Thanks for all the recos. These calculations have never failed on me. The first cover tgt for long termers is 271 and next is 191... anything higher than that, and one is simply leaving the money on the table, even after being right modelling! There is not a single reason to buy this right now and perhaps more than two dozen to sell, IMHO.
Sticking with my steps going down ... 271 first step down, next 191, ... next... next ... YE-Tax-Loss-Selling -- Corn/Inputs Hyper-Inflation .. and you see a reasonable PE of 15 and pps in double-digits! It has now metamorphed itself into a "value" category stock, and the PE would reflect as such. Value managers don't pay a 57 multiple for a burito stock, without any intellectual-moat of the semi/tech/software-cloud/bio-informatics type companies!