{ "market" : {"NAME" : "U.S.", "ID" : "us_market", "TZ" : "ET", "TZOFFSET" : "-18000", "open" : "1258986658", "close" : "1259010058", "flags" : {}} , "STREAMER_SERVER" : "http://streamerapi.finance.yahoo.com","arrowAsChangeSign" : false,"throttleInterval": "1000"}
globenewswire

FirstCity Financial Corporation Reports Third Quarter 2009 Results and Activities

  • Press Release
  • Source: FirstCity Financial Corporation
  • On 8:00 am EST, Tuesday November 10, 2009

WACO, Texas, Nov. 10, 2009 (GLOBE NEWSWIRE) -- FirstCity Financial Corporation (Nasdaq:FCFC - News)

Related Quotes

SymbolPriceChange
FCFC7.60-0.04
Chart for FirstCity Financial Corporation
{"s" : "fcfc","k" : "c10,l10,p20,t10","o" : "","j" : ""}

Highlights:



 * FirstCity reported third quarter 2009 earnings of $2.0 million or
   $0.19 per diluted share.

 * FirstCity invested $26.9 million in domestic portfolio acquisitions
   and other investments during the quarter.

 * FirstCity reported continued earning asset growth of $9.8 million
   for the third quarter of 2009 -- as total earning assets grew to
   $393.0 million at September 30, 2009.

Third Quarter 2009 and Business Outlook

FirstCity generated net earnings of $2.0 million for the third quarter of 2009, which is a $3.8 million increase over the $1.8 million net loss reported for the third quarter of 2008. The diluted net income per common share was $0.19 in the third quarter of 2009, compared to a diluted net loss per common share of $0.17 for the same period last year. The earnings improvement was a result of (1) increased revenues directly associated with higher domestic collections from our consolidated portfolios in the third quarter of 2009 compared to the same period last year; (2) a $0.6 million decline in FirstCity's combined share of impairment in the third quarter of 2009 compared to 2008; and (3) a $0.6 million increase in the combined impact of foreign currency exchange gains from FirstCity's foreign investments in the third quarter of 2009 compared to the same period last year.

FirstCity's investments of $26.9 million during the third quarter included $21.0 million of domestic portfolio assets with a face value of $115.1 million acquired primarily from the FDIC; $2.4 million of SBA loan advances and originations; and $3.5 million of debt investments to privately-held middle-market companies.

The Company continues to experience positive growth with the unrealized future gross profit associated with its core portfolio asset business. At the end of September 2009, the unrealized future gross profit on these assets increased to $161.9 million, which is up from $122.3 million at the end of December 2008. Unrealized future gross profit is a non-GAAP measure. Refer to the Schedule of Estimated Unrealized Gross Profit from Portfolio Assets on page 10 of this release for a reconciliation of this measure with the most directly comparable financial measure calculated and presented in accordance with U.S. generally accepted accounting principles.

Items impacting comparability of results for the third quarter of 2009 are as follows:

Total assets at the end of third quarter 2009 increased to $438.1 million compared to $421.3 million at the end of second quarter 2009 as a result of FirstCity's loan portfolio acquisitions and other investments during the quarter. The Company's earning assets experienced a corresponding increase to $393.0 million at the end of September 2009 compared to $383.2 million at the end of June 2009.

Revenues in the third quarter of 2009 increased to $18.7 million compared to $12.7 million in the third quarter last year. The Company's revenues in the third quarter of 2009 included $12.1 million of income and gains from Portfolio Assets, $1.5 million of interest income from loans receivable, and $2.2 million of fee income attributable to our loan servicing platform. Increased revenue in the third quarter of 2009 is a result of increased collections on consolidated portfolios to $42.5 million in the third quarter of 2009 compared to $15.6 million in the same period a year ago, and FirstCity's increased holdings in earning assets ($393.0 million at the end of September 2009 compared to $301.7 million at the end of September 2008).

The Company recorded net provisions for loss of $1.5 million during the third quarter of 2009 compared to $2.1 million in the third quarter of 2008. The provisions in the third quarter of 2009 were recorded to reflect changes in management's estimates as to the timing and amount of projected future collections. The global distribution of the $1.5 million of net impairment provisions in the third quarter of 2009 includes $1.5 million for domestic assets, $0.2 million related to Latin American assets, and $0.2 million of net recoveries related to European assets. The net provisions were allocated between consolidated portfolios ($0.4 million) and non-consolidated subsidiaries ($1.1 million) in the third quarter 2009.

