Glacier Bancorp, Inc. Announces Results for Quarter Ended September 30, 2009
- Press Release
- Source: Glacier Bancorp, Inc.
- On 6:55 pm EDT, Thursday October 15, 2009
KALISPELL, Mont., Oct. 15 /PRNewswire-FirstCall/ --
Related Quotes
| Symbol | Price | Change |
|---|---|---|
| GBCI | 13.16 | -0.12 |
HIGHLIGHTS:
- Net loss for the quarter of $1.531 million and net earnings year-to-date of $24.900 million.
- Diluted loss per share of $.03 for the quarter and diluted earnings per share of $.40 year-to-date.
- Provision for loan losses increased to $47 million for the quarter and $88 million for the nine month period bringing the allowance for loan losses to 3.10 percent of loans.
- Net interest income increased $7 million, or 13 percent, from last year's third quarter and increased $27 million, or 17 percent, from last year's first nine months.
- Net interest margin (tax equivalent) of 4.80 percent, up less than 1 percent, from last year's third quarter.
- Efficiency ratio of 51 percent year-to-date, an improvement of 4 percentage points from last year.
- Tangible stockholders' equity increased $124 million, up 30 percent from last year's third quarter.
- Non-interest bearing deposit growth of $46 million for the quarter, or 25 percent annualized.
Results Summary
($ in thousands, Three months Nine months
except per share data) ended September 30, ended September 30,
------------------- -------------------
(unaudited) (unaudited) (unaudited) (unaudited)
2009 2008 2009 2008
---- ---- ---- ----
Net (loss)
earnings $(1,531) $12,785 $24,900 $48,643
Diluted (loss)
earnings per
share $(0.03) $0.24 $0.40 $0.90
Return on
average assets
(annualized) (0.11%) 1.01% 0.60% 1.32%
Return on
average equity
(annualized) (0.88%) 9.15% 4.81% 11.85%
Glacier Bancorp, Inc. (Nasdaq: GBCI - News) reported a net loss of $1.531 million for the third quarter, a decrease of $14.316 million, or 112 percent, from the $12.785 million net income reported for the third quarter of 2008. The diluted loss per share of $.03 for the quarter represented a 113 percent decrease from the diluted earnings per share of $.24 for the same quarter of 2008. Annualized return on average assets and return on average equity for the third quarter were (.11) percent and (.88) percent, which compares with prior year returns for the third quarter of 1.01 percent and 9.15 percent, respectively.
Net earnings for the nine months ended September 30, 2009 were $24.900 million, which is a decrease of $23.743 million, or 49 percent, over the prior year. Diluted earnings per share of $.40, is a decrease of 56 percent from the $.90 earned in 2008. "We continued in the third quarter to aggressively deal with our credit challenges," said Mick Blodnick, President and Chief Executive Officer. "Although our operating income posted another all time record high, it was not enough to offset the $47 million we provisioned for loan losses in the quarter. This allowed us to cover our net charge-offs by 2.5 times and took our allowance for loan and lease loss to 3.10 percent," Blodnick said. "We will continue to monitor our credit quality closely, proactively identify our problems and take appropriate steps to assure our loan loss reserve is adequate to cover the exposure in our loan portfolio."
As reflected in the following table, total assets at September 30, 2009 were $5.698 billion, which is $144 million, or 3 percent, greater than the total assets of $5.554 billion at December 31, 2008 and an increase of $525 million, or 10 percent, over the total assets of $5.173 billion at September 30, 2008.
