Machine Vision Company Announces Sequential Increase in Revenue and Earnings
NATICK, Mass.--(BUSINESS WIRE)--Cognex Corporation (NASDAQ: CGNX - News) today announced its financial results for the third quarter of 2009. Revenue and income/(loss) from continuing operations for the quarter and nine months ended October 4, 2009 are compared to the second quarter of 2009, and the third quarter and first nine months of 2008 in Table 1 below.
Table 1
| Non-GAAP | |||||||||
| Income/(loss) | Income/(loss) | ||||||||
| Income/(loss) from | per Share from | per Share from | |||||||
| Continuing | Continuing | Continuing | |||||||
|
Revenue |
Operations |
Operations |
Operations* |
||||||
|
Quarterly Comparisons |
|||||||||
| Current quarter: Q3-09 | $41,178,000 | $4,501,000 | $0.11 | $0.03 | |||||
| Prior year’s quarter: Q3-08 | $63,256,000 | $11,333,000 | $0.27 | $0.18 | |||||
| Change from Q3-08 to Q3-09 | (35%) | (60%) | (58%) | (85%) | |||||
| Prior quarter: Q2-09 | $40,968,000 | ($6,419,000) | ($0.16) | ($0.08) | |||||
| Change from Q2-09 to Q3-09 | 1% | 170% | 170% | 133% | |||||
|
Year to Date Comparisons |
|||||||||
| Nine months ended 10/4/09 | $124,433,000 | ($5,328,000) | ($0.13) | ($0.13) | |||||
| Nine months ended 9/28/08 | $190,858,000 | $28,685,000 | $0.68 | $0.58 | |||||
| Change from first 9 months of 2008 to first 9 months of 2009 |
(35%) |
(119%) |
(120%) |
(123%) |
*Non-GAAP income/(loss) per share excludes restructuring charges and tax adjustments. A reconciliation of GAAP to non-GAAP is shown in Exhibit 2.
“We are encouraged by the sequential improvement in our financial results, and we are pleased to announce our return to profitability after two quarters of losses, which is sooner than anticipated,” said Dr. Robert J. Shillman, the Chairman and Chief Executive Officer of Cognex. “Revenue increased slightly over the prior quarter due to higher demand from the Semiconductor and Electronics Capital Equipment market and also from the Factory Automation market, which was especially good news given that this market is typically seasonally soft during the summer months. The gross margin improved by 800 basis points. And, on the expense side we realized additional savings from our cost-cutting measures. These facts resulted in our return to profitability at both the operating income and net income lines.”
“While business conditions remain challenging, the number of projects that we are chasing has increased, and we expect that this will lead to higher revenue on a sequential basis in the fourth quarter of 2009. Offsetting this higher revenue will be higher operating expenses, which are expected to increase by 7% to 10% primarily due to savings from mandatory shutdown days in Q3-09 that will not repeat in Q4-09.” Dr. Shillman concluded.
Details of the Quarter
Statement of Operations Highlights – Third Quarter of 2009
The third quarter of 2009 included a benefit from tax adjustments of $3,586,000, of which $3,150,000 is due to the reversal of reserves made based upon the expiration of the statute of limitations. Including tax adjustments, Cognex reported a tax benefit of 294% in the third quarter of 2009, 12% in the third quarter of 2008 and 18% in the prior quarter.
Balance Sheet Highlights – October 4, 2009
Financial Outlook
Non-GAAP Financial Measures
Exhibit 2 of this press release includes a reconciliation of certain financial measures from GAAP to non-GAAP. Cognex believes that these non-GAAP financial measures are useful to investors because they allow investors to more accurately assess and compare the company’s results over multiple periods and to evaluate the effectiveness of the methodology used by management to review its operating results. In particular, Cognex incurs expense related to stock options included in its GAAP presentation of cost of revenue, research, development, and engineering expenses (R, D & E), and selling, general and administrative expenses (S, G & A). Cognex excludes these expenses for the purpose of calculating non-GAAP adjusted income/(loss) from continuing operations and non-GAAP adjusted income/(loss) from continuing operations per share when it evaluates its continuing operational performance and in connection with its budgeting process and the allocation of resources, because these expenses have no current effect on cash or the future uses of cash and they fluctuate as a result of changes in Cognex’s stock price. Cognex also excludes certain items if they are one-time discrete events, such as restructuring charges related to cost-cutting initiatives and tax adjustments. Cognex does not intend for these non-GAAP financial measures to be considered in isolation, nor as a substitute for financial information provided in accordance with GAAP.