Foreign currency exchange gains of $0.1 million were recorded during the third quarter of 2009 compared to $0.5 million of foreign currency exchange losses for the same period in 2008.

Equity in earnings of unconsolidated subsidiaries was $0.4 million in the third quarter of 2009 compared to $2.2 million of net earnings for the same period a year ago. The decline was caused primarily by a decrease in Acquisition Partnership collections to $20.5 million in the third quarter of 2009 from $46.6 million for the same period last year -- which corresponds to a decrease in the Acquisition Partnerships' portfolio asset holdings (i.e. earning assets) to $271.1 million at September 2009 from $356.5 million at September 2008. FirstCity's average investment in equity-method investments (including Acquisition Partnerships) decreased to $70.9 million for the third quarter of 2009 compared to $89.1 million for the third quarter of 2008. Since a majority of FirstCity's portfolio acquisitions over the past twelve months were acquired through consolidated Portfolios instead of equity investments in Acquisition Partnerships, the Company expects income from consolidated investments to off-set the decline in equity earnings.

Selected financial data for the third quarter of 2009:

The Company's total operating expenses (excluding provision, interest and income tax expenses) experienced a modest decline to $10.4 million for the third quarter of 2009 from $10.7 million in the third quarter of 2008 -- attributed primarily to $0.1 million of consolidated foreign exchange gains recorded in the third quarter 2009 compared to $0.5 million of foreign exchange losses in the same period a year ago -- which is a $0.6 million favorable swing.

Total interest expense decreased to $3.5 million in the third quarter of 2009 from $4.6 million for the same period in 2008 (even though FirstCity's third quarter average debt holdings increased to $303.3 million in 2009 from $231.3 million in 2008). The interest expense decline is attributable to the Company's lower average cost of funds of 4.6% during the third quarter of 2009 compared to 7.9% from the same period in 2008 due to a decline in market interest rates over the past twelve months.

Total income tax expense increased by $1.3 million in the third quarter of 2009 compared to the same period in 2008. The income tax expense increase is attributable to $1.4 million of foreign income taxes recorded during the third quarter of 2009 related to our consolidated European investments.

Other Corporate Matters

Prudential Lawsuit

As announced on September 30, 2009, FirstCity disclosed that it had entered into an agreement which provides for the settlement of the lawsuit involving the disputed ownership of approximately $18.6 million of proceeds from the demutualization of Prudential Insurance Company. The agreement between the three claimants calls for the proceeds to be split evenly between the parties - and FirstCity will receive approximately $6.2 million in proceeds under the agreement. On October 16, 2009, the trial court granted preliminary approval of the settlement, set the hearing on the fairness of the settlement on November 12, 2009, and approved the form and content of the notice to class members and the method of providing notice to the class members. The settlement is subject to notice to the class of the action and final approval by the trial court after hearings on the fairness of the settlement with respect to the class of former employees. If approved by the trial court, we anticipate that the proceeds will be distributed to all parties prior to year-end.

Liquidity

FirstCity has $350.0 million of credit facility commitments (subject to borrowing base requirements of the respective credit facilities) with Bank of Scotland and BoS(USA) Inc. available to finance its portfolio and asset purchases, capital investments in new ventures, and to provide for working capital to support our growth. At September 30, 2009, FirstCity's maximum unused borrowing capacity under these credit commitments approximated $72.9 million. These credit facilities are available to FirstCity through their maturity in November 2010. FirstCity is in discussions with Bank of Scotland and BoS(USA) Inc. regarding these credit facilities, but there can be no assurances that FirstCity can obtain an extension of these loan facilities on terms that are acceptable to the Company.