$ change $ change
September December September from from
Assets 30, 31, 30, December September
($ in 2009 2008 2008 31, 30,
thousands) (unaudited) (audited) (unaudited) 2008 2008
----------- --------- ----------- ---- ----
Cash on
hand
and in
banks $93,728 $125,123 $94,865 $(31,395) (1,137)
Investments,
interest
bearing
deposits,
FHLB stock,
FRB stock,
and Fed Funds 1,245,898 1,000,224 867,366 245,674 378,532
Loans:
Real
estate 787,911 838,375 769,860 (50,464) 18,051
Commercial 2,558,270 2,575,828 2,452,102 (17,558) 106,168
Consumer
and other 700,069 715,990 700,658 (15,921) (589)
------- ------- ------- ------- ----
Total
loans 4,046,250 4,130,193 3,922,620 (83,943) 123,630
Allowance
for loan
and lease
losses (125,330) (76,739) (65,633) (48,591) (59,697)
-------- ------- ------- ------- -------
Total
loans net
of allowance
for loan
and lease
losses 3,920,920 4,053,454 3,856,987 (132,534) 63,933
--------- --------- --------- -------- ------
Other assets 437,633 375,169 353,891 62,464 83,742
------- ------- ------- ------ ------
Total Assets $5,698,179 $5,553,970 5,173,109 $144,209 525,070
========== ========== ========= ======== =======
At September 30, 2009, total loans were $4.046 billion, a decrease of $84 million, over total loans of $4.130 billion at December 31, 2008, primarily the result of decreased loan demand. Real estate loans decreased $50 million, or 6 percent, from the fourth quarter of 2008. Consumer loans, which are primarily comprised of home equity loans, decreased by $16 million, or 2 percent, while commercial loans decreased $18 million, or less than 1 percent, during the first nine months of 2009. Total loans increased $124 million, or 3 percent from September 30, 2008. Since September 30, 2008, commercial loans increased $106 million, or 4 percent, real estate loans grew by $18 million, or 2 percent, and consumer loans decreased $589 thousand, or less than 1 percent.
Investment securities, including interest bearing deposits in other financial institutions and federal funds sold, have increased $246 million, or 25 percent, from December 31, 2008 and increased $379 million, or 44 percent, from September 30, 2008. Investment securities represented 22 percent of total assets at September 30, 2009 versus 17 percent of total assets at September 30, 2008. The Company continues to purchase investment securities when high quality loan originations slow.
$ change $ change
September December September from from
30, 31, 30, December September
Liabilities 2009 2008 2008 31, 30,
($ in thousands) (unaudited) (audited) (unaudited) 2008 2008
----------- --------- ----------- ---- ----
Non-interest
bearing
deposits $801,261 $747,439 $754,623 $53,822 $46,638
Interest
bearing
deposits 2,809,756 2,515,036 2,282,147 294,720 527,609
Advances from
Federal Home
Loan Bank 640,735 338,456 727,243 302,279 (86,508)
Federal Reserve
Bank Discount
Window 370,000 914,000 140,500 (544,000) 229,500
U.S. Treasury
Tax & Loan 3,009 6,067 357,095 (3,058) (354,086)
Securities sold
under agreements
to repurchase and
other borrowed
funds 222,574 190,664 191,938 31,910 30,636
Other liabilities 42,696 44,331 42,013 (1,635) 683
Subordinated
debentures 120,167 121,037 118,559 (870) 1,608
------- ------- ------- ---- -----
Total
liabilities $5,010,198 $4,877,030 4,614,118 $133,168 $396,080
========== ========== ========= ======== ========
As of September 30, 2009, non-interest bearing deposits increased $54 million, or 7 percent, since December 31, 2008 and increased $47 million, or 6 percent, since September 30, 2008. Interest bearing deposits of $2.810 billion at September 30, 2009 includes brokered deposits of $233 million, of which $173 million are issued through the Certificate of Deposit Account Registry System. Interest bearing deposits increased $295 million, or 12 percent from December 31, 2008, of which $203 million is from brokered deposits. Since September 30, 2008, interest bearing deposits increased $528 million, or 23 percent, resulting from the banks' continued focus on attracting and retaining low cost core deposits. Federal Home Loan Bank ("FHLB") advances increased $302 million, or 89 percent, from December 31, 2008 and decreased $87 million, or 12 percent, from September 30, 2008. Federal Reserve Bank Discount Window borrowings decreased $544 million, or 60 percent, from December 31, 2008 and increased $230 million, or 163 percent, from September 30, 2008. U.S. Treasury Tax and Loan funds decreased $3 million and $354 million from December 31, 2008 and September 30, 2008, respectively, resulting from the decrease in availability of the treasury investment option term funds. Repurchase agreements and other borrowed funds were $223 million at September 30, 2009, an increase of $32 million from December 31, 2008 and an increase of $31 million, or 16 percent, from September 30, 2008.
