DOVER, Del.--(BUSINESS WIRE)--Dover Motorsports, Inc. (NYSE:DVD - News) today reported its results for the third quarter ended September 30, 2009.
The Company promoted five major events over four weekends in the third quarter of 2009 compared with seven major events in the third quarter of 2008. The NHRA event at Memphis Motorsports Park which was held in the third quarter of 2008 will be held in the fourth quarter of 2009. Also, the Indy Racing League event at the Nashville Superspeedway that was promoted during the third quarter of 2008 was not held in 2009.
For the quarter ended September 30, 2009 revenues were $31,144,000 compared with $39,791,000 in the third quarter of 2008. The decrease in revenues is due to promoting two fewer events in 2009 compared to 2008, lower attendance resulting in reduced admissions revenue and event-related revenue and to reduced corporate sponsorships.
The Company’s NASCAR Fall race weekend in Dover saw lower attendance, sponsorships and corporate spending as a result of weak macroeconomic conditions and less than optimal weather.
Operating and marketing expenses were $19,159,000 in the third quarter of 2009 as compared to $24,083,000 in the third quarter of 2008. The decrease is primarily related to the change in our motorsports event calendar discussed above, as well as from lower expenses for most major events held during the quarter.
General and administrative expenses of $3,062,000 in the third quarter of 2009 were down slightly from $3,131,000 for the same quarter last year.
Depreciation and amortization expense was $1,606,000 in the third quarter of 2009 compared to $1,773,000 for the comparable 2008 period. The decrease resulted primarily from the cessation of depreciation expense at our Memphis track which was classified as held-for-sale and a reduction in our depreciable asset base resulting from an impairment charge recorded in the fourth quarter of 2008, partially offset by depreciation on assets placed in service since September of 2008 related to our Monster Makeover project at Dover International Speedway.
As previously reported on October 30, 2009, the Company announced that it is ceasing all operations at Memphis Motorsports Park and that it will not promote any events in Memphis in 2010. The Memphis facility had been under an agreement of sale to Gulf Coast Entertainment but Gulf Coast was unable to secure financing. Because the sale of our Memphis facility was not completed, the Company concluded in the third quarter that it was necessary to review the carrying value of the long-lived assets of its Memphis facility for impairment. As a result of this review, the Company recorded a non-cash impairment charge of $7,478,000 to write down the carrying value of the Memphis facility to fair value.
Net interest expense was a negative $244,000 for the third quarter of 2009 compared to $947,000 in the third quarter of 2008. The decrease in expense was primarily due to the reversal of $1,011,000 of accrued interest associated with certain unrecognized income tax benefits that are no longer required. Additionally, both average borrowings and interest rates were lower during the third quarter of 2009 than during the third quarter of 2008.
Earnings before income taxes were $83,000 in the third quarter of 2009 compared with $9,857,000 in the comparable quarter of the prior year. The current years’ results include the aforementioned non-cash impairment charge of $7,478,000. The Company’s financial results are shown on an adjusted basis on the accompanying schedule – “Reconciliation of GAAP (Loss) Earnings to Adjusted (Loss) Earnings”.
On an adjusted basis, income before income taxes for the third quarter of 2009 was $7,561,000 compared with $9,857,000 for the third quarter of last year.
The income tax provision for the third quarter of 2009 is the result of the mix of taxable income and losses within our various subsidiaries. Certain subsidiaries had state taxable income which resulted in state income tax expense; however, other subsidiaries with state tax losses have no state income tax benefits based upon the valuation allowances that we have recorded in connection with state net operating loss carryforwards. Excluding the effect of the impairment charge, the effective income tax rate was 42.6% in the third quarter of 2009 compared to 52.3% in the 2008 period.
Net (loss) earnings for the third quarter of 2009 were $(524,000) or $(.01) per diluted share compared to $4,699,000 or $.13 per diluted share for the same period last year.
On an adjusted basis, net earnings were $4,337,000 or $.12 per diluted share in the third quarter of 2009 compared with $4,699,000 or $.13 per diluted share for the same period last year.
For the nine months ended September 30, 2009, revenues were $66,847,000 compared with $81,718,000 in the prior year. The Company promoted 12 major events in the first nine months of 2009 compared to 14 major events in the comparable 2008 period.
