{ "market" : {"NAME" : "U.S.", "ID" : "us_market", "TZ" : "ET", "TZOFFSET" : "-18000", "open" : "", "close" : "", "flags" : {}} , "STREAMER_SERVER" : "http://streamerapi.finance.yahoo.com","arrowAsChangeSign" : false,"throttleInterval": "1000"}
businesswire

CRM Holdings, Ltd. Announces Third Quarter Results


  • Press Release
  • Source: CRM Holdings, Ltd.
  • On 8:00 am EST, Thursday November 5, 2009

HAMILTON, Bermuda--(BUSINESS WIRE)--CRM Holdings, Ltd. ("CRM" or “the Company”) (Nasdaq: CRMH - News), a provider of a full range of products and services for the workers' compensation insurance industry, today announced results for the third quarter ended September 30, 2009.

Related Quotes

SymbolPriceChange
CRMH0.63-0.01
Chart for CRM Holdings, Ltd.
{"s" : "crmh","k" : "c10,l10,p20,t10","o" : "","j" : ""}

Three Months Ended September 30, 2009

In the third quarter of 2009, the Company incurred a net loss from continuing operations of $15.7 million, or $(0.93) per diluted share. In the same quarter of the prior year, the Company incurred a net loss from continuing operations of $2.9 million, or $(0.18) per diluted share. Unless otherwise stated, all further results discussed in this release refer to continuing operations for 2009 and results on a comparable basis for 2008.

The net loss includes a non-cash valuation allowance of $11.3 million, or ($0.72) per diluted share, with respect to the Company’s net deferred tax assets, representing an allowance of the full amount of that asset. This relates future tax deductions in the Company's domestic operations (including tax loss carry-forwards) and arises because the Company re-evaluated the realizability of the asset in light of the decline in the Company’s domestic taxable income. The tax loss carry-forward remains available to offset taxes over the next 20 years.

Total revenues in the third quarter of 2009 were $21.8 million, compared to $29.2 million in the same quarter of the prior year. The Company enjoyed higher rates on policy renewals and growth in the number of policies written in its major market of California. However, three principal items more than offset these gains, resulting in an overall decline in revenue. First, underwriting actions taken on business written by the company’s primary insurance subsidiary, Majestic Insurance Company (“Majestic”), reduced business in New York by $2.8 million. Second, the execution of quota share treaties between Majestic and third party reinsurers resulted in Majestic ceding 47% of earned premiums effective July 1, 2009, as compared to Majestic ceding 40% under a quota share treaty that was in place in the third quarter of 2008. The increase in ceded premiums accounted for approximately $2.3 million of reduced net premiums earned by Majestic. Finally, prior year loss sensitive reinsurance treaties required the accrual of additional premiums payable (“reinstatement premiums”) of $3.1 million.

Investment income during the quarter increased to $3.5 million from $2.9 million in the third quarter of 2008. Excluding the benefits of realized capital gains, interest income earned was relatively unchanged from 2008.

Total underwriting expenses for the third quarter declined to $20.9 million from $23.8 million a year ago. Loss and loss adjustment expenses were reduced due to the 47% ceded quota share treaties that commenced on July 1, 2009, as compared to the 40% ceded party quota share treaty that was in place in third quarter of 2008. For the third quarter of 2009, the Company’s overall loss ratio was 99.2% and the overall combined ratio was 142.1%, as compared to an overall loss ratio of 81.0% and an overall combined ratio of 124.2% for the third quarter of 2008.

Book value per share on a diluted basis decreased by $1.56 to $5.04 at September 30, 2009, from $6.60 per diluted share at December 31, 2008.

“Our results for the third quarter were below our expectations, mainly due to the impact of adjustments originating in prior periods. Even as the market continues to be competitive, we are seeing a strong flow of business opportunities in California where our reputation for outstanding levels of service in loss control and claims continues to provide a distinct competitive advantage. We are focusing on other territories where improvement is needed, and we remain confident our results will return to acceptable levels as we move forward,” said James J. Scardino, Chief Executive Officer.

Primary Insurance

During the quarter, Majestic experienced a decline in revenues compared to the same quarter of 2008. Net earned premiums for the quarter ended September 30, 2009, were $14.1 million, compared to $20.5 million in the same quarter a year ago, largely as a result of underwriting actions taken on the Company’s New York primary insurance business, the 47% ceded quota share treaties, and the reinstatement premiums discussed previously. These effects were partly offset by higher rates on renewing business and growth in the number of policies written in California.

