It's not very difficult to figure out. There are 181,500,000 shares outstanding. They are being purchased for $3.75 per share. That comes out to $680,625,000. So since the deal is worth $2B, now you deduct the $680M from $2B and you are left with approx. $1.32M of the new company, split up amongst both company's shareholders of course.