29
        4 28.41 8.25 2.97 5.28 2.11 2.11 0 0.06 5.22 0.77 4.02
        5 28.69 8.33 3 5.33 2.13 2.13 0 0.06 5.27 0.73 3.85
        Residual 80.77 58.96




        --------------------------------------------------------------------------------

        Discounted Excess Return Period FCFF 21.43 Total Corporate Value 88.76
        Discounted Corporate Residual Value 58.96 Less Debt (12.11)
        Excess Marketable Securities 8.37 Less Preferred Stock (0)
        Total Corporate Value 88.76 Less Other Senior Claims (2.46)
        Total Value to Common Equity 74.19
        Intrinsic Stock Value 14.75

 
UTMD
52.09+0.19(+0.37%)Aug 29 3:56 PMEDT

Trending Tickers

i
Trending Tickers features significant U.S. stocks showing the most dramatic increase in user interest in Yahoo Finance in the previous hour over historic norms. The list is limited to those equities which trade at least 100,000 shares on an average day and have a market cap of more than $300 million.