Currently, Lnux has $54 MM cash or about $.85/shr and income of $.13 for this fiscal year and $.22 for next fiscal year. Last year, LNUX earned $.03. Also, there is steady rise in LNUX revenue year over year. LNUX high growth has been very visible and it is predicted by the company to grow 20% year over year.
With above info, LNUX fair value per share should be around $4.50.