I rounded down to $14 for book (not tangible book - that's for breakup)
Also rounded down 1st call consensus EPS to $2.20 & got $26 & change for value.
I realize there are other factors besides a quick & dirty Graham valuation.
I believe all of these are being addressed publicly by management EXCEPT for international expansion plans (as was so astutely pointed out by another member of this board.)
I truly believe that these guys are not numb & already have international on the burner but aren't saying anything yet.
Why should they since it would probably drive up the price of something they are planning on buying themselves.
Hold your position, buy below $26 & wait for it...