The loss ratio for the 2009 third quarter of 112.4% was increased due to the effects of reinstatement premiums and $1.4 million of prior year development. Excluding those items, the loss ratio for third quarter of 2009 was 80.6%.

Majestic’s underwriting loss was $8.2 million for the quarter ended September 30, 2009, compared to an underwriting loss of $6.9 million a year ago. This increase was principally due to the reinstatement premiums and unfavorable loss reserve development, somewhat offset by reduced underwriting expenses.

Despite declining payroll and deliberate underwriting actions in New York, Majestic’s submissions and premium written remained robust. As of September 30, 2009, in-force premiums from primary insurance policies at Majestic were $152.0 million, compared with $154.3 million at the same time last year.

Reinsurance

The Company’s reinsurance segment, Twin Bridges, generated $3.2 million of net earned premiums in the third quarter of 2009, down from $4.0 million in the third quarter of the prior year. The reduction was principally due to a decrease in the volume of reinsurance premiums earned on excess insurance policies issued to the self-insured groups managed by the Company’s fee-based business segment. The underwriting profit of $0.9 million for the quarter was essentially unchanged from the same quarter of 2008. Losses and loss adjustment expenses were 41.3% of net premiums earned for the three months ended September 30, 2009, compared to 46.9% of net premiums earned for the same three months in 2008. Twin Bridges’ combined ratio for the quarter was 70.9%, compared to 76.5% a year ago.

Fee-based Business

Fee-based management services revenues were $1.1 million for the third quarter of 2009, compared to $2.0 million in the third quarter of 2008. The reduction reflected a decline in insured payroll in the self-insured groups managed by the Company and a reduction of the number of groups from 5 in the third quarter of 2008 to 2 in the third quarter of 2009. Effective January 1, 2010, the Contractors Access Program self-insured group will terminate active operations and the Company will have one self-insured group under management going forward. The continuing fee-based management services operations, which are now focused solely on the California market, produced a pre-tax operating loss of $15 thousand, compared to pre-tax operating income of $0.5 million in the same quarter of 2008.

Nine Months Ended September 30, 2009

For the first nine months of 2009, the Company’s net loss from continuing operations was $25.9 million, or ($1.55) per diluted share, compared to net income from continuing operations of $8.3 million, or $0.50 per diluted share, in 2008. The major factors contributing to the swing in profits were the establishment of a tax valuation allowance, a decrease in net earned premiums, which includes the reinstatement premiums incurred in the third quarter of 2009, favorable loss reserve development in 2008 as compared to unfavorable development in 2009 and severance expense related to the former co-CEOs incurred in the first quarter of 2009. As a result of these changes, during the first nine months of 2009, the combined ratio for the primary insurance segment was 130.9%, compared to 99.7% in 2008. The combined ratio for the reinsurance segment was 104.0%, compared to 76.6% a year ago.

Investment Portfolio

At September 30, 2009, the Company had no exposure to equities, collateralized debt obligations or collateralized mortgage obligations. The overall credit rating of Majestic’s fixed income portfolio was AA+. The following tables illustrate Majestic’s investment portfolio distribution by sector and average credit rating.

               
Portfolio Distribution by Sector Portfolio Distribution by Credit Rating
                           
9/30/2009 12/31/2008 9/30/2009 12/31/2008
    Average     Average
% of Credit % of Credit
Portfolio Rating Portfolio Rating
Credit Quality
Government 22.1% AAA 17.1% AAA
Agency 5.2% AAA 7.4% AAA AAA 50.8% 58.7%
Corporate 25.3% A+ 16.5% A+ AA 26.2% 23.3%
Mortgage backed securities 16.6%

AAA

20.4% A A 20.9% 14.7%
Asset backed securities 3.0% AA+ 2.8% AAA BBB 1.9% 3.3%
Municipal       27.8%     AA 35.8%     AA Below BBB       0.2% 0.0%
Total       100.0%     AA+ 100.0%     AA+ Average credit rating       AA+ AA+
 

The effective portfolio duration was 3.4 years, and the average portfolio yield was 3.7%. Net unrealized gains in the portfolio increased by $4.4 million from $5.0 million at December 31, 2008 to $9.4 million at September, 30, 2009.

