{ "market" : {"NAME" : "U.S.", "ID" : "us_market", "TZ" : "ET", "TZOFFSET" : "-18000", "open" : "1259332231", "close" : "1259344831", "flags" : {}} , "STREAMER_SERVER" : "http://streamerapi.finance.yahoo.com","arrowAsChangeSign" : false,"throttleInterval": "1000"}
prnewswire

Fidelity Southern Corporation Reports Third Quarter Net Income; Decreased Nonperforming Assets, Increased Capital Ratios and Liquidity Levels

  • Press Release
  • Source: Fidelity Southern Corporation
  • On 3:31 pm EDT, Thursday October 15, 2009

ATLANTA, Oct. 15 /PRNewswire-FirstCall/ -- Fidelity Southern Corporation ("Fidelity" or "the Company") (Nasdaq: LION - News), holding company for Fidelity Bank (the "Bank"), reported net income of $398,000 for the third quarter of 2009 compared to a net loss of $4.9 million for the third quarter of 2008 and a net loss of $2.8 million for the second quarter of 2009. After recording the TARP preferred stock dividends in 2009, the net loss allocable to common shareholders was $425,000 for the third quarter of 2009 compared to $4.9 million for the third quarter of 2008. Basic and diluted loss per share for the third quarter of 2009 were $.04 compared to a loss per share of $.50 for the third quarter of 2008 and a loss per share of $.36 for the second quarter in 2009. Net loss allocable to common shareholders for the first nine months of 2009 was $8.3 million compared to $4.7 million for the same period in 2008. Basic and diluted loss per share for the first nine months of 2009 were $.83 compared to a loss per share of $.48 for the same period in 2008.

Related Quotes

SymbolPriceChange
LION2.55+0.06
Chart for Fidelity Southern Corporation
{"s" : "lion","k" : "c10,l10,p20,t10","o" : "","j" : ""}

Chairman James B. Miller, Jr. said, "During the third quarter, we continued to see favorable trends for our residential loan portfolio which reflects steps we took early on in this cycle. We are guardedly optimistic that the favorable charge-off trends will continue as the Atlanta and Jacksonville real estate markets show signs of stabilization. An improvement in the economy would mean further benefit. We have minimal exposure to nonresidential, nonowner-occupied commercial real estate. Also, earning assets continue to grow and fuel pretax, preprovision earnings."

CAPITAL

Fidelity reported a total risk based capital ratio for the Bank of 13.19% at September 30, 2009, compared to 10.45% at September 30, 2008, reflecting the $48.2 million TARP investment from the U.S. Treasury in December 2008. The Leverage Capital ratio at the Bank was 9.05% at September 30, 2009, compared to 7.81% at September 30, 2008. Both ratios exceeded required regulatory minimums for well capitalized institutions. At September 30, 2009, the total risk based capital ratio increased 71 basis points from June 30, 2009, and the leverage ratio increased 28 basis points from June 30, 2009.

LIQUIDITY

The Company's net liquid asset ratio, defined as federal funds sold, investments maturing within 30 days, unpledged securities, available unsecured federal funds lines of credit, FHLB borrowing capacity and available brokered certificates of deposit divided by total assets increased from 11.4% at September 30, 2008 and 13.1% at December 31, 2008 to 21.9% at September 30, 2009.

DEPOSITS

Total deposits were $1.607 billion at September 30, 2009, compared to $1.466 billion at September 30, 2008, $1.444 billion at December 31, 2008 and $1.566 billion at June 30, 2009. While the total deposits continued to increase, the designed change to the deposit mix and interest rate paid on deposit accounts during the period demonstrates the Company's commitment to improved net interest margin and liquidity.

                                September 30,            June 30,
     ($in thousands)                  2009                 2009
                                 -----------          -----------
                                  $       %            $       %
                                 ---     ---          ---     ---
    Pure deposits             $821.6    51.1%      $702.8    44.9%

    Core deposits           $1,312.2    81.7%    $1,246.5    79.6%

    Brokered deposits         $109.0     6.8%      $128.9     8.2%

    Total deposits          $1,606.9   100.0%    $1,565.9   100.0%

    Quarterly rate
     on deposits                    2.37%                2.75%


                                 December 31,        September 30,
     ($in thousands)                2008                  2008
                                 -----------          -----------
                                  $       %            $       %
                                 ---     ---          ---     ---

    Pure deposits             $546.8    37.9%      $574.5    39.2%

    Core deposits           $1,126.1    78.0%    $1,150.0    78.5%

    Brokered deposits         $189.8    13.1%      $179.9    12.3%

    Total deposits          $1,443.7   100.0%    $1,465.8   100.0%

    Quarterly rate
     on deposits                  3.15%                 3.21%


Pure deposits are all transactional deposits (excludes all time deposits) and Core deposits are transactional deposits and time deposits under $100,000. The Bank has aggressively marketed its non-certificate of deposit products in 2009. As a result, demand, money market and savings accounts increased $274.8 million or 50% compared to December 31, 2008, and $247.1 million or 43% compared to September 30, 2008.