Net (loss) earnings were $(1,324,000) or $(.04) per diluted share for the first nine months of 2009 compared with $6,398,000 of $0.18 per diluted share in the comparable period last year. On an adjusted basis, net earnings were $3,537,000 or $.09 per diluted share for the first nine months of 2009 compared with $6,398,000 or $.18 per diluted share in the comparable 2008 period.
Cash provided by operations for the first nine months of 2009 was $6,350,000 compared with $10,906,000 in the prior year. Capital spending, primarily associated with the Monster Makeover project at Dover International Speedway, was $1,896,000 during the first nine months of 2009.
This release contains or may contain forward-looking statements based on management's beliefs and assumptions. Such statements are subject to various risks and uncertainties which could cause results to vary materially. Please refer to the Company's SEC filings for a discussion of such factors.
Dover Motorsports, Inc. (NYSE:DVD - News) is a leading promoter of motorsports events in the United States. DVD subsidiaries operate three tracks in three states, and present several hundred motorsports events each year. For 2009, 14 major, national events were held, including races sanctioned by NASCAR and NHRA. Dover Motorsports, Inc. owns and operates Dover International Speedway in Dover, Del., Gateway International Raceway near St. Louis, Mo., and Nashville Superspeedway near Nashville, Tenn. For further information log on to www.DoverMotorsports.com. This release may contain forward-looking statements based on management’s beliefs and assumptions. Such statements are subject to various risks and uncertainties that could cause results to vary materially. Please refer to the SEC filings of DVD for a discussion of such factors.
| DOVER MOTORSPORTS, INC. | ||||||||||||||||
| CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||||||||
| In Thousands, Except Per Share Amounts | ||||||||||||||||
| (Unaudited) | ||||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2009 | 2008 | 2009 | 2008 | |||||||||||||
| Revenues: | ||||||||||||||||
| Admissions | $ | 11,196 | $ | 15,365 | $ | 23,149 | $ | 30,101 | ||||||||
| Event-related | 7,481 | 12,073 | 16,260 | 24,425 | ||||||||||||
| Broadcasting | 12,346 | 12,348 | 27,284 | 27,134 | ||||||||||||
| Other | 121 | 5 | 154 | 58 | ||||||||||||
| 31,144 | 39,791 | 66,847 | 81,718 | |||||||||||||
| Expenses: | ||||||||||||||||
| Operating and marketing | 19,159 | 24,083 | 44,505 | 50,801 | ||||||||||||
| General and administrative | 3,062 | 3,131 | 9,219 | 9,420 | ||||||||||||
| Impairment charge | 7,478 | - | 7,478 | - | ||||||||||||
| Depreciation and amortization | 1,606 | 1,773 | 4,788 | 5,139 | ||||||||||||
| 31,305 | 28,987 | 65,990 | 65,360 | |||||||||||||
| Operating (loss) earnings | (161 | ) | 10,804 | 857 | 16,358 | |||||||||||
| Interest income | - | 19 | 7 | 69 | ||||||||||||
| Interest expense | 244 | (966 | ) | (1,275 | ) | (3,118 | ) | |||||||||
| Loss on sale of investments | - | - | (102 | ) | - | |||||||||||
| Earnings (loss) before income tax expense | 83 | 9,857 | (513 | ) | 13,309 | |||||||||||
| Income tax expense | 607 | 5,158 | 811 | 6,911 | ||||||||||||
| Net (loss) earnings | $ | (524 | ) | $ | 4,699 | $ | (1,324 | ) | $ | 6,398 | ||||||
| Net (loss) earnings per common share: | ||||||||||||||||
| Basic | $ | (0.01 | ) | $ | 0.13 | $ | (0.04 | ) | $ | 0.18 | ||||||
| Diluted | $ | (0.01 | ) | $ | 0.13 | $ | (0.04 | ) | $ | 0.18 | ||||||
| Weighted average shares outstanding: | ||||||||||||||||