Stockholders' $ change $ change
equity September December September from from
($ in thousands 30, 31, 30, December September
except per 2009 2008 2008 31, 30,
share data) (unaudited) (audited) (unaudited) 2008 2008
----------- --------- ----------- ---- ----
Common
equity $682,956 $678,183 $564,612 $4,773 $118,344
Accumulated
other
comprehensive
gain (loss) 5,025 (1,243) (5,621) 6,268 10,646
----- ------ ------ ----- ------
Total
stockholders'
equity 687,981 676,940 558,991 11,041 128,990
Core deposit
intangible,
net, and
goodwill (156,978) (159,765) (151,954) 2,787 (5,024)
-------- -------- -------- ----- ------
Tangible
stockholders'
equity $531,003 $517,175 $407,037 $13,828 $123,966
======== ======== ======== ======= ========
Stockholders'
equity to total
assets 12.07% 12.19% 10.81%
Tangible
stockholders'
equity to total
tangible assets 9.58% 9.59% 8.11%
Book value
per common
share $11.18 $11.04 $10.29 $0.14 $0.89
Tangible book
value per common
share $8.63 $8.43 $7.49 $0.20 $1.14
Market price per
share at end of
period $14.94 $19.02 $24.77 $(4.08) $(9.83)
Total stockholders' equity and book value per share amounts have increased $129 million and $.89 per share, respectively, from September 30, 2008, the result of earnings retention and exercised stock options, increase in accumulated comprehensive gains, stock issued in connection with the Bank of the San Juans acquisition, and $94 million in net proceeds from the Company's November 2008 equity offering of 6,325,000 shares of common stock at a price of $15.50 per share. Tangible stockholders' equity has increased $124 million, or 30 percent since September 30, 2008, with tangible stockholders' equity at 9.58 percent of total tangible assets at September 30, 2009, up from 8.11 percent at September 30, 2008. Accumulated other comprehensive income (loss), representing net unrealized gains or losses (net of tax) on investment securities designated as available for sale, increased $11 million from September 30, 2008. "Our strong capital position continues to provide us with the resources and flexibility to manage through this difficult economic environment," Blodnick said. "With tangible common equity of 10 percent, our capital levels remain at historical highs."