ALLOWANCE AND PROVISION

The provision for loan losses for the third quarter of 2009 was $4.5 million compared to $11.4 million for the same period in 2008, due to decreased charge-offs in the construction and consumer loan portfolios during the third quarter of 2009 as compared to the third quarter of 2008. Net charge-offs have begun to show a favorable trend in 2009 with charge-offs of $7.8 million during the first quarter, $6.0 million during the second quarter, and $5.6 million during the third quarter. The provision for loan losses for the first nine months of 2009 was $21.3 million compared to $21.9 million for the same period in 2008. Year to date, net charge-offs increased $7.1 million for the first nine months of 2009 to $19.4 million compared to $12.4 million for the same period in 2008. The ratio of net charge-offs to average loans outstanding was 1.95% for the first nine months of 2009 compared to 1.16% for the same period in 2008. Fidelity reported an increase in the allowance for loan losses to $35.5 million or 2.71% of total loans at September 30, 2009, from $26.0 million or 1.83% of total loans at September 30, 2008, and $33.7 million or 2.43% of total loans at year-end 2008.

NONPERFORMING ASSETS

Nonperforming loans, repossessions and other real estate ("ORE") totaled $106.3 million at the end of the third quarter of 2009, a decrease of $11.8 million from June 30, 2009, and a decrease of $17.3 million from March 31, 2009. Compared to September 30, 2008, nonperforming assets increased $14.9 million at September 30, 2009.

Nonperforming residential construction and development loans at September 30, 2009, included 176 houses and 613 lots and land totaling approximately $73.7 million. During the quarter approximately $7.7 million of nonperforming construction loans were paid down by our customers while approximately $6.7 million in construction loans were moved to nonperforming.

During the third quarter, $7.3 million of ORE assets were sold while $3.5 million were added to ORE. ORE consists of 52 houses, representing 43% of the total ORE balance, 210 lots and three commercial properties. ORE decreased to $21.2 million at September 30, 2009, compared to $25.0 million at June 30, 2009 and $15.1 million at December 31, 2008.

REAL ESTATE

New residential construction loan advances made during the quarter totaled $6.6 million, while the payoffs of construction loans totaled $25.6 million. Residential construction and A&D loans totaled $179.2 million at September 30, 2009, which was down 7.4% from $193.7 million at June 30, 2009. There were 410 houses and 1,734 lots financed at September 30, 2009, compared to 559 houses and 1,936 lots at September 30, 2008.

Total residential and commercial construction and land loans decreased to $187.2 million or 14.2 % of loans from $245.2 million or 17.7% of loans at December 31, 2008, and $255.4 million or 17.9% of loans at September 30, 2008, and as a percentage of capital decreased from 104% at June 30, 2009, to 94% at September 30, 2009. The regulatory guideline is a maximum of 100%.

All real estate loans, excluding owner-occupied properties, as a percentage of capital decreased to 147% at September 30, 2009 from 160% at June 30, 2009. The regulatory guideline is a maximum of 300%.

NET INTEREST INCOME

Net interest income for the third quarter increased $1.9 million or 15.6% when compared to the same period in 2008, and increased $1.8 million or 14.5% compared to second quarter of 2009. Net interest margin increased 15 basis points to 3.10% in the third quarter of 2009 compared to 2.95% in the third quarter of 2008 and 2.72% in the second quarter of 2009. In addition, average total interest earning assets increased $104.6 million or 6.2%. Net interest income for the first nine months of 2009 increased $1.1 million or 3.2% over the same period in 2008. The net interest margin decreased 10 basis points to 2.82% in the first nine months of 2009 compared to 2.92% for the same period in 2008. The increase in net interest income for the quarter is a result of a greater reduction in the cost of funds than the decrease in the yield on earning assets and the increase in earning assets. The lower margin for 2009 year to date compared to 2008 is a result of reductions in the prime rate, and foregone interest of approximately $5.2 million and $2.4 million for year to date 2009 and 2008, respectively, due to nonperforming assets.

INTEREST INCOME

Total interest income for the third quarter of 2009 decreased $1.0 million or 3.9% compared to the same period in 2008. The decrease in interest income in the third quarter was the result of a decrease of 60 basis points in the yield on average interest-earning assets offset in part by growth in average interest-earning assets for the third quarter 2009, which increased $104.6 million or 6.2%. Total interest income year to date through September 30, 2009 decreased $6.6 million or 8.3% compared to the same period in 2008. The decrease in interest income in 2009 was the result of a decrease of 89 basis points in the yield on average interest-earning assets offset in part by the growth in average interest-earning assets in 2009, which increased $102.3 million or 6.2%.

