% | $
Quotes you view appear here for quick access.

UFP Technologies, Inc. Message Board

you are viewing a single comment's thread.

view the rest of the posts
  • x6unsound x6unsound May 3, 2012 10:44 PM Flag


    Question is, why did this quarter's earnings add so little to book value? There's been no share buybacks or dividends, so where's the money going?

    SortNewest  |  Oldest  |  Most Replied Expand all replies
    • Balance sheet changes never exactly match income statement changes. Not just because of share buybacks and dividends, there are a whole host of other reasons, some of which may apply to UFPT. Such as changes in valuation accounts for product warranties, changes in valuation accounts for returns, changes in valuation accounts for restructuring, foreign exchange impacts on assets and liabilities, impacts of differences between GAAP and tax accounting, stock option exercises for cash vs cashless stock option exercises, acquisitions, plus probably a whole lot more of I can't think of off the top of my head.

      But the big reason seems to be the United Development Company real estate transaction noted in the first paragraph of the PR - it may have had no effect on income, but it did on the balance sheet. If you look at the 12/31/11 balance sheet in the 10K, it had lines
      Total UFP Technologies stockholders equity $61.3M
      Non-controlling interests ($0.7M)
      Total stockholders equity $62.0M

      In the revised version in the PR, there is no mention of the non-controlling interests anymore, just
      Total equity $62.0M
      If you consider the change in UFPT stockholders equity, it increased $1.83M (from $61.3M to $63.1M) vs the $2.349M income. And that is close enough for me to chalk the difference up to some of the items listed above.

      • 3 Replies to burnintoo
      • So no more non-controlling interests with UDC transaction? Excess working capital now $5.50/shr. That adjusts for a 2 to 1 current ratio. That is severable cash. Adjusted price $11.08 with $1.75/shr cash flow this year. I think they said they will spend a little more on capex than the $2MM depreciation this year. Stock is selling at 6.2x cash flow 4.2 x EBITDA. LBO model suggests a much higher price. It's a shame they don't buy in stock at 6.2x cash flow. They would pay more than that for an acquisition. I have asked then several times but nothing yet.

      • Hah, you're absolutely right, I didn't even notice they rolled up noncontrolling interests into equity in the press release, thanks burnintoo!

      • Another possible contributing reason is that they paid out 2011 bonuses in the first quarter, reducing the balance sheet in 2012 but counted as expenses on the 2011 income statement.

24.29-0.29(-1.18%)May 4 4:00 PMEDT