Operating Results for Three Months Ended September 30, 2009
-----------------------------------------------------------
Compared to June 30, 2009 and September 30, 2008
------------------------------------------------
Revenue summary
($ in thousands) Three months ended
---------------------------------------
September 30, June 30, September 30,
2009 2009 2008
(unaudited) (unaudited) (unaudited)
----------- ----------- -----------
Net interest income
Interest income $74,430 $74,420 $75,689
Interest expense 13,801 13,939 22,113
------ ------ ------
Net interest income 60,629 60,481 53,576
Non-interest income
Service charges, loan
fees, and other fees 12,103 11,377 12,800
Gain on sale of loans 5,613 9,071 3,529
Gain (loss) on
investments 2,667 - (7,593)
Other income 1,317 870 3,018
----- --- -----
Total non-interest
income 21,700 21,318 11,754
------ ------ ------
$82,329 $81,799 $65,330
======= ======= =======
Tax equivalent net interest
margin 4.80% 4.87% 4.65%
==== ==== ====
$ change $ change % change % change
($ in thousands) from from from from
June 30, September 30, June 30, September 30,
2009 2008 2009 2008
---- ---- ---- ----
Net interest income
Interest income $10 $(1,259) 0% -2%
Interest expense (138) (8,312) -1% -38%
---- ------
Net interest
income 148 7,053 0% 13%
Non-interest income
Service charges,
loan fees, and
other fees 726 (697) 6% -5%
Gain on sale of
loans (3,458) 2,084 -38% 59%
Gain (loss) on
investments 2,667 10,260 n/m 135%
Other income 447 (1,701) 51% -56%
--- ------
Total non-
interest
income 382 9,946 2% 85%
--- -----
$530 $16,999 1% 26%
==== =======
n/m - not measurable
Net Interest Income
Net interest income for the quarter increased $7 million, or 13 percent, with interest expense decreasing $8 million, or 38 percent, over the same period in 2008. Net interest income for the current quarter increased $148 thousand with interest expense decreasing $138 thousand, or 1 percent, compared to the prior quarter. The decrease in total interest expense is primarily attributable to rate decreases in interest bearing deposits and lower cost borrowings. The net interest margin as a percentage of earning assets, on a tax equivalent basis, was 4.80 percent which is 7 basis points lower than the 4.87 percent achieved for the prior quarter; however 15 basis points higher than the 4.65 percent result for the third quarter of 2008. "We had minimal net interest margin compression in the third quarter with most of the reduction resulting from the growth in our investment portfolio which lead to a lower yield on our earning assets," said Ron Copher, Chief Financial Officer.
Non-interest Income
Non-interest income for the quarter increased $382 thousand, or 2 percent, from the prior quarter, and increased $10 million, or 85 percent, over the same period in 2008. Fee income increased $726 thousand, or 6 percent, during the quarter, compared to the decrease of $697 thousand, or 5 percent, over the same period last year. Gain on sale of loans decreased $3.5 million, or 38 percent, for the quarter a result of the slowdown in refinance activity from a very active second quarter. Gain on sale of loans from the prior year increased $2 million, or 59 percent, primarily the result of increased refinancing of residential loans originated and sold in the secondary market. Investments sold during the quarter resulted in a $2.7 million gain compared to the prior year loss of $7.6 million from an other than temporary impairment on investments in Federal Home Loan Mortgage Corporation ("Freddie Mac") preferred stock and Federal National Mortgage Association ("Fannie Mae") common stock. Other income decreased $1.7 million from prior year, the result of a $1.7 million gain from the sale and relocation of Mountain West Bank's office facility in Ketchum, Idaho during the third quarter of 2008.
Non-interest expense summary Three months ended
--------------------------------------
($ in thousands) September 30, June 30, September 30,
2009 2009 2008
(unaudited) (unaudited) (unaudited)
----------- ----------- -----------
Compensation and employee
benefits $20,935 $20,710 $21,188
Occupancy and equipment expense 5,835 5,611 5,502
Advertising and promotion
expense 1,596 1,722 1,942
Outsourced data processing 830 680 556
Core deposit intangibles
amortization 758 762 764
Other expenses 11,942 13,478 7,809
------ ------ -----
Total non-interest
expense $41,896 $42,963 $37,761