Conference Call

A conference call will be held on Tuesday, November 10, 2009 at 9:00 a.m. Central Time to discuss third quarter results. A question and answer session will follow the prepared remarks. Details to access the call and webcast are as follows:



 Event:  FirstCity Financial Corporation Third Quarter 2009
         Conference Call
 Date:   Tuesday, November 10, 2009
 Time:   9:00 a.m. Central Time
 Host:   James T. Sartain, FirstCity's President and Chief
         Executive Officer

 Web Access:   FirstCity's web page -     www.fcfc.com/invest.htm or,
               CCBN's Investor websites - www.streetevents.com and,
                                          www.earnings.com

 Dial In Access:    Domestic        866-543-6403
                    International   617-213-8896

                    Pass code       39061487

 Replay available on FirstCity's web page (www.fcfc.com/invest.htm)

FirstCity Financial Corporation is a diversified financial services company with operations dedicated primarily to distressed asset acquisitions and special situations investments. FirstCity has offices in the U.S. and affiliate organizations in Europe and Latin America. FirstCity common stock is listed on the NASDAQ Global Select Market (Nasdaq:FCFC - News).

The FirstCity Financial Corporation logo is available at http://www.globenewswire.com/newsroom/prs/?pkgid=4413

Forward-Looking Statements

FirstCity may from time to time make written or oral forward-looking statements, including statements contained in this press release, FirstCity's filings with the Securities and Exchange Commission ("SEC"), in its reports to stockholders and in other FirstCity communications. These statements relate to FirstCity's or management's intentions, hopes, beliefs, expectations, representations, projections, plans or predictions of the future and may be deemed to be forward-looking statements under the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934. The forward-looking statements in this press release are based upon management's beliefs, assumptions and expectations of the Company's future operations and economic performance, taking into account currently available information. These statements are not statements of historical fact. Forward-looking statements involve risks and uncertainties, some of which are not currently known to us. Actual events or results may differ from those expressed or implied in any such forward-looking statements as a result of various factors, including the risk factors and other risks that are described from time to time in the Company's filings with the SEC including but not limited to its annual reports on Form 10-K, its quarterly reports on Form 10-Q, and its current reports on Form 8-K, filed with the SEC and available through the Company's website, which contain a more detailed discussion of the Company's business, including risks and uncertainties that may affect future results. Due to such uncertainties and risks, readers are cautioned not to place undue reliance on such forward-looking statements, which speak only as of the date hereof. Information in this press release may be superseded by more recent information or statements, which may be disclosed in later press releases, subsequent filings with the SEC or otherwise. The Company expressly disclaims any obligation or undertaking to release publicly any updates or revisions to any forward-looking statements contained herein to reflect any change in the Company's expectations with regard thereto or to reflect any change in events, conditions or circumstances on which any such forward-looking statements are based, in whole or in part.



                   FirstCity Financial Corporation
                        Summary of Operations
                (In thousands, except per share data)
                             (Unaudited)

                             Three Months Ended     Nine Months Ended
                                 September 30,         September 30,
                             -------------------   -------------------
                               2009       2008       2009       2008
                             --------   --------   --------   --------
 Revenues:
   Servicing fees            $  2,222   $  3,842   $  7,017   $  8,748
   Income from Portfolio
    Assets                     12,134      5,229     35,254     15,786
   Gain on sale of SBA
    loans held for sale, net      301         85        911        227
   Interest income from
    SBA loans                     299        368        940      1,210
   Interest income from
    loans receivable -
    affiliates                  1,078        875      2,940      1,508
   Interest income from
    loans receivable - other       99        541        892      1,171
   Revenue from railroad
    operations                    776        810      2,228      2,446
   Other income                 1,822        939      4,891      2,586
                             --------   --------   --------   --------
       Total revenues          18,731     12,689     55,073     33,682
                             --------   --------   --------   --------
 Expenses:
   Interest and fees on
    notes payable to banks      3,072      4,249      9,261     11,690
   Interest and fees on
    notes payable to
    affiliates                    428        322      1,305        322
   Salaries and benefits        5,300      5,655     16,386     15,982
   Provision for loan and
    impairment losses             425      1,123      2,208     11,243
   Asset-level expenses         1,992      1,105      4,646      4,093
   Occupancy, data
    processing and other        3,093      3,980      8,681      9,738
                             --------   --------   --------   --------
       Total expenses          14,310     16,434     42,487     53,068
                             --------   --------   --------   --------
 Equity in net earnings of
  subsidiaries                    421      2,170      1,473      8,018
 Step acquisition gain from
  business combination             --         --      1,455         --
                             --------   --------   --------   --------
 Earnings (loss) before
  income taxes                  4,842     (1,575)    15,514    (11,368)
     Income taxes              (1,254)        44     (1,957)      (245)
                             --------   --------   --------   --------
 Net earnings (loss)            3,588     (1,531)    13,557    (11,613)
     Less: net income
      attributable to
      noncontrolling
      interests                 1,588        224      3,167        255
                             --------   --------   --------   --------
 Net earnings (loss)
  attributable to FirstCity  $  2,000   $ (1,755)  $ 10,390   $(11,868)
                             ========   ========   ========   ========