Analyst Conference Call and Simultaneous Webcast
Cognex will host a conference call to discuss its results for the third quarter of 2009, as well as its financial and business outlook, today at 5:00 p.m. eastern time. The telephone number for the live call is 866-244-4637 (or 703-639-1179 if outside the United States). A replay will begin at 8:00 p.m. eastern time today and will run continuously until 11:59 p.m. eastern time on Thursday, November 5, 2009. The telephone number for the replay is 888-266-2081 (or 703-925-2533 if outside the United States) and the access code is 1393154.
Internet users can listen to a real-time audio broadcast of the conference call, as well as an archive replay of the call, on Cognex’s website at http://www.cognex.com/Investor.
About Cognex Corporation
Cognex Corporation designs, develops, manufactures, and markets machine vision sensors and systems, or devices that can "see." Cognex vision sensors are used in factories around the world to automate the manufacture of a wide range of items and to assure their quality. Cognex is the world's leader in the machine vision industry, having shipped more than 500,000 machine vision systems, representing over $2.5 billion in cumulative revenue, since the company's founding in 1981. In addition to its corporate headquarters in Natick, Massachusetts, Cognex also has regional offices and distributors located throughout North America, Japan, Europe, Asia, and Latin America. Visit Cognex on-line at http://www.cognex.com/.
Forward-Looking Statements
Certain statements made in this press release, which do not relate solely to historical matters, are forward-looking statements. These statements can be identified by use of the words “expects,” “anticipates,” ”estimates,” “believes,” “projects,” “intends,” “plans,” “will,” “may,” “shall,” “could,” and similar words. These forward-looking statements, which include statements regarding business and market trends, future financial performance, customer demand and order rates, strategic plans and the impact of the company’s cost-cutting measures, involve known and unknown risks and uncertainties that could cause actual results to differ materially from those projected. Such risks and uncertainties include: (1) current and future conditions in the global economy; (2) the cyclicality of the semiconductor and electronics industries; (3) the inability to achieve significant international revenue; (4) fluctuations in foreign currency exchange rates; (5) the loss of a large customer; (6) the reliance upon key suppliers to manufacture and deliver critical components for Cognex products; (7) the inability to attract and retain skilled employees; (8) the inability to design and manufacture high-quality products; (9) the technological obsolescence of current products and the inability to develop new products; (10) the failure to effectively manage product transitions or accurately forecast customer demand; (11) the failure to properly manage the distribution of products and services; (12) the inability to protect Cognex proprietary technology and intellectual property; (13) Cognex’s involvement in time-consuming and costly litigation; (14) the impact of competitive pressures; (15) the challenges in integrating and achieving expected results from acquired businesses; (16) potential impairment charges with respect to Cognex’s investments or for acquired intangible assets or goodwill; (17) potential disruption to Cognex’s business from its restructuring programs; (18) exposure to additional tax liabilities; and (19) the other risks detailed in Cognex reports filed with the SEC, including its Form 10-K for the fiscal year 2008 and subsequent reports on Form 10-Q. You should not place undue reliance upon any such forward-looking statements, which speak only as of the date made. Cognex disclaims any obligation to update forward-looking statements after the date of such statements.