======= ======= =======
$ change $ change % change % change
($ in thousands) from from from from
June 30, September 30, June 30, September 30,
2009 2008 2009 2008
---- ---- ---- ----
Compensation and
employee benefits $225 $(253) 1% -1%
Occupancy and
equipment expense 224 333 4% 6%
Advertising and
promotion expense (126) (346) -7% -18%
Outsourced data
processing 150 274 22% 49%
Core deposit intangibles
amortization (4) (6) -1% -1%
Other expenses (1,536) 4,133 -11% 53%
------ -----
Total non-interest
expense $(1,067) $4,135 -2% 11%
======= ======
Non-interest Expense
Non-interest expense decreased by $1 million, or 2 percent from the prior quarter and increased $4 million, or 11 percent, from prior year's third quarter. Compensation and employee benefits increased $225 thousand, or 1 percent, from prior quarter and decreased $253 thousand, or 1 percent, from prior year's third quarter. The current quarter increase in compensation and employee benefits is a result of prior quarter's significant reductions in bonuses and employee benefits tied to Company performance. The number of full-time equivalent employees decreased from 1,597 to 1,577 during the quarter, and increased from 1,539 since the end of the 2008 third quarter. Occupancy and equipment expense has increased $224 thousand, or 4 percent, and $333 thousand, or 6 percent, from prior quarter and prior year's third quarter, respectively, reflecting the cost of additional branch locations and facility upgrades. Advertising and promotion expense decreased $126 thousand, or 7 percent, from prior quarter and decreased $346 thousand, or 18 percent, from the same quarter of 2008. The decrease of $1.5 million, or 11 percent, in other expense from prior quarter is a result of a decrease in $2.1 million in FDIC insurance and an increase of $565 thousand in expenses associated with repossessed assets. The increase of $4.1 million, or 53 percent, in other expense from prior year's third quarter is a result of an increase of $1.3 million in FDIC insurance, $1.8 million of loss from sales of other real estate owned, and $830 thousand in expenses associated with repossessed assets.
Efficiency Ratio
The efficiency ratio (non-interest expense / net interest income plus non-interest income) was 51 percent for the quarter, compared to 53 percent, excluding the effects of the other than temporary impairment on investments and gain on sale of branch, for the 2008 third quarter. "The banks have done a great job of reining in their overhead, especially in those areas where they had direct control," said Copher.
September June December September
Credit quality 30, 30, 31, 30,
information 2009 2009 2008 2008
($ in thousands) (unaudited) (unaudited) (audited) (unaudited)
----------- ----------- --------- -----------
Allowance for loan
and lease losses -
beginning of year $76,739 76,739 54,413 54,413
Provision 87,905 40,855 28,480 16,257
Acquisition - - 2,625 -
Charge-offs (40,991) (21,246) (9,839) (5,765)
Recoveries 1,677 1,026 1,060 728
----- ----- ----- ---
Allowance for loan
and lease losses -
end of period $125,330 97,374 76,739 65,633
======== ====== ====== ======
Real estate
and other
assets owned $54,537 47,424 11,539 9,506
Accruing loans
90 days or more
overdue 2,891 10,086 8,613 4,924
Non-accrual loans 185,577 116,362 64,301 56,322
------- ------- ------ ------
Total non-
performing
assets $243,005 173,872 84,453 70,752
Allowance for loan
and lease losses
as a percentage of
non-performing
assets 52% 56% 91% 93%
Non-performing
assets as a
percentage of
total bank assets 4.10% 3.06% 1.46% 1.30%
Allowance for loan
and lease losses
as a percentage of
total loans 3.10% 2.36% 1.86% 1.67%
Net charge-offs
as a percentage
of total loans (0.972%) (0.490%) (0.213%) (0.128%)
Accruing loans
30-89 days or
more overdue $43,606 62,637 54,787 25,690
Allowance for Loan and Lease Losses and Non-performing Assets
At September 30, 2009, the allowance for loan and lease losses was $125.33 million, an increase of $60 million, or 91 percent, from a year ago. The current quarter provision for loan loss expense was $47 million, an increase of $38 million from the same quarter in 2008. Net charged-off loans for the quarter were $19 million. Loan portfolio growth, composition, average loan size, credit quality considerations, and other environmental factors will continue to determine the level of additional provision expense.
