Easy... I predict Jakfai sales will beat high estimate....Possibly as high as $50 million, but will be more conservative and say $48 milliion ($42 is high end of guidance and believe me we beat that!).
16 million (on going partnership payments)
50 million LLY
Total 114 million
Only variable is 48 million... Daly is a fireplug and will get us there... He is the unknown factor....IMO