Exhibit 1
| COGNEX CORPORATION | ||||||||||||||||||||||||
| Statements of Operations | ||||||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||||||
| Dollars in thousands, except per share amounts | ||||||||||||||||||||||||
| Three-months Ended | Nine-months Ended | |||||||||||||||||||||||
| Oct. 4, | Jul. 5, | Sept. 28, | Oct. 4, | Sept. 28, | ||||||||||||||||||||
| 2009 | 2009 | 2008 | 2009 | 2008 | ||||||||||||||||||||
| Revenue | $ | 41,178 | $ | 40,968 | $ | 63,256 | $ | 124,433 | $ | 190,858 | ||||||||||||||
| Cost of revenue (1) | 12,038 | 14,976 | 17,408 | 40,478 | 53,488 | |||||||||||||||||||
| Gross margin | 29,140 | 25,992 | 45,848 | 83,955 | 137,370 | |||||||||||||||||||
| Percentage of revenue | 71 | % | 63 | % | 72 | % | 67 | % | 72 | % | ||||||||||||||
| Research, development, and engineering expenses (1) | 6,756 | 7,704 | 9,073 | 23,295 | 27,292 | |||||||||||||||||||
| Percentage of revenue | 16 | % | 19 | % | 14 | % | 19 | % | 14 | % | ||||||||||||||
| Selling, general, and administrative expenses (1) | 21,281 | 22,404 | 28,788 | 69,826 | 83,362 | |||||||||||||||||||
| Percentage of revenue | 52 | % | 55 | % | 46 | % | 56 | % | 44 | % | ||||||||||||||
| Restructuring charges | 223 | 3,738 | - | 4,258 | - | |||||||||||||||||||
| Operating income (loss) | 880 | (7,854 | ) | 7,987 | (13,424 | ) | 26,716 | |||||||||||||||||
| Percentage of revenue | 2 | % | -19 | % | 13 | % | -11 | % | 14 | % | ||||||||||||||
| Foreign currency gain (loss) | 1 | (422 | ) | 327 | (813 | ) | 798 | |||||||||||||||||
| Investment and other income | 261 | 447 | 1,830 | 3,392 | 5,948 | |||||||||||||||||||
| Income (loss) from continuing operations before income tax expense (benefit) | 1,142 | (7,829 | ) | 10,144 | (10,845 | ) | 33,462 | |||||||||||||||||
| Income tax expense (benefit) on continuing operations | (3,359 | ) | (1,410 | ) | (1,189 | ) | (5,517 | ) | 4,777 | |||||||||||||||
| Income (loss) from continuing operations | 4,501 | (6,419 | ) | 11,333 | (5,328 | ) | 28,685 | |||||||||||||||||
| Percentage of revenue | 11 | % | -16 | % | 18 | % | -4 | % | 15 | % | ||||||||||||||
| Loss from operations of discontinued business, net of tax | - | - | - | - | (3,224 | ) | ||||||||||||||||||
| Net income (loss) | $ | 4,501 | $ | (6,419 | ) | $ | 11,333 | $ | (5,328 | ) | $ | 25,461 | ||||||||||||
| Diluted income (loss) per weighted-average common and common equivalent share: | ||||||||||||||||||||||||
| Income (loss) from continuing operations (2) | $ | 0.11 | $ | (0.16 | ) | $ | 0.27 | $ | (0.13 | ) | $ | 0.68 | ||||||||||||
| Loss from discontinued operations | $ | - | $ | - | $ | - | $ | - | $ | (0.08 | ) | |||||||||||||
| Net income (loss) | $ | 0.11 | $ | (0.16 | ) | $ | 0.27 | $ | (0.13 | ) | $ | 0.60 | ||||||||||||
| Diluted weighted-average common and common | ||||||||||||||||||||||||
| equivalent shares outstanding | 39,666 | 39,656 | 41,462 | 39,658 | 42,298 | |||||||||||||||||||
| Cash dividends per common share | $ | 0.050 | $ | 0.050 | $ | 0.150 | $ | 0.250 | $ | 0.320 | ||||||||||||||
| Cash and investments per common share | $ | 5.19 | $ | 5.20 | $ | 5.79 | $ | 5.19 | $ | 5.79 | ||||||||||||||
| Shareholders' equity per common share | $ | 10.29 | $ | 10.05 | $ | 10.79 | $ | 10.29 | $ | 10.79 | ||||||||||||||
| (1) | Amounts include stock option expense, as follows: | |||||||||||||||||||||||
| Cost of revenue | $ | 108 | $ | 122 | $ | 253 | $ | 501 | $ | 883 | ||||||||||||||
| Research, development, and engineering | 387 | 391 | 732 | 1,354 | 2,325 | |||||||||||||||||||
| Selling, general, and administrative | 949 | 1,276 | 1,931 | 3,233 | 4,104 | |||||||||||||||||||
| Total stock option expense | $ | 1,444 | $ | 1,789 | $ | 2,916 | $ | 5,088 | $ | 7,312 | ||||||||||||||