 Basic earnings (loss) per
  common share are
  as follows:
     Net earnings (loss)
      attributable to
      FirstCity stockholders $   0.20   $  (0.17)  $   1.06   $  (1.14)
     Weighted average
      common shares
      outstanding               9,838     10,232      9,834     10,391

 Diluted earnings (loss)
  per common share are as
  follows:
     Net earnings (loss)
      attributable to
      FirstCity stockholders $   0.19   $  (0.17)  $   1.02   $  (1.14)
     Weighted average
      common shares
      outstanding              10,325     10,232     10,160     10,391



                 Selected Balance Sheet Data

                             Sept. 30,  Dec. 31,
                               2009       2008
                             --------   --------
                            (Unaudited)

 Cash and cash equivalents   $ 32,992   $ 19,103
 Restricted cash                1,039      1,217
 Earning assets:
   Portfolio acquisition
    and resolution assets:
     Domestic                 246,447    167,211
     Latin America             41,458     42,426
     Europe                    60,908     48,612
     Other                         --        228
   Special situations
    platform assets            44,161     37,786
 Service fees receivable
  and other assets             11,082     12,354
                             --------   --------
   Total assets              $438,087   $328,937
                             ========   ========

 Notes payable to banks      $294,805   $242,889
 Note payable to affiliate      8,058      8,658
 Other liabilities             17,764     11,515
                             --------   --------
   Total liabilities          320,627    263,062
   Total equity               117,460     65,875
                             --------   --------
   Total liabilities
    and equity               $438,087   $328,937
                             ========   ========




                   FirstCity Financial Corporation
                       Supplemental Information
                        (Dollars in thousands)
                             (Unaudited)

                             Three Months Ended     Nine Months Ended
                                 September 30,        September 30,
                             -------------------   -------------------
                               2009       2008       2009       2008
                             --------   --------   --------   --------

 Summary Operating
  Statement Data for Each
  Segment
   Portfolio Asset
    Acquisition and
    Resolution segment:
     Revenues                $ 16,817   $ 10,886   $ 49,083   $ 29,136
     Equity in net earnings
      of subsidiaries          (1,043)     1,238       (188)     7,442
     Step acquisition gain
      from business
      combination                  --         --      1,455         --
     Expenses                 (11,995)   (12,637)   (32,173)   (34,005)
                             --------   --------   --------   --------
     Operating contribution
      before provision for
      loan and impairment
      losses                    3,779       (513)    18,177      2,573
     Provision for loan
      and impairment losses       425      1,123      1,241     11,243
     Net income
      attributable to
      noncontrolling
      interests                (1,326)       (55)    (2,854)       (93)
                             --------   --------   --------   --------
       Operating
        contribution (loss),
        net of direct taxes  $  2,028   $ (1,691)  $ 14,082   $ (8,763)
                             ========   ========   ========   ========

   Special Situations
    Platform segment:
     Revenues                $  1,820   $  1,715   $  5,733   $  4,231
     Equity in net earnings
      (loss) of subsidiaries    1,464        932      1,661        576
     Expenses                  (1,407)    (1,297)    (4,294)    (3,013)
                             --------   --------   --------   --------
     Operating contribution
      (loss) before
      provision for loan and
      impairment losses         1,877      1,350      3,100      1,794
     Provision for loan and
      impairment losses            --         --        967         --
     Net loss (income)
      attributable to
      noncontrolling
      interests                  (262)      (169)      (313)      (162)
                             --------   --------   --------   --------
       Operating
        contribution (loss),
        net of direct taxes  $  1,615   $  1,181   $  1,820   $  1,632
                             ========   ========   ========   ========


