Excellent presentation! Approximately a 50-100% upside based on most valuation metrics. I usually value EV/PV-10 the most. On that metric it should be close to a double to get to TPLM's valuation. Add in the smaller size and higher growth rate, and a somewhat higher valuation is in order (and I like TPLM!).