| (2) | Income (loss) from continuing operations per diluted common and common equivalent share excluding restructuring charges, net of tax, and tax adjustments | |||||||||||||||||||||||
| $ | 0.03 | $ | (0.08 | ) | $ | 0.18 | $ | (0.13 | ) | $ | 0.58 | |||||||||||||
Exhibit 2
| COGNEX CORPORATION | ||||||||||||||||||||||||
| Reconciliation of Selected Items from GAAP to Non-GAAP | ||||||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||||||
| Dollars in thousands, except per share amounts | ||||||||||||||||||||||||
| Three-months Ended | Nine-months Ended | |||||||||||||||||||||||
| Oct. 4, | Jul. 5, | Sept. 28, | Oct. 4, | Sept. 28, | ||||||||||||||||||||
| 2009 | 2009 | 2008 | 2009 | 2008 | ||||||||||||||||||||
| Research, development, and engineering expenses (GAAP) | $ | 6,756 | $ | 7,704 | $ | 9,073 | $ | 23,295 | $ | 27,292 | ||||||||||||||
| Selling, general, and administrative expenses (GAAP) | $ | 21,281 | $ | 22,404 | $ | 28,788 | $ | 69,826 | $ | 83,362 | ||||||||||||||
| Total RD&E and SG&A (GAAP) | $ | 28,037 | $ | 30,108 | $ | 37,861 | $ | 93,121 | $ | 110,654 | ||||||||||||||
| Stock option expense included in RD&E and SG&A as follows: | ||||||||||||||||||||||||
| Research, development, and engineering expenses | $ | 387 | $ | 391 | $ | 732 | $ | 1,354 | $ | 2,325 | ||||||||||||||
| Selling, general, and administrative expenses | $ | 949 | $ | 1,276 | $ | 1,931 | $ | 3,233 | $ | 4,104 | ||||||||||||||
| Total stock option expense included in RD&E and SG&A | $ | 1,336 | $ | 1,667 | $ | 2,663 | $ | 4,587 | $ | 6,429 | ||||||||||||||
| Total RD&E and SG&A excluding stock option expense (Non-GAAP) | $ | 26,701 | $ | 28,441 | $ | 35,198 | $ | 88,534 | $ | 104,225 | ||||||||||||||
| Operating income (loss) (GAAP) | $ | 880 | $ | (7,854 | ) | $ | 7,987 | $ | (13,424 | ) | $ | 26,716 | ||||||||||||
| Restructuring charges | 223 | 3,738 | - | 4,258 | - | |||||||||||||||||||
| Operating income (loss) excluding restructuring charges (Non-GAAP) | $ | 1,103 | $ | (4,116 | ) | $ | 7,987 | $ | (9,166 | ) | $ | 26,716 | ||||||||||||
| Percentage of total revenue (Non-GAAP) | 3 | % | -10 | % | 13 | % | -7 | % | 14 | % | ||||||||||||||
| Income (loss) from continuing operations (GAAP) | $ | 4,501 | $ | (6,419 | ) | $ | 11,333 | $ | (5,328 | ) | $ | 28,685 | ||||||||||||
| Restructuring charges, net of tax | $ | 178 | $ | 3,065 | $ | - | $ | 3,406 | $ | - | ||||||||||||||
| Tax adjustments | $ | (3,586 | ) | $ | - | $ | (3,871 | ) | $ | (3,347 | ) | $ | (3,968 | ) | ||||||||||
| Income (loss) from continuing operations excluding restructuring charges and tax adjustments (Non-GAAP) | ||||||||||||||||||||||||
| $ | 1,093 | $ | (3,354 | ) | $ | 7,462 | $ | (5,269 | ) | $ | 24,717 | |||||||||||||
| Percentage of total revenue (Non-GAAP) | 3 | % | -8 | % | 12 | % | -4 | % | 13 | % | ||||||||||||||
| Income (loss) from continuing operations per diluted share (GAAP) | $ | 0.11 | $ | (0.16 | ) | $ | 0.27 | $ | (0.13 | ) | $ | 0.68 | ||||||||||||
| Restructuring charges, net of tax | $ | 0.01 | $ | 0.08 | $ | - | $ | 0.08 | $ | - | ||||||||||||||
| Tax adjustments | $ | (0.09 | ) | $ | - | $ | (0.09 | ) | $ | (0.08 | ) | $ | (0.10 | ) | ||||||||||
| Income (loss) from continuing operations per diluted share excluding restructuring charges and tax adjustments (Non-GAAP) | ||||||||||||||||||||||||
| $ | 0.03 | $ | (0.08 | ) | $ | 0.18 | $ | (0.13 | ) | $ | 0.58 | |||||||||||||
| Income (loss) from continuing operations before income tax expense (benefit) (GAAP) | $ | 1,142 | $ | (7,829 | ) | $ | 10,144 | $ | (10,845 | ) | $ | 33,462 | ||||||||||||
| Income tax expense (benefit) on continuing operations (GAAP) | $ | (3,359 | ) | $ | (1,410 | ) | $ | (1,189 | ) | $ | (5,517 | ) | $ | 4,777 | ||||||||||
| Effective tax rate (GAAP) | -294 | % | 18 | % | -12 | % | 51 | % | 14 | % | ||||||||||||||