The allowance was 3.10 percent of total loans outstanding at September 30, 2009, up from 2.36 percent at the prior quarter end, and up from 1.67 percent at September 30, 2008. The allowance was 52 percent of non-performing assets at September 30, 2009, down from 56 percent for the prior quarter end and down from 93 percent a year ago. Non-performing assets as a percentage of total bank assets at September 30, 2009 were at 4.10 percent, up from 3.06 percent as of prior quarter end, and up from 1.30 percent at September 30, 2008. "In the third quarter we again saw a noticeable increase in our non-performing assets as we moved nearly $70 million of loans to non-accrual status," Blodnick said. "Most of our credit issues continue to be centered around residential construction and land development loans. With this year's selling season over for the most part, we chose to take many of the projects that lacked sales and place them on non-accrual even if they were not delinquent. Our net charge-offs were higher than the $10 to $12 million per quarter we had expected," Blodnick said. "The difference was a $7.5 million write down on a North Idaho development that we recently had re-evaluated."
Operating Results for Nine Months Ended September 30, 2009 Compared to
----------------------------------------------------------------------
September 30, 2008
------------------
Revenue summary
($ in thousands) Nine months ended
-----------------------
$ change % change
September September from from
30, 30, September September
2009 2008 30, 30,
(unaudited) (unaudited) 2008 2008
----------- ----------- ---- ----
Net interest income
Interest income $224,382 $226,278 $(1,896) -1%
Interest expense 42,894 71,773 (28,879) -40%
------ ------ -------
Net interest income 181,488 154,505 26,983 17%
Non-interest income
Service charges, loan
fees, and other fees 33,659 35,984 (2,325) -6%
Gain on sale of loans 20,834 11,654 9,180 79%
Gain (loss) on
investments 2,667 (7,345) 10,012 136%
Other income 3,235 5,104 (1,869) -37%
----- ----- ------
Total non-
interest income 60,395 45,397 14,998 33%
------ ------ ------
$241,883 $199,902 $41,981 21%
======== ======== =======
Tax equivalent net
interest margin 4.87% 4.65%
==== ====
Net Interest Income
Net interest income for the nine months increased $27 million, or 17 percent, over the same period in 2008. Total interest income decreased $1.9 million, or 1 percent, while total interest expense decreased $29 million, or 40 percent. The decrease in interest expense is primarily attributable to the rate decreases on interest bearing deposits and lower cost borrowings. The net interest margin as a percentage of earning assets, on a tax equivalent basis, was 4.87 percent, an increase of 22 basis points from the 4.65 percent for the same period in 2008.
Non-interest Income
Total non-interest income for the nine months increased $15 million, or 33 percent over the same period in 2008. Fee income for the year decreased $2.3 million, or 6 percent, as compared to 2008. Gain on sale of loans increased $9 million, or 79 percent, from the first nine months of last year, primarily the result of increased refinancing of residential loans originated and sold in the secondary market. Gain on investments during 2009 included a $2.7 million gain on sale of securities. Loss from investments during 2008 included a $7.6 million other than temporary impairment on investments in Freddie Mac preferred stock and Fannie Mae common stock and a $248 thousand combined gain from the sale of Principal Financial Group stock and mandatory redemption of a portion of Visa, Inc. Other income decreased $1.9 million from prior year, the result of a $1.7 million gain from the sale and relocation of Mountain West Bank's office facility in Ketchum, Idaho during the third quarter of 2008.
