Need to increase gross profit, reclassify sales commissions below the line. Margins go from 6% to 10%. Need to reduce net loss, assume a $40mm tax benefit to be applied against future profits. Of course, no profits have existed for 6 years, so Merrill may not know how to generate them. This company is going nowhere.