INTEREST EXPENSE

Interest expense for the third quarter 2009 decreased $2.9 million or 20.3% compared to the same period in 2008. The decrease in interest expense was attributable to a 98 basis point decrease in the cost of interest-bearing liabilities somewhat offset by an increase in average interest-bearing liabilities of $81.9 million or 5.4%. Year to date in 2009, interest expense decreased $7.7 million or 17.6% compared to the same period in 2008. The decrease in interest expense was attributable to a 84 basis point decrease in the cost of interest-bearing liabilities somewhat offset by an increase in average interest-bearing liabilities of $69.1 million or 4.6%

NONINTEREST INCOME

Noninterest income increased $3.4 million and $7.9 million or 87.4% and 56.8% to $7.2 million and $21.8 million for the third quarter and year to date ended September 30, 2009, respectively, compared to the same periods in 2008. This increase in noninterest income was a result of higher mortgage banking activities as a result of the expansion of the mortgage division in 2009. Revenue from mortgage banking activities increased to $3.1 million and $11.3 million for the third quarter and first nine months of 2009, respectively, compared to $50,000 and $245,000 for the same periods in 2008. The increase for the quarter included a $477,000 increase in securities gains and was partially offset by lower SBA lending income, which decreased $240,000 or 62.0% to $147,000. The increase for the nine months ended September 2009 compared to the same period in 2008 was partially offset by lower indirect lending activities, which decreased $950,000 or 22.7% to $3.2 million, lower securities gains, and lower other income. Both the SBA lending activity and indirect lending revenues were hindered by the lack of liquidity in the financial markets resulting in fewer sales which resulted in lower gains on sales, although both the SBA and indirect lending secondary markets are beginning to show increased buyer interest.

NONINTEREST EXPENSE

Noninterest expense for the third quarter increased $3.9 million or 30.9% to $16.5 million compared to the same period in 2008. The increase is a result of higher salaries and employee benefits of $1.7 million or 25.9% to $8.1 million as the Bank increased the number of employees as a result of the expansion of the mortgage division and an increase in lenders in the SBA, Commercial, Private Banking and Indirect divisions. Additionally, the increase was due to higher other operating expense, which increased $1.1 million or 46.9% to $3.4 million due primarily to higher ORE related and foreclosure expense, and higher FDIC insurance premiums as deposit balances have grown. Noninterest expense for the first nine months of 2009 increased $11.6 million or 31.7% to $48.0 million compared to the same period in 2008. The increase is a result of higher salaries and employee benefits which increased $5.2 million or 26.2% to $25.0 million, and higher operating expense, which increased $3.3 million or 61.7% to $8.6 million due primarily to higher ORE expense and FDIC insurance premiums. Also, in the first nine months of 2008 the Company reversed a Visa litigation expense accrual of $207,000 which did not reoccur in 2009.

Fidelity Southern Corporation, through its operating subsidiaries Fidelity Bank and LionMark Insurance Company, provides banking services and credit related insurance products through 23 branches in Atlanta, Georgia, a branch in Jacksonville, Florida, and an insurance office in Atlanta, Georgia. SBA and mortgage loans are provided through employees located throughout the Southeast. For additional information about Fidelity's products and services, please visit the website at www.FidelitySouthern.com.

This news release contains forward-looking statements, as defined by Federal Securities Laws, including statements about financial outlook and business environment. These statements are provided to assist in the understanding of future financial performance and such performance involves risks and uncertainties that may cause actual results to differ materially from those in such statements. Any such statements are based on current expectations and involve a number of risks and uncertainties. For a discussion of some factors that may cause such forward-looking statements to differ materially from actual results, please refer to the section entitled "Forward Looking Statements" on page 3 of Fidelity Southern Corporation's 2008 Annual Report filed on Form 10-K with the Securities and Exchange Commission.

                          FIDELITY SOUTHERN CORPORATION
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (UNAUDITED)


     (DOLLARS IN THOUSANDS,           QUARTER-TO-DATE        YEAR-TO-DATE
     EXCEPT PER SHARE DATA)            SEPTEMBER 30,         SEPTEMBER 30,
                                       -------------         -------------
                                      2009       2008       2009       2008
                                      ----       ----       ----       ----
    INTEREST INCOME
       LOANS, INCLUDING FEES        $22,208    $24,082    $65,112    $73,930
       INVESTMENT SECURITIES          2,824      1,912      7,896      5,606
       FEDERAL FUNDS SOLD AND
        BANK DEPOSITS                    44         94        106        189
                                     ------     ------     ------     ------
          TOTAL INTEREST INCOME      25,076     26,088     73,114     79,725