| Tax adjustments: | ||||||||||||||||||||||||
| True up of annual tax rate | (239 | ) | - | 185 | - | - | ||||||||||||||||||
| Discrete tax events | (3,347 | ) | - | (4,056 | ) | (3,347 | ) | (3,968 | ) | |||||||||||||||
|
Income tax expense (benefit) on continuing operations excluding tax adjustments (Non-GAAP) |
||||||||||||||||||||||||
| $ | 227 | $ | (1,410 | ) | $ | 2,682 | $ | (2,170 | ) | $ | 8,745 | |||||||||||||
| Effective tax rate (Non-GAAP) | 20 | % | -18 | % | 26 | % | -20 | % | 26 | % | ||||||||||||||
|
Income (loss) from continuing operations excluding tax adjustments (Non-GAAP) |
$ | 915 | $ | (6,419 | ) | $ | 7,462 | $ | (8,675 | ) | $ | 24,717 | ||||||||||||
| Percentage of revenue (Non-GAAP) | 2 | % | -16 | % | 12 | % | -7 | % | 13 | % | ||||||||||||||
Exhibit 3
| COGNEX CORPORATION | ||||||
| Balance Sheets | ||||||
| In thousands | ||||||
| October 4, | December 31, | |||||
| 2009 | 2008 | |||||
| (unaudited) | ||||||
| Assets | ||||||
| Cash and investments | $ | 205,915 | $ | 221,086 | ||
| Accounts receivable | 25,246 | 30,510 | ||||
| Inventories | 20,925 | 25,063 | ||||
| Property, plant, and equipment | 28,959 | 27,764 | ||||
| Goodwill and intangible assets | 112,343 | 112,043 | ||||
| Other assets | 53,509 | 57,581 | ||||
| Total assets | $ | 446,897 | $ | 474,047 | ||
| Liabilities and Shareholders' Equity | ||||||
| Accounts payable and accrued liabilities | $ | 20,930 | $ | 28,635 | ||
| Income taxes | 6,789 | 12,908 | ||||
| Deferred revenue and customer deposits | 10,858 | 19,429 | ||||
| Shareholders' equity | 408,320 | 413,075 | ||||
| Total liabilities and shareholders' equity | $ | 446,897 | $ | 474,047 | ||
Exhibit 4
| COGNEX CORPORATION | ||||||||||||||||||||
| Additional Information Schedule | ||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||
| Dollars in thousands | ||||||||||||||||||||
| Three-months Ended | Nine-months Ended | |||||||||||||||||||
| Oct. 4, | Jul. 5, | Sept. 28, | Oct. 4, | Sept. 28, | ||||||||||||||||
| 2009 | 2009 | 2008 | 2009 | 2008 | ||||||||||||||||
| Revenue | $ | 41,178 | $ | 40,968 | $ | 63,256 | $ | 124,433 | $ | 190,858 | ||||||||||
| Revenue by division: | ||||||||||||||||||||
| Modular Vision Systems Division | 80 | % | 76 | % | 83 | % | 80 | % | 86 | % | ||||||||||
| Surface Inspection Systems Division | 20 | % | 24 | % | 17 | % | 20 | % | 14 | % | ||||||||||
| Total | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | ||||||||||
| Revenue by geography: | ||||||||||||||||||||
| Europe | 36 | % | 36 | % | 34 | % | 35 | % | 35 | % | ||||||||||
| Americas | 34 | % | 34 | % | 31 | % | 35 | % | 31 | % | ||||||||||
| Japan | 15 | % | 18 | % | 21 | % | 19 | % | 22 | % | ||||||||||
| Asia | 15 | % | 12 | % | 14 | % | 11 | % | 12 | % | ||||||||||
| Total | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | ||||||||||
| Revenue by market: | ||||||||||||||||||||
| Discrete factory automation | 70 | % | 70 | % | 67 | % | 73 | % | 68 | % | ||||||||||
| Web and surface inspection | 20 | % | 24 | % | 17 | % | 20 | % | 14 | % | ||||||||||
| Semiconductor and electronics capital equipment | 10 | % | 6 | % | 16 | % | 7 | % | 18 | % | ||||||||||
| Total | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | ||||||||||
Cognex Corporation
Susan Conway, 508-650-3353
Director of Investor Relations
susan.conway@cognex.com
Copyright © 2009 Business Wire. All rights reserved. All the news releases provided by Business Wire are copyrighted. Any forms of copying other than an individual user's personal reference without express written permission is prohibited. Further distribution of these materials by posting, archiving in a public web site or database, or redistribution in a computer network is strictly forbidden.