                             Three Months Ended     Nine Months Ended
                                September 30,          September 30,
 Portfolio Asset
  Acquisition and
  Resolution segment:          2009       2008       2009       2008
                             --------   --------   --------   --------

   Revenues and equity in
    earnings of investments
    by region:
     Domestic                $ 12,506   $  5,725   $ 38,024   $ 17,532
     Latin America              2,811      4,433      8,085     11,321
     Europe                       457      1,956      2,770      7,691
     Canada                        --         10         16         34
                             --------   --------   --------   --------
       Total                 $ 15,774   $ 12,124   $ 48,895   $ 36,578
                             ========   ========   ========   ========

   Revenues and equity in
    earnings of investments
    by source:
     Equity in net earnings
      of subsidiaries        $ (1,043)  $  1,238   $   (188)  $  7,442
     Income from Portfolio
      Assets                   12,134      5,229     35,254     15,786
     Servicing fees             2,222      3,842      7,017      8,748
     Gain on sale of SBA
      loans held for
      sale, net                   301         85        911        227
     Interest income from
      SBA loans                   299        368        940      1,210
     Interest income from
      affiliates                  471        442      1,560        739
     Interest income from
      loans receivable -
      other                        --        297        414        433
     Other                      1,390        623      2,987      1,993
                             --------   --------   --------   --------
       Total                 $ 15,774   $ 12,124   $ 48,895   $ 36,578
                             ========   ========   ========   ========

 Special Situations
  Platform segment:
   Revenues and equity in
    earnings of investments
    by source:
     Equity in net earnings
      (loss) of subsidiaries $  1,464   $    932   $  1,661   $    576
     Interest income from
      loans receivable -
      affiliates                  607        433      1,380        769
     Interest income from
      loans receivable -
      other                        99        244        478        738
     Revenue from railroad
      operations                  776        810      2,228      2,446
     Other                        338        228      1,647        278
                             --------   --------   --------   --------
       Total                 $  3,284   $  2,647   $  7,394   $  4,807
                             ========   ========   ========   ========

 Number of personnel at
  period end:
     Domestic, Portfolio
      Asset Acquisition and
      Resolution segment           90         75
     Domestic, Special
      Situations Platform
      segment                      26         21
     Latin America                126        132
     Corporate                     30         32
                             --------   --------
       Total personnel            272        260
                             ========   ========




                    FirstCity Financial Corporation
                       Supplemental Information
                        (Dollars in thousands)
                              (Unaudited)

 Portfolio Purchases and Other Investments:

                                        Portfolio Purchases
                       ----------------------------------------------
                                                 Latin
                        Domestic     Europe     America       Total
                       ----------  ----------  ----------  ----------
 2009
  3rd  Quarter         $   48,659  $       --  $       --  $   48,659
  2nd  Quarter             67,085          --          --      67,085
  1st  Quarter             70,238          --          --      70,238
                       ----------  ----------  ----------  ----------
 Total Year 2009       $  185,982  $       --  $       --  $  185,982
                       ==========  ==========  ==========  ==========

 2008
  4th Quarter          $   26,363  $    1,823        $--   $   28,186
  3rd Quarter               2,912          --      1,576        4,488
  2nd Quarter              28,427          --      8,314       36,741
  1st  Quarter              6,692          --     13,207       19,899
                       ----------  ----------  ----------  ----------
 Total Year 2008       $   64,394  $    1,823   $ 23,097   $   89,314
                       ==========  ==========  ==========  ==========
 Total Year 2007       $  121,679  $   23,199   $ 69,455   $  214,333
                       ==========  ==========  ==========  ==========
 Total Year 2006       $  136,596  $  102,158   $ 58,236   $  296,990
                       ==========  ==========  ==========  ==========



