TER always beats estimates by a couple of pennies. Thus, at $830 million in revenues, the linear model with intercept gives $0.862 of eps which is 2 cents above the consensus estimates. This is exactly in line with typical TER guidance.
At $850 million, the model gives earnings of $0.89 per share. Merrill has already stated that revenues will be $850 million this quarter. Thus, earnings per share before any charges are likely to be $0.89 cents per share.