Non-interest expense
summary Nine months ended
-----------------------
$ change % change
($ in thousands) September September from from
30, 30, September September
2009 2008 30, 30,
(unaudited) (unaudited) 2008 2008
----------- ----------- ---- ----
Compensation and employee
benefits $63,589 $63,252 $337 1%
Occupancy and equipment
expense 17,341 15,751 1,590 10%
Advertising and
promotion expense 5,042 5,314 (272) -5%
Outsourced data
processing 2,181 1,870 311 17%
Core deposit intangibles
amortization 2,294 2,310 (16) -1%
Other expenses 34,038 21,320 12,718 60%
------ ------ ------
Total non-
interest
expense $124,485 $109,817 $14,668 13%
======== ======== =======
Non-interest Expense
Non-interest expense increased by $15 million, or 13 percent, from the first nine months of 2008. Compensation and employee benefit expense increased $337 thousand, or 1 percent, from the first nine months of 2008, due to the increased number of employees added since September 30, 2008, which was partially offset by the reductions in bonuses and employee benefits. Occupancy and equipment expense increased $2 million, or 10 percent, reflecting the cost of additional locations and facility upgrades. Advertising and promotion expense decreased $272 thousand, or 5 percent, from 2008. Other expenses increased $13 million, or 60 percent, since September 30, 2008. The increase in other expenses includes $5.7 million in FDIC insurance premiums, $1.3 million in outside legal, accounting, and audit firm expense, $3.8 million loss from sales of other real estate owned, and $1.5 million expense associated with repossessed assets. Of the increase in FDIC insurance premiums year-to-date, $2.5 million is attributable to the second quarter asset-based special assessment. The efficiency ratio (non-interest expense/net interest income plus non-interest income) was 51 percent for 2009 compared favorably to 55 percent for 2008.
Allowance for Loan and Lease Losses
The provision for loan loss expense was $88 million for the first nine months of 2009, an increase of $72 million, or 441 percent, from the same period in 2008. Net charged-off loans during the nine months ended September 30, 2009 was $39 million, an increase of $34 million from the same period in 2008.
Recent Acquisition
On October 2, 2009, the Company completed the acquisition of First Company and its subsidiary First National Bank & Trust, a community bank based in Powell, Wyoming. First National Bank & Trust provides community banking services from three branch locations in Powell, Cody, and Lovell, Wyoming. As of the acquisition, First National Bank & Trust had total assets of approximately $267 million. First National Bank & Trust will operate as a separate wholly-owned subsidiary of the Company.
Merger of Bank Subsidiaries
On February 1, 2009, First National Bank of Morgan merged into 1st Bank resulting in operations being conducted under the 1st Bank charter. Prior period activity of Morgan has been combined and included in 1st Bank's historical results. The merger was accounted for as a combination of two wholly-owned subsidiaries without acquisition accounting.
Cash Dividend
On September 30, 2009, the board of directors declared a cash dividend of $.13 per share, payable October 15, 2009 to shareholders of record on October 6, 2009. Future cash dividends will depend on a variety of factors including net income, capital, asset quality and general economic conditions.
About Glacier Bancorp, Inc.
Glacier Bancorp, Inc. is a regional multi-bank holding company providing commercial banking services in 57 communities as of September 30, 2009 in Montana, Idaho, Utah, Washington, Wyoming and Colorado. Glacier Bancorp, Inc. is headquartered in Kalispell, Montana, and conducts its operations principally through ten community bank subsidiaries. These subsidiaries include six Montana banks: Glacier Bank of Kalispell, First Security Bank of Missoula, Valley Bank of Helena, Big Sky Western Bank of Bozeman, Western Security Bank of Billings, First Bank of Montana of Lewistown; as well as Mountain West Bank in Idaho, Utah and Washington; 1st Bank in Wyoming and Utah, Citizens Community Bank in Idaho, and Bank of the San Juans in Colorado.
This news release may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, but are not limited to, statements about management's plans, objectives, expectations and intentions that are not historical facts, and other statements identified by words such as "expects," "anticipates," "intends," "plans," "believes," "should," "projects," "seeks," "estimates" or words of similar meaning. These forward-looking statements are based on current beliefs and expectations of management and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond the Company's control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change. The following factors, among others, could cause actual results to differ materially from the anticipated results or other expectations in the forward-looking statements, including those set forth in this news release:
- the risks associated with lending and potential adverse changes in credit quality;
- increased loan delinquency rates;
- the risks presented by a continued economic slowdown, which could adversely affect credit quality, loan collateral values, investment values, liquidity levels, and loan originations;
- changes in market interest rates, which could adversely affect our net interest income and profitability;
- legislative or regulatory changes that adversely affect our business or our ability to complete pending or prospective future acquisitions;
- costs or difficulties related to the integration of acquisitions;
- reduced demand for banking products and services;
- the risks presented by public stock market volatility, which could adversely affect the Company's stock value and the ability to raise capital in the future;
- competition from other financial services companies in our markets; and
- the Company's success in managing risks involved in the foregoing.