                                               FirstCity
                                   FirstCity   Investment
                       FirstCity   Investment  in Special
                       Investment  in Other    Situations    Total
                       ----------  ----------  ----------  ----------
 2009
   3rd  Quarter        $   21,000  $    2,403  $    3,481  $   26,884
   2nd  Quarter            48,559      19,149       3,164      70,872
   1st  Quarter            64,907       6,418       2,400      73,725
                       ----------  ----------  ----------  ----------
 Total Year 2009       $  134,466  $   27,970  $    9,045  $  171,481
                       ==========  ==========  ==========  ==========
 2008
   4th Quarter         $   27,183  $   10,071  $    3,150  $   40,404
   3rd Quarter              3,241       6,040          --       9,281
   2nd Quarter             33,448      15,443      16,756      65,647
   1st  Quarter             8,435       1,453          --       9,888
                       ----------  ----------  ----------  ----------
 Total Year 2008       $   72,307  $   33,007  $   19,906  $  125,220
                       ==========  ==========  ==========  ==========
 Total Year 2007       $  126,714  $   10,476  $   11,530  $  148,720
                       ==========  ==========  ==========  ==========
 Total Year 2006       $  144,048  $   28,181  $       --  $  172,229
                       ==========  ==========  ==========  ==========





 Portfolio Asset Acquisition and Resolution segment:
 ---------------------------------------------------
                                Three Months Ended  Nine Months Ended
                                   September 30,       September 30,
                                  2009      2008      2009      2008
                                --------  --------  --------  --------

   Aggregate purchase price
    of portfolios acquired:
     Acquisition partnerships
       Domestic                 $ 48,659  $  2,912  $185,982  $ 38,031
       Latin America                  --     1,576        --    23,097
       Europe                         --        --        --        --
                                --------  --------  --------  --------
       Total                    $ 48,659  $  4,488  $185,982  $ 61,128
                                ========  ========  ========  ========


   Historical Acquisitions      Purchase FirstCity's
    of Portfolios - Annual:      Price   Investment
                                --------  --------
     Nine months ended
      September 30, 2009        $185,982  $134,466
     2008                         89,314    72,307
     2007                        214,333   126,714
     2006                        296,990   144,048
     2005                        146,581    71,405
     2004                        174,139    59,762

                                Sept. 30,  Dec. 31,
                                  2009      2008
                                --------  --------
   Portfolio acquisition and
    resolution assets by
    region:
     Domestic                   $246,447  $167,211
     Latin America                41,458    42,426
     Europe                       60,908    48,612
     Canada                           --       228
                                --------  --------
       Total                    $348,813  $258,477
                                ========  ========


 Special Situations
  Platform segment:
  -----------------                      FirstCity Denver's Investment
                                         -----------------------------
   Historical Investments        Total
    - Annual:                  Investment   Debt     Equity    Total
                               ----------   ----     ------    -----
     Nine months ended
      September 30, 2009        $  9,792  $  8,658  $    387  $  9,045
     2008                         28,750    16,650     3,256    19,906
     2007                         22,314     5,630     5,900    11,530




                   FirstCity Financial Corporation
                       Supplemental Information
                        (Dollars in thousands)
                             (Unaudited)

                             Three Months Ended     Nine Months Ended
                                September 30,          September 30,
                           --------------------- ---------------------
                               2009       2008       2009       2008
                           ---------- ---------- ---------- ----------

 Analysis of Equity
  Investments
 FirstCity's average
  investment:
   Domestic, Portfolio
    Asset Acquisition and
    Resolution segment     $   12,424 $   20,728 $   13,816 $   22,202
   Domestic, Special
    Situations Platform
    segment                     1,411         34      1,402          5
   Latin America               18,042     24,238     17,843     23,610
   Europe                      11,917     27,757     12,607     29,569
   Europe-Servicing
    subsidiaries               24,255     11,531     22,998      8,887
   Latin America-Servicing
    subsidiaries                2,897      4,798      2,939      4,960
                           ---------- ---------- ---------- ----------
     Total                 $   70,946 $   89,086 $   71,605 $   89,233
                           ========== ========== ========== ==========

 FirstCity's share of
  equity earnings (losses):
   Domestic, Portfolio
    Asset Acquisition and
    Resolution segment     $     (300)$     (448)$      216 $     (294)
   Domestic, Special
    Situations Platform
    segment                     1,464        932      1,661        576
   Latin America                 (207)       405       (460)     1,509
   Europe                        (290)     1,625        689      5,705
   Europe-Servicing
    subsidiaries                  (26)      (161)        54        649
   Latin America-Servicing
    subsidiaries                 (220)      (183)      (687)      (127)
                           ---------- ---------- ---------- ----------
     Total                 $      421 $    2,170 $    1,473 $    8,018
                           ========== ========== ========== ==========