    INTEREST EXPENSE
      DEPOSITS                        9,478     11,990     30,648     37,204
      SHORT-TERM BORROWINGS              44        450        422      1,680
      SUBORDINATED DEBT               1,143      1,291      3,527      3,977
      OTHER LONG-TERM DEBT              610        421      1,672      1,146
                                        ---        ---      -----      -----
          TOTAL INTEREST EXPENSE     11,275     14,152     36,269     44,007
                                     ------     ------     ------     ------

    NET INTEREST INCOME              13,801     11,936     36,845     35,718

    PROVISION FOR LOAN LOSSES         4,500     11,400     21,300     21,850
                                      -----     ------     ------     ------

    NET INTEREST INCOME AFTER
      PROVISION FOR LOAN LOSSES       9,301        536     15,545     13,868

    NONINTEREST INCOME
      SERVICE CHARGES ON DEPOSIT
       ACCOUNTS                       1,138      1,226      3,264      3,589
      OTHER FEES AND CHARGES            509        499      1,486      1,474
      MORTGAGE BANKING ACTIVITIES     3,081         50     11,338        245
      INDIRECT LENDING ACTIVITIES     1,042      1,091      3,237      4,187
      SBA LENDING ACTIVITIES            147        387        584      1,164
      SECURITIES GAINS, NET             519         42        519      1,306
      BANK OWNED LIFE INSURANCE         321        303        948        904
      OTHER OPERATING INCOME            461        253        412      1,024
                                        ---        ---        ---      -----
        TOTAL NONINTEREST INCOME      7,218      3,851     21,788     13,893

    NONINTEREST EXPENSE
      SALARIES AND EMPLOYEE
       BENEFITS                       8,127      6,457     24,969     19,787
      FURNITURE AND EQUIPMENT           709        757      2,055      2,277
      NET OCCUPANCY                   1,114      1,044      3,296      3,066
      COMMUNICATION EXPENSES            430        435      1,195      1,253
      PROFESSIONAL AND OTHER
       SERVICES                       1,292        928      3,628      2,792
      ADVERTISING AND PROMOTION         155        135        588        409
      STATIONERY, PRINTING AND
       SUPPLIES                         158        165        455        510
      INSURANCE EXPENSES                249         73        412        265
      FDIC INSURANCE EXPENSE            877        300      2,756        725
      OTHER OPERATING EXPENSES        3,356      2,285      8,637      5,342
                                      -----      -----      -----      -----
        TOTAL NONINTEREST EXPENSE    16,467     12,579     47,991     36,426
                                     ------     ------     ------     ------

    INCOME (LOSS) BEFORE INCOME
     TAX BENEFIT                         52     (8,192)   (10,658)    (8,665)
    INCOME TAX BENEFIT                 (346)    (3,317)    (4,875)    (3,998)
                                       ----     ------     ------     ------

    NET INCOME (LOSS)                   398     (4,875)    (5,783)    (4,667)
    PREFERRED STOCK DIVIDENDS          (823)         -     (2,469)         -
                                       ----      -----     ------      -----
    NET LOSS AVAILABLE TO COMMON
     EQUITY                           $(425)   $(4,875)   $(8,252)   $(4,667)
                                      =====    =======    =======    =======

    LOSS PER SHARE:
          BASIC LOSS PER SHARE       $(0.04)    $(0.50)    $(0.83)    $(0.48)
                                     ======     ======     ======     ======
          DILUTED LOSS PER SHARE     $(0.04)    $(0.50)    $(0.83)    $(0.48)
                                     ======     ======     ======     ======

    WEIGHTED AVERAGE COMMON
      SHARES OUTSTANDING-BASIC    9,993,958  9,680,295  9,933,391  9,641,463
                                  =========  =========  =========  =========

    WEIGHTED AVERAGE COMMON
      SHARES OUTSTANDING-FULLY
       DILUTED                    9,993,958  9,680,295  9,933,391  9,641,463
                                  =========  =========  =========  =========



                            FIDELITY SOUTHERN CORPORATION
                             CONSOLIDATED BALANCE SHEETS
                                     (UNAUDITED)


      (DOLLARS IN THOUSANDS)          SEPTEMBER 30, DECEMBER 31, SEPTEMBER 30,
      ASSETS                              2009          2008          2008
                                          ----          ----          ----
      CASH AND DUE FROM  BANKS         $141,525       $68,841       $22,706
      FEDERAL FUNDS SOLD                  5,558        23,184        29,956
                                          -----        ------        ------
          CASH AND CASH EQUIVALENTS     147,083        92,025        52,662
      INVESTMENTS AVAILABLE-FOR-SALE    223,907       128,749       127,437
      INVESTMENTS HELD-TO-MATURITY       20,452        24,793        25,562
      INVESTMENT IN FHLB STOCK            6,767         5,282         5,282
      LOANS HELD-FOR-SALE               125,045        55,840        52,098
      LOANS                           1,313,887     1,388,022     1,423,752
      ALLOWANCE FOR LOAN LOSSES         (35,548)      (33,691)      (26,023)
                                        -------       -------       -------
      LOANS, NET                      1,278,339     1,354,331     1,397,729
      PREMISES AND EQUIPMENT, NET        18,363        19,311        19,874
      OTHER REAL ESTATE                  21,239        15,063        16,668
      ACCRUED INTEREST RECEIVABLE         8,053         8,092         8,646
      BANK OWNED LIFE INSURANCE          28,745        27,868        27,518
      OTHER ASSETS                       34,401        31,759        26,622
                                         ------        ------        ------