Conference Call

The Company will host a conference call at 9:00 a.m. ET on Thursday, November 5, 2009, to discuss earnings for the third quarter ended September 30, 2009. To participate in the event by telephone, please dial 877-795-3610 five to 10 minutes prior to the start time (to allow time for registration) and reference passcode 3485848. International callers should dial 719-325-4833. The conference call will be broadcast live over the Internet and can be accessed by all interested parties at CRM’s Web site at http://www.CRMHoldingsLtd.bm/events.cfm. To listen to the call please go to this Web site at least 15 minutes prior to the start of the call to register, download, and install any necessary audio software. For those unable to participate during the live webcast, an audio replay of the conference call will be archived for 90 days on CRM’s Web site at http://www.CRMHoldingsLtd.bm/events.cfm. A digital replay of the call will also be available on Thursday, November 5, at approximately 11:00 a.m. ET through Wednesday, November 11, at midnight ET. Dial 888-203-1112 and enter the conference ID number 3485848. International callers should dial 719-457-0820 and enter the same conference ID number.

About CRM Holdings, Ltd.

CRM Holdings, Ltd. is a provider of workers’ compensation insurance products. Its main business activities include underwriting primary workers’ compensation insurance policies, underwriting workers’ compensation reinsurance and excess insurance policies, and providing fee-based management and other services to self-insured entities. The Company provides primary workers’ compensation insurance to employers in California, Arizona, Florida, Nevada, New Jersey, New York, and other states. The Company reinsures some of the primary business underwritten and provides excess workers’ compensation coverage for self-insured organizations. CRM is also a provider of fee-based management services to self-insured groups in California. Further information can be found on the CRM Web site at www.CRMHoldingsLtd.bm.

CRMH-E

Forward-Looking statements

This press release contains forward-looking statements within the meaning of federal securities law, including statements concerning plans, objectives, goals, strategies, projections of future events or performance and underlying assumptions (many of which are based, in turn, upon further assumptions). These statements are based on our current expectations and projections about future events and are identified by terminology such as “may,” “will,” “should,” “expect,” “scheduled,” “plan,” “seek,” “intend,” “anticipate,” “believe,” “estimate,” “aim,” “potential,” or “continue” or the negative of those terms or other comparable terminology.

All forward-looking statements involve risks and uncertainties. Although the Company believes that its plans, intentions and expectations are reasonable, the Company may not achieve such plans, intentions or expectations. There are or may be important factors that could cause actual results to differ materially from the forward-looking statements the Company makes in this document. Such risks and uncertainties are discussed in the Company's Form 10-K for the year ended December 31, 2008 and in other documents filed by the Company with the Securities and Exchange Commission. The Company believes that these factors include, but are not limited to the following:

  • The cyclical nature of the insurance and reinsurance industry;
  • Premium rates;
  • Investment results;
  • Legislative and regulatory changes;
  • The estimation of loss reserves and loss reserve development;
  • Reinsurance may be unavailable on acceptable terms, and we may be unable to collect reinsurance;
  • The occurrence and effects of wars and acts of terrorism;
  • The effects of competition;
  • The possibility that the outcome of any litigation, arbitration or regulatory proceeding is unfavorable;
  • Failure to retain key personnel;
  • Economic downturns; and
  • Natural disasters.

These risks and others could cause actual results to differ materially from those expressed in any forward-looking statements made. The Company undertakes no obligation to update publicly or revise any forward-looking statements made.

 
Table 1 CRM Holdings, Ltd.
Consolidated Balance Sheets
                 
Unaudited          
September December
    30, 2009           31, 2008
(Dollars in thousands)
Assets
Investments:
Fixed-maturity securities, available-for-sale (amortized cost $300,020 and $308,607) $ 309,454 $ 313,622
Short-term investments 9,261 113
Investment in unconsolidated subsidiary   1,083             1,083
Total investments 319,798 314,818
Cash and cash equivalents 35,734 28,044
Cash and cash equivalents, restricted   874             2,000
Total cash and cash equivalents 36,608 30,044
Accrued interest receivable 2,491 3,184
Premiums receivable, net 7,876 11,935
Reinsurance recoverable and prepaid reinsurance 97,416 63,801
Accounts receivable, net 5,098 3,099
Deferred policy acquisition costs 894 1,084
Current income taxes, net 6,622 3,208
Deferred income taxes, net - 7,809
Goodwill and other intangible assets 3,135 3,252
Prepaid expenses 1,863 1,836
Other assets     2,922             3,330
Total assets   $ 484,723           $ 447,400
 
