Thu, Sep 18, 2014, 5:15 PM EDT - U.S. Markets closed

## Recent

% | \$
 Quotes you view appear here for quick access.

# BP Prudhoe Bay Royalty Trust Message Board

• mh1337@rocketmail.com mh1337 Apr 15, 2013 3:05 AM Flag

So suprised this hasn't been posted on here but the legislature just passed a huge tax cut, dividends are going up!!!!! http://www.sfgate.com/news/article/Alaska-Legislature-passes-oil-tax-overhaul-4433543.php

SortNewest  |  Oldest  |  Most Replied Expand all replies
• mpheumann@hotmail.com mpheumann Apr 20, 2013 2:55 AM Flag

So, here is the math on the taxes, which take effect starting in Q1 2014.

Before, the tax rate would be 25% + .4% per dollar over \$30 per bbl of production tax value. In this case I'll use production tax value as WTI less chargeable costs.

If we assume \$90 WTI, \$30 chargeable costs then we have \$60 production tax value. That would put taxes at 37% (25% + 30*.4%). Royalty per BBL would then be \$60*(1-0.37) = \$37.80

Under the new tax system we have the same profits based tax so tax will again be based on WTI less chargeable costs. The difference is now we have a 35% base tax rate and a sliding scale \$/BBL royalty based on production tax value. At \$80 production tax value or less we get \$8/bbl off our taxes. Every additional \$10 of production tax value reduces our credit by \$1.00 until the credit goes to nothing and we are just left with the 35% tax rate.

If we use the same assumptions of \$90 WTI, \$30 chargeable costs then we have the same \$60 production tax value. The new royalty per barrel would then be \$60*(1-0.35) + \$8 (our tax credit in this case) = \$47.00

Comparing our new royalty we see an increase of \$9.20/BBL or 24% in this example, which is pretty close to current conditions. If you value this trust based on expected future dividends, I think the value just went up and the market has not figured this one out yet. I've already got the exposure I want to this but if I didn't I would definitely still be buying.

• The Bears here and yahoo failed to post the story...Sure showed up im the yahoo COP Headlines...
Anyone doing the math? I would but my eyesight isn't working well...I can barely read or post. the muro can
t keep the coenea cleared long enough now for much else.Or I'd do the math.

## Top Stories

94.49-0.52(-0.55%)Sep 18 4:00 PMEDT

## Trending Tickers

i
Trending Tickers features significant U.S. stocks showing the most dramatic increase in user interest in Yahoo Finance in the previous hour over historic norms. The list is limited to those equities which trade at least 100,000 shares on an average day and have a market cap of more than \$300 million.
NYSE4:04 PM EDT
NYSE4:02 PM EDT