                TOTAL ASSETS         $1,912,394    $1,763,113    $1,760,098
                                     ==========    ==========    ==========


      LIABILITIES

      DEPOSITS:
          NONINTEREST-BEARING DEMAND   $154,091      $138,634      $123,372
          INTEREST-BEARING
           DEMAND/MONEY MARKET          251,430       208,723       248,500
          SAVINGS                       416,126       199,465       202,632
          TIME DEPOSITS, $100,000
           AND OVER                     294,714       317,540       315,855
          OTHER TIME DEPOSITS           490,537       579,320       575,460
                                        -------       -------       -------
               TOTAL DEPOSIT
                LIABILITIES           1,606,898     1,443,682     1,465,819


      FEDERAL FUNDS PURCHASED                 -             -        15,000
      OTHER SHORT-TERM BORROWINGS        18,261        55,017        58,449
      SUBORDINATED DEBT                  67,527        67,527        67,527
      OTHER LONG-TERM DEBT               75,000        47,500        47,500
      ACCRUED INTEREST PAYABLE            4,281         7,038         7,000
      OTHER LIABILITIES                   8,404         5,745         5,537
                                          -----         -----         -----
                TOTAL LIABILITIES     1,780,371     1,626,509     1,666,832

      SHAREHOLDERS' EQUITY

      PREFERRED STOCK                    44,475        43,813             -
      COMMON STOCK                       52,810        51,886        46,808
      ACCUMULATED OTHER
       COMPREHENSIVE INCOME (LOSS)        3,685         1,333        (1,101)
      RETAINED EARNINGS                  31,053        39,572        47,559
                                         ------        ------        ------
                TOTAL SHAREHOLDERS'
                 EQUITY                 132,023       136,604        93,266
                                        -------       -------        ------

                TOTAL LIABILITIES
                 AND SHARE-HOLDERS'
                 EQUITY              $1,912,394    $1,763,113    $1,760,098
                                     ==========    ==========    ==========

      BOOK VALUE PER SHARE                $8.80         $9.51         $9.65
                                          =====         =====         =====
      SHARES OF COMMON STOCK
       OUTSTANDING                    9,952,766     9,756,039     9,662,838
                                      =========     =========     =========



                           FIDELITY SOUTHERN CORPORATION
                                LOANS, BY CATEGORY
                                    (UNAUDITED)

    (DOLLARS IN THOUSANDS)
                                    SEPTEMBER 30,  DECEMBER 31,  SEPTEMBER 30,
                                       2009           2008            2008
                                    ------------   ------------  -------------

    COMMERCIAL, FINANCIAL AND
     AGRICULTURAL                    $126,782       $137,988        $131,001
    TAX-EXEMPT COMMERCIAL               6,453          7,508           8,144
    REAL ESTATE MORTGAGE -
     COMMERCIAL                       237,617        202,516         196,213
                                      -------        -------         -------
          TOTAL COMMERCIAL            370,852        348,012         335,358
    REAL ESTATE-CONSTRUCTION          187,215        245,153         255,393
    REAL ESTATE-MORTGAGE              126,540        115,527         106,906
    CONSUMER INSTALLMENT              629,280        679,330         726,095
                                      -------        -------         -------
      LOANS                         1,313,887      1,388,022       1,423,752
    LOANS HELD-FOR-SALE:
      ORIGINATED RESIDENTIAL
       MORTGAGE LOANS                  82,795            967           1,860
      SBA LOANS                        27,250         39,873          35,238
      INDIRECT AUTO LOANS              15,000         15,000          15,000
                                       ------         ------          ------
           TOTAL LOANS HELD-FOR-
            SALE                      125,045         55,840          52,098
                                      -------         ------          ------
                TOTAL LOANS        $1,438,932     $1,443,862      $1,475,850
                                   ==========     ==========      ==========



    (DOLLARS IN THOUSANDS)               PERCENT CHANGE
                                  ----------------------------
                                  Sep 30, 2009/   Sep 30, 2009/
                                  Dec. 31, 2008   Sep 30, 2008
                                  -------------   ------------