 
Liabilities and shareholders' equity
Reserve for losses and loss adjustment expenses $ 281,380 $ 245,618
Reinsurance payable 12,892 9,424
Unearned premiums 12,648 13,090
Unearned management fees 77 26
Long-term debt and other secured borrowings 44,083 44,083
Payable for investments purchased 18,861 -
Other liabilities     29,777             26,299
Total liabilities     399,718             338,540
 
Common shares

Authorized 50 billion shares; $.01 par value; 16.5 and 16.2 million common shares issued and outstanding

165 162
0.4 million Class B shares issued and outstanding 4 4
Additional paid-in capital 70,852 69,743
Retained earnings 7,852 35,619
Accumulated other comprehensive gain, net of tax     6,132             3,332
Total shareholders' equity     85,005             108,860
Total liabilities and shareholders' equity   $ 484,723           $ 447,400
 
 
                     
Table 2
CRM Holdings, Ltd.
Unaudited Consolidated Statements of Income
                               
 

Three Months Ended
September 30,

       

Nine Months Ended
September 30,

        2009     2008         2009     2008
(Dollars in thousands, except per share amounts)
Revenues
Net premiums earned $ 17,324 $ 24,504 $ 61,033 $ 98,040
Fee-based management services 902 1,806 3,636 5,598
Investment income         3,529         2,922             9,561         9,272  
Total revenues         21,755         29,232             74,230         112,910  
 
Expenses
Losses and loss adjustment expenses 17,193 19,841 52,081 61,230
Policy acquisition costs 3,663 3,935 11,638 15,203
Fees paid to general agents and brokers 412 534 1,598 3,473
Selling, general and administrative expenses 6,880 9,275 28,500 22,189
Interest expense         952         922             2,739         2,799  
Total expenses         29,100         34,507             96,556         104,894  
 
(Loss) income from continuing operations before income taxes (7,345 ) (5,275 ) (22,326 ) 8,016
Tax benefit from continuing operations (3,029 ) (2,352 ) (7,728 ) (254 )
Valuation allowance for deferred taxes from continuing operations         11,342         -             11,342         -  
(Loss) income from continuing operations         (15,658 )       (2,923 )           (25,940 )       8,270  
 
Discontinued operations
Loss from discontinued operations before income taxes (749 ) (1,307 ) (1,478 ) (6,008 )
Tax benefit from discontinued operations (117 ) (464 ) (362 ) (1,997 )
Valuation allowance for deferred taxes from discontinued operations         711         -             711         -  

Loss on discontinued operations

        (1,343 )       (843 )           (1,827 )       (4,011 )
 
Net (Loss) Income       $ (17,001 )     $ (3,766 )         $ (27,767 )     $ 4,259  
 
(Loss) earnings per share from continuing operations
Basic ($0.93 ) ($0.18 ) ($1.55 ) $ 0.50
Diluted ($0.93 ) ($0.18 ) ($1.55 ) $ 0.50
Loss per share from discontinued operations
Basic ($0.08 ) ($0.05 ) ($0.11 ) ($0.24 )
Diluted ($0.08 ) ($0.05 ) ($0.11 ) ($0.24 )
Net (loss) earnings per share
Basic ($1.01 ) ($0.23 ) ($1.66 ) $ 0.26
Diluted ($1.01 ) ($0.23 ) ($1.66 ) $ 0.26
Weighted average shares outstanding:
Basic 16,853 16,466 16,749 16,425
Diluted 16,853 16,466 16,749 16,425
 
 
Table 3                          
CRM Holdings, Ltd.
Unaudited Consolidated Statements of Cash Flow
Nine Months Ended September 30,
                               
            2009                 2008
(Dollars in thousands)
CASH FLOWS FROM OPERATING ACTIVITIES
Net (loss) income $ (27,767 ) $ 4,259

Adjustments to reconcile net (loss) income to net cash provided by operating activities:

Depreciation and amortization 586 1,380
Amortization of unearned compensation, restricted stock 1,052 1,021
Amortization of premiums and discounts on available-for-sale investments 1,191 412

Net realized gains on sale and impairment of available-for-sale investments

(1,801 ) (1,320 )
Change in deferred taxes 6,190 56
Changes in:
Accrued interest receivable 693 (402 )
Premiums receivable, net 4,058 (2,338 )
Reinsurance recoverable and prepaid reinsurance (33,615 ) (18,268 )
Accounts receivable, net 15 2,142
Deferred policy acquisition costs 190 (1,496 )
Goodwill and other intangible assets - 196
Current income taxes, net (3,413 ) (3,506 )
Prepaid expenses (58 ) 510
Other assets 63 (126 )
Reserve for losses and loss adjustment expenses 35,762 38,891
Reinsurance payable 3,468 12,356
Unearned premiums (442 ) 4,101
Unearned management fees 51 (95 )
Other liabilities             3,479                     2,493  
Net cash provided by operating activities             (10,298 )                   40,266  
 
CASH FLOWS FROM INVESTING ACTIVITIES
Purchases of available-for-sale investments (294,544 ) (313,706 )
Proceeds from sales of available-for-sale investments 87,346 127,292
Proceeds from maturities of available-for-sale investments 216,395 138,134
Net purchases, sales and maturities of short-term investments (9,148 ) 694
(Increase) decrease in receivable for securities sold (2,014 ) 94
Increase in payable for investments purchased 18,861 10,862
Acquisition of intangible assets - (82 )
Purchases of fixed assets (134 ) (674 )
Disposals of fixed assets 39 237
Payments on loans receivable, net             -                     3  
Net cash used in investing activities             16,801                     (37,146 )
 
CASH FLOWS FROM FINANCING ACTIVITIES
Change in restricted cash and cash equivalents 1,126 -

Repayments under long-term debt and other secured borrowings

- (1 )
Issuance of common shares - employee stock purchase plan 73 160
Retirement of common shares - share-based compensation             (12 )                   (47 )
Net cash provided by financing activities             1,187                     112  
Net increase in cash 7,690 3,232
Cash and cash equivalents
Beginning             28,044                     34,286  
Ending           $ 35,734                   $ 37,518  
 
 
                     
Table 4
CRM Holdings, Ltd.
Quarter to Date
Income by Segments
 
For the three months ended September 30, 2009

Primary

Insurance

Reinsurance

Fee-Based Management

Services

Corporate and

Other

Elimina-
tions

Total

(Dollars in thousands)
Revenues:
Net premiums earned $ 14,112 $ 3,212 $ - $ - $ - $ 17,324
Management fees - - 1,090 - (188 ) 902
Net investment income 2,435 307 (4 ) 22 (289 ) 2,471
Net realized gains     1,058         -       -         -         -         1,058  
Total revenues     17,605         3,519       1,086         22         (477 )       21,755  
Expenses:
Underwriting expenses 18,892 2,152 - - (188 ) 20,856
Operating expenses 3,449 126 1,101 2,616 - 7,292
Interest expense     364         -       -         877         (289 )       952  
Total expenses     22,705         2,278       1,101         3,493         (477 )       29,100  
 
(Loss) income from continuing operations before taxes   $ (5,100 )     $ 1,241     $ (15 )     $ (3,471 )     $ -       $ (7,345 )
                                   
Total assets   $ 490,285       $ 57,731     $ 4,467       $ 298,111       $ (357,731 )     $ 492,863  
 
 
For the three months ended September 30, 2008

Primary

Insurance

Reinsurance

Fee-Based Management

Services

Corporate and

Other

Elimina-
tions

Total

(Dollars in thousands)
Revenues:
Net premiums earned $ 20,477 $ 4,027 $ - $ - $ - $ 24,504
Management fees - - 2,010 - (204 ) 1,806
Net investment income 2,582 491 (2 ) 38 (384 ) 2,725
Net realized gains     197         -       -         -         -         197  
Total revenues     23,256         4,518       2,008         38         (588 )       29,232  
Expenses:
Underwriting expenses 21,096 2,884 - - (204 ) 23,776
Operating expenses 6,239 197 1,502 1,871 - 9,809
Interest expense     384         -       -         922         (384 )       922  
Total expenses     27,719         3,081       1,502         2,793         (588 )       34,507  
 