 Selected Other Data:
 Average investment in
  consolidated portfolio
  assets and loans
  receivable:
   Domestic, Portfolio
    Asset Acquisition and
    Resolution segment     $  224,696 $  138,800 $  201,313 $  129,478
   Domestic, Special
    Situations Platform
    segment                    30,481     28,981     29,871     17,671
   Latin America               19,275     19,653     19,329     12,030
   Europe                      25,344      9,463     17,324      9,293
   Canada                          --        272        137        305
                           ---------- ---------- ---------- ----------
     Total                 $  299,796 $  197,169 $  267,974 $  168,777
                           ========== ========== ========== ==========

 Income from consolidated
  portfolio assets and
  loans receivable:
   Domestic, Portfolio
    Asset Acquisition and
    Resolution segment     $   11,750 $    4,851 $   34,740 $   15,495
   Domestic, Special
    Situations Platform
    segment                       706        677      1,858      1,507
   Latin America                  889      1,123      2,776      1,826
   Europe                         566        437      1,547      1,040
   Canada                          --         10         16         34
                           ---------- ---------- ---------- ----------
     Total                 $   13,911 $    7,098 $   40,937 $   19,902
                           ========== ========== ========== ==========

 Servicing fee revenues:
   Domestic partnerships:
     Servicing fee revenue $      438 $    1,156 $    1,626 $    1,865
     Average servicing fee        9.4%       8.8%       8.5%       6.1%
   Latin American
    partnerships:
     Servicing fee revenue $    1,744 $    2,615 $    5,202 $    6,744
     Average servicing
      fee %                      25.6%      25.7%      34.5%      22.1%
   Total Service
    Fees-Portfolio Assets:
     Servicing fee revenue $    2,182 $    3,771 $    6,828 $    8,609
     Average servicing
      fee %                      19.0%      16.2%      20.0%      14.1%
   Service Fees-SBA loans: $       40 $       71 $      189 $      139
     Total Service Fees    $    2,222 $    3,842 $    7,017 $    8,748

 Collections:
   Domestic partnerships   $    4,667 $   13,161 $   19,042 $   30,736
   Latin American
    partnerships                8,673     16,384     20,535     56,900
   European partnerships        7,200     17,028     22,578     50,149
                           ---------- ---------- ---------- ----------
     Partnership
      collections              20,540     46,573     62,155    137,785
                           ---------- ---------- ---------- ----------
   Domestic consolidated       36,891     14,485    116,085     43,342
   Latin American
    consolidated                  594        999      1,930      2,028
   European consolidated        4,982        124      6,606      1,153
                           ---------- ---------- ---------- ----------
     Consolidated
      collections              42,467     15,608    124,621     46,523
                           ---------- ---------- ---------- ----------
       Total collections   $   63,007 $   62,181 $  186,776 $  184,308
                           ========== ========== ========== ==========

 Servicing portfolio
  (face value) at
  period end:
   Domestic                $  766,491 $  593,898
   Latin America            1,419,269  1,582,654
   Europe                   1,750,148  1,362,008
                           ---------- ----------
     Total                 $3,935,908 $3,538,560
                           ========== ==========






                              FirstCity
            Financial Corporation Supplemental Information
                        (Dollars in thousands)
                             (Unaudited)

 Summary of Consolidated Portfolio Assets (at Carrying Value) by
 ---------------------------------------------------------------
 Region and Type
 ---------------

                              September 30, 2009
        ------------------------------------------------------------
        Income-Accruing Loans   Non-Accrual Loans
        ---------------------  --------------------
                                  Loans Acquired
                                   With Credit
                                  Deterioration
           Loans               --------------------
          Acquired                          Cost
         With Credit             Cash     recovery    Real
        Deterioration   Other   basis       basis    Estate     Total
        -------------  ------  --------   ---------  -------  --------
 United
  States    $44,818    $3,521   $68,089    $74,356   $26,153  $216,937

 France          --     1,421        --     12,011        --    13,432

 Germany      5,405        --        --         --        --     5,405

 Mexico          --        --        --     10,504        --    10,504
        ---------------------  --------------------  -----------------
 Total      $50,223    $4,942   $68,089    $96,871   $26,153  $246,278
        =====================  ====================  =================