    COMMERCIAL, FINANCIAL AND
     AGRICULTURAL                     (8.12)%        (3.22)%
    TAX-EXEMPT COMMERCIAL            (14.05)%       (20.76)%
    REAL ESTATE MORTGAGE -
     COMMERCIAL                       17.33%         21.10%
          TOTAL COMMERCIAL             6.56%         10.58%
    REAL ESTATE-CONSTRUCTION         (23.63)%       (26.70)%
    REAL ESTATE-MORTGAGE               9.53%         18.37%
    CONSUMER INSTALLMENT              (7.37)%       (13.33)%
      LOANS                           (5.34)%        (7.72)%
    LOANS HELD-FOR-SALE:
      ORIGINATED RESIDENTIAL
       MORTGAGE LOANS              8,462.05%      4,351.34%
      SBA LOANS                      (31.66)%       (22.67)%
      INDIRECT AUTO LOANS              0.00%          0.00%
           TOTAL LOANS HELD-FOR-
            SALE                     123.93%        140.02%
                TOTAL LOANS



                     FIDELITY SOUTHERN CORPORATION
               ANALYSIS OF THE ALLOWANCE FOR LOAN LOSSES
                              (UNAUDITED)

    (DOLLARS IN THOUSANDS)           YEAR-TO-DATE        YEAR ENDED
                                     SEPTEMBER 30,      DECEMBER 31,
                                     -------------      ------------
                                     2009       2008        2008
                                     ----       ----        ----

    BALANCE AT BEGINNING OF PERIOD  $33,691    $16,557    $16,557
    CHARGE-OFFS:
      COMMERCIAL, FINANCIAL AND
       AGRICULTURAL                     301         99         99
      SBA                               660        244        220
      REAL ESTATE-CONSTRUCTION        9,867      5,363      9,083
      REAL ESTATE-MORTGAGE              293        261        332
      CONSUMER INSTALLMENT            9,013      7,349     10,841
                                      -----      -----     ------
        TOTAL CHARGE-OFFS            20,134     13,316     20,575
    RECOVERIES:
      COMMERCIAL, FINANCIAL AND
       AGRICULTURAL                       8          5          5
      SBA                                29        215        214
      REAL ESTATE-CONSTRUCTION           35         30         43
      REAL ESTATE-MORTGAGE               15         13         14
      CONSUMER INSTALLMENT              604        669        883
                                        ---        ---        ---
        TOTAL RECOVERIES                691        932      1,159
                                        ---        ---      -----
    NET CHARGE-OFFS                  19,443     12,384     19,416
    PROVISION FOR LOAN LOSSES        21,300     21,850     36,550
                                     ------     ------     ------
    BALANCE AT END OF PERIOD        $35,548    $26,023    $33,691
                                    =======    =======    =======


    RATIO OF NET CHARGE-OFFS DURING
     PERIOD TO AVERAGE LOANS
     OUTSTANDING, NET                  1.95%      1.16%      1.36%
    ALLOWANCE FOR LOAN LOSSES AS A
     PERCENTAGE OF LOANS               2.71%      1.83%      2.43%



                          NONPERFORMING ASSETS
                               (UNAUDITED)

    (DOLLARS IN THOUSANDS)
                                                SEPTEMBER 30,    JUNE 30,
                                                -------------
                                                2009     2008      2009
                                                ----     ----      ----

    NONACCRUAL LOANS                           $83,494  $73,043   $91,605
    REPOSSESSIONS                                1,562    1,666     1,509
    OTHER REAL ESTATE                           21,239   16,668    25,025
                                                ------   ------    ------
        TOTAL NONPERFORMING ASSETS            $106,295  $91,377  $118,139
                                              ========  =======  ========

    LOANS PAST DUE 90 DAYS OR MORE AND
     STILL ACCRUING                                 $-       $3        $-

    RATIO OF LOANS PAST DUE 90 DAYS OR MORE AND
       STILL ACCRUING TO TOTAL LOANS                 -%       -%        -%

    RATIO OF NONPERFORMING ASSETS TO TOTAL LOANS,
        OREO AND REPOSSESSIONS                    7.27%    6.12%     7.82%



                        FIDELITY SOUTHERN CORPORATION
                     AVERAGE BALANCE, INTEREST AND YIELDS
                                  (UNAUDITED)

                                                YEAR-TO-DATE
                                        -------------------------------
                                             September 30, 2009
                                        -------------------------------
                                        Average     Income/       Yield/
    (dollars in thousands)              Balance     Expense        Rate
                                        -------     -------        ----
    Assets
    Interest-earning assets :
    Loans, net of unearned income
      Taxable                          $1,450,514    $64,907        5.96%
      Tax-exempt (1)                        7,127        304        5.82%
                                            -----        ---
         Total loans                    1,457,641     65,211        5.96%