(Loss) income from continuing operations before taxes   $ (4,463 )     $ 1,437     $ 506       $ (2,755 )     $ -       $ (5,275 )
                                   
Total assets   $ 430,567       $ 60,192     $ 5,079       $ 307,504       $ (357,024 )     $ 446,318  
 
 
 
Table 4
  CRM Holdings, Ltd.
Year to Date
Income by Segments
                   
For the nine months ended September 30, 2009

Primary

Insurance

Reinsurance

Fee-Based Management

Services

Corporate and

Other

Elimina-
tions

Total

(Dollars in thousands)
Revenues:
Net premiums earned $ 53,243 $ 7,790 $ - $ - $ - $ 61,033
Management fees - - 3,988 - (352 ) 3,636
Net investment income 7,486 1,103 (13 ) 67 (883 ) 7,760
Net realized gains     1,771         30       -         -         -         1,801  
Total revenues     62,500         8,923       3,975         67         (1,235 )       74,230  
Expenses:
Underwriting expenses 56,678 7,393 - - (352 ) 63,719
Operating expenses 13,007 707 4,043 12,341 - 30,098
Interest expense     959         -       -         2,663         (883 )       2,739  
Total expenses     70,644         8,100       4,043         15,004         (1,235 )       96,556  
 
(Loss) income from continuing operations before taxes   $ (8,144 )     $ 823     $ (68 )     $ (14,937 )     $ -       $ (22,326 )
                                   
Total assets   $ 490,285       $ 57,731     $ 4,467       $ 298,111       $ (357,731 )     $ 492,863  
 
 
For the nine months ended September 30, 2008

Primary

Insurance

Reinsurance

Fee-Based Management

Services

Corporate and

Other

Elimina-
tions

Total

(Dollars in thousands)
Revenues:
Net premiums earned $ 72,904 $ 25,136 $ - $ - $ - $ 98,040
Management fees - - 6,307 - (709 ) 5,598
Net investment income 6,908 1,563 (5 ) 183 (697 ) 7,952
Net realized gains     1,296         24       -         -         -         1,320  
Total revenues     81,108         26,723       6,302         183         (1,406 )       112,910  
Expenses:
Underwriting expenses 58,626 18,516 - - (709 ) 76,433
Operating expenses 14,061 733 6,175 4,693 - 25,662
Interest expense     697         -       -         2,799         (697 )       2,799  
Total expenses     73,384         19,249       6,175         7,492         (1,406 )       104,894  
 
Income (loss) from continuing operations before taxes   $ 7,724       $ 7,474     $ 127       $ (7,309 )     $ -       $ 8,016  
                                   
Total assets   $ 430,567       $ 60,192     $ 5,079       $ 307,504       $ (357,024 )     $ 446,318  
 
 
             
Table 5
CRM Holdings, Ltd.
Revenues by Segment
         
Three months ended Nine months ended
September 30, September 30,
2009 2008 2009 2008
(Dollars in thousands)
 
Revenues from Fee-Based Management Services
California $ 1,090       $ 2,010   $ 3,988       $ 6,307  
  1,090         2,010     3,988         6,307  
 
Revenues from Primary Insurance
California 9,177 11,332 32,899 43,926
New York/New Jersey 4,454 8,054 17,906 26,138
Other (1)   481         1,091     2,438         2,840  
  14,112         20,477     53,243         72,904  
Revenues from Reinsurance
California 2,581 2,614 6,054 15,830
New York/New Jersey 563 650 1,382 7,291
Other (2)   68         763     354         2,015  
  3,212         4,027     7,790         25,136  
 
Investment income (3) 3,529 2,922 9,561 9,272
 
Eliminations (4) (188 ) (204 ) (352 ) (709 )
               
Total revenues from continuing operations $ 21,755       $ 29,232   $ 74,230       $ 112,910  
 

(1)

 

Includes primary insurance premiums for policies written in Washington, Alaska, Arizona, Nevada, Florida, Oregon & Hawaii.

 

(2)

Includes reinsurance premiums for policies written in Washington, Alaska, Arizona, Nevada, Florida, Oregon & Hawaii.

