Sun, Dec 28, 2014, 6:50 PM EST - U.S. Markets closed

Recent

% | $
Quotes you view appear here for quick access.

Youku Tudou Inc. Message Board

  • numberssssstalk numberssssstalk May 27, 2014 2:59 PM Flag

    Pro-forma income statement and why YOKU can be $200+ stock in 3 years

     

    Please refer to my earlier comments for some background.

    Revenues:
    (1) existing business: 2014 RMB4bn, 2015 +25% to 5bn, 2016 +25% to 6.25bn
    (2) new revenues from Netflix like streaming services: 2015 RMB5bn (10m subs * $8 or RMB50 monthly charges *12 = 6bn gross net of 1bn cloud services cost by AliCloud), 2016 RMB7.5bn (assuming penetration grow from 2% to 3% or 15m subs * 50 *12 - 1.5bn AliCloud cost)
    (3) new revenues from partnerships with top 10 movie studios: 2015 RMB5bn ($9bn 2014 industry size * 2/3 top 10 market shares * 10% YOKU revenue share * 1+34% growth 2015/2014 * RMB6.25/$1 exchange rate), 2016 6.7bn.

    Margins: margins from revenue (1) should increase to 50+% by 2016; from (2) should be relatively low, 2015 breakeven 2016 some 30%; and margins from revenue (3) should be extremely high because YOKU's contributions for its share of revenues are channels and promotions, not cash. Overall, 50% in 2016.

    Other costs/SGA: 4x 2014 levels or some 4bn in 2016

    Tax: once YOKU used up its loss carryovers, it should pay 15% tax rate.

    Now let's put them together for 2016:

    Revenues RMB20.45bn (

    Sentiment: Strong Buy

    This topic is deleted.
    SortNewest  |  Oldest  |  Most Replied Expand all replies
 
YOKU
17.51-0.010(-0.06%)Dec 26 4:02 PMEST

Trending Tickers

i
Trending Tickers features significant U.S. stocks showing the most dramatic increase in user interest in Yahoo Finance in the previous hour over historic norms. The list is limited to those equities which trade at least 100,000 shares on an average day and have a market cap of more than $300 million.
Virgin America Inc.
NASDAQFri, Dec 26, 2014 4:00 PM EST
Ocwen Financial Corp.
NYSEFri, Dec 26, 2014 4:03 PM EST