    Investment securities
      Taxable                             224,569      7,410        4.40%
      Tax-exempt (2)                       15,711        714        6.06%
                                           ------        ---
         Total investment securities      240,280      8,124        4.53%

    Interest-bearing deposits              43,610         86        0.26%
    Federal funds sold                     12,748         20        0.21%
                                           ------        ---
         Total interest-earning assets  1,754,279     73,441        5.58%

    Cash and due from banks                26,281
    Allowance for loan losses             (34,235)
    Premises and equipment, net            18,874
    Other real estate owned                21,623
    Other assets                           65,886
                                           ------
         Total assets                  $1,852,708
                                       ==========


    Liabilities and shareholders'
     equity
    Interest-bearing liabilities:
    Demand deposits                      $231,456     $2,189       1.26%
    Savings deposits                      302,774      5,181       2.28%
    Time deposits                         861,353     23,278       3.60%
                                          -------     ------
         Total interest-bearing
          deposits                      1,395,583     30,648       2.93%

    Federal funds purchased                     -          -          -
    Securities sold under
     agreements to repurchase              33,972        373       1.46%
    Other short-term borrowings             2,504         49       2.62%
    Subordinated debt                      67,527      3,527       6.96%
    Long-term debt                         68,315      1,672       3.26%
                                           ------      -----
         Total interest-bearing
          liabilities                   1,567,901     36,269       3.08%

    Noninterest-bearing :
    Demand deposits                       137,289
    Other liabilities                      14,557
    Shareholders' equity                  132,961
                                          -------
      Total liabilities and
         shareholders' equity          $1,852,708
                                       ==========

    Net interest income / spread                     $37,172       2.50%
                                                     =======
    Net interest margin                                            2.82%




                                                 YEAR-TO-DATE
                                         -----------------------------
                                              September 30, 2008
                                         -----------------------------
                                         Average     Income/     Yield/
    (dollars in thousands)               Balance     Expense      Rate
                                         -------     -------      ----
    Assets
    Interest-earning assets :
    Loans, net of unearned income
      Taxable                          $1,479,355    $73,626       6.65%
      Tax-exempt (1)                        8,782        453       7.04%
                                            -----        ---
         Total loans                    1,488,137     74,079       6.65%

    Investment securities
      Taxable                             138,208      5,188       5.01%
      Tax-exempt (2)                       13,560        606       5.96%
                                           ------        ---
         Total investment
          securities                      151,768      5,794       5.12%

    Interest-bearing deposits               1,833         31       2.27%
    Federal funds sold                     10,283        158       2.05%
                                           ------        ---
         Total interest-earning
          assets                        1,652,021     80,062       6.47%

    Cash and due from banks                22,239
    Allowance for loan losses             (21,101)
    Premises and equipment, net            19,465
    Other real estate owned                11,178
    Other assets                           57,585
                                           ------
         Total assets                  $1,741,387
                                       ==========


    Liabilities and shareholders'
     equity
    Interest-bearing liabilities :
    Demand deposits                      $288,937     $5,281       2.44%
    Savings deposits                      212,436      4,704       2.96%
    Time deposits                         812,728     27,219       4.47%
                                          -------     ------
         Total interest-bearing
          deposits                      1,314,101     37,204       3.78%

    Federal funds purchased                11,940        263       2.95%
    Securities sold under
     agreements to
      repurchase                           31,972        625       2.61%
    Other short-term borrowings            30,529        792       3.46%
    Subordinated debt                      67,527      3,977       7.87%
    Long-term debt                         42,755      1,146       3.58%
                                           ------      -----
         Total interest-bearing
          liabilities                   1,498,824     44,007       3.92%

    Noninterest-bearing :
    Demand deposits                       129,205
    Other liabilities                      14,863
    Shareholders' equity                   98,495
                                           ------
      Total liabilities and
         shareholders' equity          $1,741,387
                                       ==========

    Net interest income / spread                     $36,055       2.55%
                                                     =======
    Net interest margin                                            2.92%


    (1)  Interest income includes the effect of taxable-equivalent adjustment
         for 2009 and 2008 of $99,000 and $149,000 respectively.
    (2)  Interest income includes the effect of taxable-equivalent adjustment
         for 2009 and 2008 of $228,000 and $188,000, respectively.