 Illustration of the Effects of Foreign Currency Fluctuations on
 ---------------------------------------------------------------
  Net Earnings (Loss)
 --------------------

                            Three Months Ended     Nine Months Ended
                               September 30,         September 30,
                            -------------------   -------------------
                              2009       2008       2009       2008
 ----------------------------------------------   -------------------

 Net earnings (loss) to
  common stockholders         $2,000   $ (1,755)  $ 10,390   $(11,868)
 Foreign currency gains
  (losses), net:
   Euro                          141       (550)        81       (512)
   Mexican Peso                  (81)       278        230        971
   Argentine Peso                 (5)       (33)       (54)        (2)
   Chilean Peso                   57       (182)       260       (129)

                            -----------------------------------------

 Exchange rate at valuation
  date:
   Euro                         0.69       0.69
   Mexican Peso                13.50      10.79
   Argentine Peso               3.85       3.13
   Chilean Peso               555.30     550.59




                    FirstCity Financial Corporation
  Schedule of Estimated Unrealized Gross Profit from Portfolio Assets
                          September 30, 2009
                             (Unaudited)

                                    Basis in Portfolio Assets (1), (4)
 ($ in 000's)                       12/31/2007  12/31/2008   9/30/2009
 ---------------------------------------------------------------------
 Domestic                              151,802     153,148     205,061
 Europe                                 40,340      29,555      33,944
 Latin America                          26,844      29,867      27,771
                                    ----------------------------------
   Total                              $218,987     212,570     266,776
                                    ==================================

                                    Estimated Remaining Collections (2)
                                    12/31/2007  12/31/2008   9/30/2009

 Domestic                             $195,845     217,347     305,523
 Europe                                 52,617      39,341      50,500
 Latin America                          68,900      78,211      72,647
                                    ----------------------------------
   Total                              $317,363     334,899     428,670
                                    ==================================

                                   Estimated Unrealized Gross Profit(3)
                                    12/31/2007  12/31/2008   9/30/2009

 Domestic                              $44,043      64,199     100,462
 Europe                                 12,278       9,787      16,556
 Latin America                          42,056      48,344      44,876
                                    ----------------------------------
   Total                               $98,376     122,329     161,894
                                    ==================================

                                    Estimated Unrealized Gross Profit %
                                    12/31/2007  12/31/2008   9/30/2009

 Domestic                                22.49%      29.54%      32.88%
 Europe                                  23.33%      24.88%      32.78%
 Latin America                           61.04%      61.81%      61.77%
                                    ----------------------------------
   Total                                 31.00%      36.53%      37.77%
                                    ==================================

A graphic accompanying this release is available at http://media.primezone.com/cache/9623/file/7565.pdf



                                    12/31/2007  12/31/2008   9/30/2009
                                    ----------------------------------

 FirstCity's consolidated
  Portfolio Assets (as reported in
  "Portfolio Assets" on the balance
  sheet of the respective
  Form 10-K or 10-Q)                $  122,001     148,213     246,254

 Noncontrolling interests in
  FirstCity's consolidated
  Portfolio Assets (component
  of "Non-controlling interests"
  on the balance sheet of the
  respective Form 10-K or 10-Q)         (4,474)    (11,460)    (46,477)

 FirstCity's interest in Portfolio
  Assets held by Acquisition
  Partnerships (a component of
  "Assets" as reported in the
  "Condensed Combined Balance
  Sheets" tabular disclosure under
  the "Equity Investments"
  footnote of the respective
  Form 10-K or 10-Q)                   101,460      75,817      66,999

                                    ----------------------------------
 FirstCity's basis in consolidated
  and non-consolidated Portfolio
  Assets                            $  218,987     212,570     266,776
                                    ==================================

Contact:

FirstCity Financial Corporation
Suzy W. Taylor
866-652-1810

Sponsored Links

Copyright © 2009 GlobeNewswire. All rights reserved. Redistribution of this content is expressly prohibited without prior written consent. GlobeNewswire makes no claims concerning the accuracy or validity of the information, and shall not be held liable for any errors, delays, omissions or use thereof.