Mon, Sep 22, 2014, 3:25 PM EDT - U.S. Markets close in 35 mins.

Recent

% | $
Quotes you view appear here for quick access.

Cimarex Energy Co. Message Board

you are viewing a single comment's thread.

view the rest of the posts
  • soscorp soscorp Apr 26, 2006 3:29 AM Flag

    Q1-06 Napkin Claculations

    I started this thread with a $1.26 swag. After further review - my lottery entry is as follows:

    Income
    Gas - $ 232.50 (361.3mmcf/d x $7.15 x 90 days)
    Oil - $ 88.24 (16464 bod x $59.55 x 90 days)
    Gathering - $ 16.5 (75% of 4th qtr)
    Expenses
    Production - $41.4 (460mmcfe/d x 90 x $1)
    Transportation - $5.4 (460mmcfe/d x 90 x $.13)
    DD&A - $93.15 (460mmcfe/d x 90 x $2.25)
    G & A - $9.32 (460mmcfe/d x 90 x $.225)
    Interest - $ 7.38 (unchgd 4th qtr)

    IBT - $180.5
    ITax - $66.2 (36.67%)

    NI - $ 114.3

    Basic - $1.38 (82.8mm shares)
    Diluted - $1.34 85.57mm shares)

 
XEC
127.57-6.00(-4.49%)3:24 PMEDT

Trending Tickers

i
Trending Tickers features significant U.S. stocks showing the most dramatic increase in user interest in Yahoo Finance in the previous hour over historic norms. The list is limited to those equities which trade at least 100,000 shares on an average day and have a market cap of more than $300 million.