                                     FIDELITY SOUTHERN CORPORATION
                       AVERAGE BALANCE, INTEREST AND YIELDS
                                     (UNAUDITED)

                                               QUARTER-TO-DATE
                                        ------------------------------
                                             September 30, 2009
                                        ------------------------------
                                        Average     Income/      Yield/
    (dollars in thousands)              Balance     Expense       Rate
                                        -------     -------       ----
    Assets
    Interest-earning assets:
    Loans, net of unearned
     income
      Taxable                          $1,453,468    $22,137       6.05%
      Tax-exempt (1)                        6,776        103       6.29%
                                            -----        ---
         Total loans                    1,460,244     22,240       6.05%

    Investment securities
      Taxable                             240,855      2,658       4.41%
      Tax-exempt (2)                       16,019        244       6.11%
                                           ------        ---
         Total investment
          securities                      256,874      2,902       4.53%

    Interest-bearing
     deposits                              59,113         41       0.27%
    Federal funds sold                      6,448          3       0.21%
                                            -----        ---
         Total interest-
          earning assets                1,782,679     25,186       5.61%

    Cash and due from
     banks                                 36,035
    Allowance for loan
     losses                               (35,275)
    Premises and
     equipment, net                        18,590
    Other real estate
     owned                                 23,480
    Other assets                           68,391
                                           ------
         Total assets                  $1,893,900
                                       ==========


    Liabilities and shareholders' equity
    Interest-bearing liabilities:
    Demand deposits                      $248,080       $745       1.19%
    Savings deposits                      389,690      1,942       1.98%
    Time deposits                         809,624      6,791       3.33%
                                          -------      -----
         Total interest-
          bearing
          deposits                      1,447,394      9,478       2.60%

    Federal funds
     purchased                                  -          -          -
    Securities sold under agreements to
      repurchase                           17,772         27       0.59%
    Other short-term
     borrowings                             2,430         17       2.72%
    Subordinated debt                      67,527        143       6.71%
    Long-term debt                         75,000        610       3.23%
                                           ------        ---
         Total interest-
          bearing
          liabilities                   1,610,123     10,275       2.78%

    Noninterest-bearing :
    Demand deposits                       138,078
    Other liabilities                      15,702
    Shareholders' equity                  129,997
                                          -------
      Total liabilities and
         shareholders'
          equity                       $1,893,900
                                       ==========

    Net interest income / spread                     $14,911       2.83%
                                                     =======
    Net interest margin                                            3.10%




                                               QUARTER-TO-DATE
                                         ----------------------------
                                             September 30, 2008
                                         ----------------------------
                                         Average    Income/     Yield/
    (dollars in thousands)               Balance    Expense       Rate
                                         -------    -------       ----
    Assets
    Interest-earning assets :
    Loans, net of unearned
     income
      Taxable                          $1,493,782    $23,987       6.39%
      Tax-exempt (1)                        8,354        138       6.84%
                                            -----        ---
         Total loans                    1,502,136     24,125       6.39%

    Investment securities
      Taxable                             140,393      1,756       5.00%
      Tax-exempt (2)                       15,223        227       5.96%
                                           ------        ---
         Total investment
          securities                      155,616      1,983       5.13%

    Interest-bearing
     deposits                               2,187         10       1.88%
    Federal funds sold                     18,091         84       1.84%
                                           ------        ---
         Total interest-
          earning assets                1,678,030     26,202       6.21%

    Cash and due from
     banks                                 21,734
    Allowance for loan
     losses                               (24,853)
    Premises and
     equipment, net                        19,930
    Other real estate
     owned                                 12,758
    Other assets                           60,790
                                           ------
         Total assets                  $1,768,389
                                       ==========


    Liabilities and shareholders' equity
    Interest-bearing liabilities:
    Demand deposits                      $270,010     $1,497       2.20%
    Savings deposits                      205,272      1,428       2.61%
    Time deposits                         874,070      9,065       4.42%
                                          -------      -----
         Total interest-
          bearing
          deposits                      1,349,352     11,990       3.64%

    Federal funds
     purchased                              6,217         36       2.45%
    Securities sold under agreements to
      repurchase                           36,044        239       2.43%
    Other short-term
     borrowings                            21,609        175       3.08%
    Subordinated debt                      67,527      1,291       7.61%
    Long-term debt                         47,500        421       3.45%
                                           ------        ---
         Total interest-
          bearing
          liabilities                   1,528,249     14,152       3.76%

    Noninterest-bearing :
    Demand deposits                       129,311
    Other liabilities                      14,491
    Shareholders' equity                   96,338
                                           ------
      Total liabilities and
         shareholders'
          equity                       $1,768,389
                                       ==========

    Net interest income / spread                     $12,050       2.45%
                                                     =======
    Net interest margin                                            2.95%


    (1)  Interest income includes the effect of taxable-equivalent adjustment
         for 2009 and 2008 of $32,000 and $43,000 respectively.
    (2)  Interest income includes the effect of taxable-equivalent adjustment
         for 2009 and 2008 of $78,000 and $71,000.

Sponsored Links

Copyright © 2009 PR Newswire. All rights reserved. Republication or redistribution of PRNewswire content is expressly prohibited without the prior written consent of PRNewswire. PRNewswire shall not be liable for any errors or delays in the content, or for any actions taken in reliance thereon.