| Basic | 36,025 | 35,958 | 36,019 | 35,934 | ||||||||||||
| Diluted | 36,025 | 35,965 | 36,019 | 36,003 | ||||||||||||
| DOVER MOTORSPORTS, INC. | ||||||||||||||
| RECONCILIATION OF GAAP EARNINGS (LOSS) TO ADJUSTED EARNINGS | ||||||||||||||
| In Thousands, Except Per Share Amounts | ||||||||||||||
| (Unaudited) | ||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||
| September 30, | September 30, | |||||||||||||
| 2009 | 2008 | 2009 | 2008 | |||||||||||
| GAAP earnings (loss) before income tax expense | $ | 83 | $ | 9,857 | $ | (513 | ) | $ | 13,309 | |||||
| Non-cash impairment charges (1) | 7,478 | - | 7,478 | - | ||||||||||
| Adjusted earnings before income tax expense | $ | 7,561 | $ | 9,857 | $ | 6,965 | $ | 13,309 | ||||||
| GAAP net (loss) earnings | $ | (524 | ) | $ | 4,699 | $ | (1,324 | ) | $ | 6,398 | ||||
| Non-cash impairment charges, net of income taxes (1) | 4,861 | - | 4,861 | - | ||||||||||
| Adjusted net earnings | $ | 4,337 | $ | 4,699 | $ | 3,537 | $ | 6,398 | ||||||
| GAAP net (loss) earnings per common share - diluted | $ | (0.01 | ) | $ | 0.13 | $ | (0.04 | ) | $ | 0.18 | ||||
| Non-cash impairment charges, net of income taxes (1) | 0.13 | - | 0.13 | - | ||||||||||
| Adjusted net earnings per common share - diluted | $ | 0.12 | $ | 0.13 | $ | 0.09 | $ | 0.18 | ||||||
| _________________________ | |
| (1) |
During the third quarter of 2009, we reviewed the long-lived assets of our Memphis Motorsports Park facility for impairment. Based on the results of this analysis, we recorded a non-cash impairment charge of $7,478,000 to write-down the carrying value of long-lived assets at our Memphis facility to fair value. |
| DOVER MOTORSPORTS, INC. | ||||||||||||
| CONSOLIDATED BALANCE SHEETS | ||||||||||||
| In Thousands | ||||||||||||
| (Unaudited) | ||||||||||||
| September 30, | September 30, | December 31, | ||||||||||
| 2009 | 2008 | 2008 | ||||||||||
| ASSETS | ||||||||||||
| Current assets: | ||||||||||||
| Cash and cash equivalents | $ | 838 | $ | 1,035 | $ | 288 | ||||||
| Accounts receivable | 9,240 | 10,406 | 1,950 | |||||||||
| Inventories | 317 | 320 | 273 | |||||||||
| Prepaid expenses and other | 1,682 | 1,705 | 1,697 | |||||||||
| Receivable from Dover Downs Gaming & Entertainment, Inc. | - | 7 | 11 | |||||||||
| Deferred income taxes | 116 | 197 | 152 | |||||||||
| Total current assets | 12,193 | 13,670 | 4,371 | |||||||||
| Property and equipment, net | 134,547 | 158,857 | 144,684 | |||||||||
| Restricted cash | 3,962 | 6,286 | 5,219 | |||||||||
| Other assets, net | 722 | 1,480 | 594 | |||||||||
| Deferred income taxes | 257 | 87 | 311 | |||||||||
| Total assets | $ | 151,681 | $ | 180,380 | $ | 155,179 | ||||||
| LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||||||
| Current liabilities: | ||||||||||||
| Accounts payable | $ | 2,343 | $ | 4,363 | $ | 604 | ||||||
| Accrued liabilities | 6,537 | 5,644 | 2,767 | |||||||||
| Payable to Dover Downs Gaming & Entertainment, Inc. | 35 | - | - | |||||||||
| Income taxes payable | 1,214 | 2,155 | 159 | |||||||||
| Current portion of bonds payable | 1,235 | 1,130 | 1,130 | |||||||||
| Deferred revenue | 3,992 | 3,930 | 6,962 | |||||||||
| Total current liabilities | 15,356 | 17,222 | 11,622 | |||||||||
| Revolving line of credit | 39,200 | 42,500 | 42,200 | |||||||||
| Bonds payable | 1,738 | 2,970 | 2,971 | |||||||||
| Liability for pension benefits | 2,706 | 863 | 2,555 | |||||||||
| Other liabilities | 932 | 1,605 | 1,920 | |||||||||
| Non current income taxes payable | 4,696 | 9,632 | 9,630 | |||||||||