 

(3)

Includes the elimination of $289 thousand and $384 thousand of Twin Bridges intercompany interest income on funds withheld by Majestic for the three months ended September 30, 2009 and 2008, respectively, and the elimination of $883 thousand and $697 thousand of Twin Bridges intercompany interest income on funds withheld by Majestic for the nine months ended September 30, 2009 and 2008, respectively.

 

(4)

Elimination of fee-based management intercompany commissions against primary insurance policy acquisition costs for the three months ended September 30, 2009 and 2008, respectively. Elimination of fee-based management intercompany commissions against primary insurance policy acquisition costs for the nine months ended September 30, 2009 and 2008, respectively.

 
 
                   
Table 6
CRM Holdings, Ltd.
Fee-Based Management Services Segment Data (1)
 
September 30,
2009 2008
Number of Groups
California 2 5
 
Number of Group Members
California 225 408
 
Aggregate Annualized Premiums (2)
California ($000's) $ 29,686 $ 52,332
 

(1)

 

Excludes the fee-based management services segment data for CRM NY, which has been reclassified as discontinued operations for all periods presented.

 

(2)

Aggregate annualized premiums are the annualized total of the actual premiums payable to our groups by their members as in effect at the dates specified.

 
 
         
Table 7
CRM Holdings, Ltd.
Primary Insurance Segment Data
           
Three months ended Nine months ended
September 30, September 30,
2009 2008 2009 2008
(Dollars in thousands) (Dollars in thousands)
 
Net primary insurance premiums earned $ 14,112 $ 20,477 $ 53,243 $ 72,904
Loss and loss adjustments expenses 15,864 17,952 46,843 49,181
Underwriting, acquisition and insurance expenses (1)   6,477         9,383     22,842         23,506  
Underwriting loss $ (8,229 )     $ (6,858 ) $ (16,442 )     $ 217  
 
Loss Ratio (2) 112.4 % 87.7 % 88.0 % 67.5 %
Expense Ratio (3) 45.9 % 45.8 % 42.9 % 32.2 %
Combined Ratio (4) 158.3 % 133.5 % 130.9 % 99.7 %
 

(1)

 

Does not include the elimination of $188 thousand and $204 thousand of Majestic policy acquisition costs against fee-based management commissions for the three months ended September 30, 2009 and 2008, respectively. Does not include the elimination of $352 thousand and $709 thousand of Majestic policy acquisition costs against fee-based management commission for the nine months ended September 30, 2009 and 2008, respectively.

 

(2)

The loss ratio is calculated by dividing loss and loss adjustment expense by net primary insurance premiums earned.

 

(3)

The expense ratio is calculated by dividing underwriting, acquisition and insurance expenses for the period by net primary insurance premiums earned.

 

(4)

The combined ratio is the sum of the loss ratio and the expense ratio.

 
 
                     
Table 8
 
CRM Holdings, Ltd.
Reinsurance Segment Data
 
Three months ended Nine months ended
September 30, September 30,
2009 2008 2009 2008
(Dollars in thousands) (Dollars in thousands)
 
Net reinsurance premiums earned $ 3,212 $ 4,027 $ 7,790 $ 25,136
Loss and loss adjustments expenses 1,328 1,889 5,238 12,046
Underwriting, acquisition and insurance expenses   950         1,192     2,862         7,203  
Underwriting (loss) profit $ 934       $ 946   $ (310 )     $ 5,887  
 
Loss Ratio (1) 41.3 % 46.9 % 67.2 % 47.9 %
Expense Ratio (2) 29.6 % 29.6 % 36.7 % 28.7 %
Combined Ratio (3) 70.9 % 76.5 % 104.0 % 76.6 %
 

(1)

 

The loss ratio is calculated by dividing loss and loss adjustment expense by net reinsurance premiums earned.

 

(2)

The expense ratio is calculated by dividing underwriting, acquisition and insurance expenses for the period by net reinsurance premiums earned.

 

(3)

The combined ratio is the sum of the loss ratio and the expense ratio.

Contact:

CCG Investor Relations
Mark Collinson, 310-954-1343

Sponsored Links

Copyright © 2009 Business Wire. All rights reserved. All the news releases provided by Business Wire are copyrighted. Any forms of copying other than an individual user's personal reference without express written permission is prohibited. Further distribution of these materials by posting, archiving in a public web site or database, or redistribution in a computer network is strictly forbidden.