| Deferred income taxes | 20,940 | 24,155 | 16,834 | |||||||||
| Total liabilities | 85,568 | 98,947 | 87,732 | |||||||||
| Stockholders' equity: | ||||||||||||
| Common stock | 1,811 | 1,697 | 1,787 | |||||||||
| Class A common stock | 1,851 | 1,942 | 1,851 | |||||||||
| Additional paid-in capital | 100,868 | 100,393 | 100,539 | |||||||||
| Accumulated deficit | (36,423 | ) | (21,743 | ) | (34,366 | ) | ||||||
| Accumulated other comprehensive loss | (1,994 | ) | (856 | ) | (2,364 | ) | ||||||
| Total stockholders' equity | 66,113 | 81,433 | 67,447 | |||||||||
| Total liabilities and stockholders' equity | $ | 151,681 | $ | 180,380 | $ | 155,179 | ||||||
| DOVER MOTORSPORTS, INC. | ||||||||
| CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||
| In Thousands | ||||||||
| (Unaudited) | ||||||||
| Nine Months Ended | ||||||||
| September 30, | ||||||||
| 2009 | 2008 | |||||||
| Operating activities: | ||||||||
| Net (loss) earnings | $ | (1,324 | ) | $ | 6,398 | |||
|
Adjustments to reconcile net (loss) earnings to net cash provided by operating activities: |
||||||||
| Depreciation and amortization | 4,788 | 5,139 | ||||||
| Amortization of credit facility fees | 121 | 134 | ||||||
| Stock-based compensation | 425 | 452 | ||||||
| Deferred income taxes | (1,115 | ) | 3,898 | |||||
| Impairment charge | 7,478 | - | ||||||
| Changes in assets and liabilities: | ||||||||
| Accounts receivable | (7,290 | ) | (8,684 | ) | ||||
| Inventories | (44 | ) | (135 | ) | ||||
| Prepaid expenses and other | 166 | 78 | ||||||
| Accounts payable | 1,739 | 3,687 | ||||||
| Accrued liabilities | 3,570 | 2,180 | ||||||
| Payable to/receivable from Dover Downs Gaming & Entertainment, Inc. | 46 | 11 | ||||||
| Income taxes payable | 1,126 | 1,898 | ||||||
| Deferred revenue | (2,970 | ) | (4,759 | ) | ||||
| Other liabilities | (366 | ) | 609 | |||||
| Net cash provided by operating activities | 6,350 | 10,906 | ||||||
| Investing activities: | ||||||||
| Capital expenditures | (1,896 | ) | (6,467 | ) | ||||
| Restricted cash | 1,257 | (2,117 | ) | |||||
| Proceeds from sale of available-for-sale securities | 187 | - | ||||||
| Purchase of available-for-sale securities | (185 | ) | (50 | ) | ||||
| Net cash used in investing activities | (637 | ) | (8,634 | ) | ||||
| Financing activities: | ||||||||
| Borrowings from revolving line of credit | 27,150 | 31,000 | ||||||
| Repayments on revolving line of credit | (30,150 | ) | (30,800 | ) | ||||
| Repayments of bonds payable | (1,128 | ) | (109 | ) | ||||
| Dividends paid | (733 | ) | (1,638 | ) | ||||
| Repurchase of common stock | (19 | ) | (137 | ) | ||||
| Credit facility fees | (283 | ) | (124 | ) | ||||
| Proceeds from stock options exercised | - | 216 | ||||||
| Excess tax benefit on stock awards | - | 28 | ||||||
| Net cash used in financing activities | (5,163 | ) | (1,564 | ) | ||||
| Net increase in cash and cash equivalents | 550 | 708 | ||||||
| Cash and cash equivalents, beginning of period | 288 | 327 | ||||||
| Cash and cash equivalents, end of period | $ | 838 | $ | 1,035 | ||||
Dover Motorsports, Inc.
Timothy R. Horne – Sr. Vice President - Finance
302-857-3292
Copyright © 2009 Business Wire. All rights reserved. All the news releases provided by Business Wire are copyrighted. Any forms of copying other than an individual user's personal reference without express written permission is prohibited. Further distribution of these materials by posting, archiving in a public web site or database, or redistribution in a computer network is strictly forbidden.