The Company does not undertake any obligation to publicly correct or update any forward-looking statement if we later become aware that it is not likely to be achieved.
Visit our website at www.glacierbancorp.com
GLACIER BANCORP, INC.
CONSOLIDATED CONDENSED STATEMENTS OF FINANCIAL CONDITION
($ in thousands except per September December September
share data) 30, 31, 30,
2009 2008 2008
---- ---- ----
(unaudited) (audited) (unaudited)
Assets:
Cash on hand and in banks $93,728 125,123 94,865
Federal funds sold 47,025 6,480 -
Interest bearing cash
deposits 2,570 3,652 25,018
Investment securities,
available-for-sale 1,196,303 990,092 842,348
Net loans receivable:
Real estate loans 787,911 838,375 769,860
Commercial loans 2,558,270 2,575,828 2,452,102
Consumer and other loans 700,069 715,990 700,658
Allowance for loan and
lease losses (125,330) (76,739) (65,633)
-------- ------- -------
Total loans, net 3,920,920 4,053,454 3,856,987
--------- --------- ---------
Premises and equipment,
net 136,617 133,949 123,218
Real estate and other
assets owned, net 54,537 11,539 9,506
Accrued interest receivable 29,489 28,777 29,486
Deferred tax asset 29,204 14,292 8,832
Core deposit intangible,
net 10,719 13,013 11,653
Goodwill 146,259 146,752 140,301
Other assets 30,808 26,847 30,895
------ ------ ------
Total assets $5,698,179 5,553,970 5,173,109
========== ========= =========
Liabilities and stockholders'
equity:
Non-interest bearing
deposits $801,261 747,439 754,623
Interest bearing deposits 2,809,756 2,515,036 2,282,147
Advances from Federal Home
Loan Bank 640,735 338,456 727,243
Securities sold under
agreements to repurchase 210,519 188,363 189,816
Federal Reserve Discount
Window 370,000 914,000 140,500
U.S. Treasury Tax & Loan 3,009 6,067 357,095
Other borrowed funds 12,055 2,301 2,122
Accrued interest payable 8,015 9,751 9,810
Subordinated debentures 120,167 121,037 118,559
Other liabilities 34,681 34,580 32,203
------ ------ ------
Total liabilities 5,010,198 4,877,030 4,614,118
--------- --------- ---------
Preferred shares, $.01 par
value per share. 1,000,000
shares authorized None
issued or outstanding - - -
Common stock, $.01 par
value per
share. 117,187,500 shares
authorized 615 613 543
Paid-in capital 495,663 491,794 387,331
Retained earnings -
substantially restricted 186,678 185,776 176,738
Accumulated other
comprehensive gain (loss) 5,025 (1,243) (5,621)
----- ------ ------
Total stockholders'
equity 687,981 676,940 558,991
------- ------- -------
Total liabilities and
stockholders' equity $5,698,179 5,553,970 5,173,109
========== ========= =========
Number of shares
outstanding 61,519,808 61,331,273 54,332,527
Book value of equity per
share 11.18 11.04 10.29
GLACIER BANCORP, INC.
CONSOLIDATED STATEMENT OF OPERATIONS
------------------------------------
($ in thousands
except per Three months ended Nine months ended
share data) September 30, September 30,
------------------- ------------------
2009 2008 2009 2008
---- ---- ---- ----
(unaudited) (unaudited) (unaudited) (unaudited)
Interest income:
Real estate loans $13,330 12,801 41,542 37,792
Commercial loans 36,739 41,212 112,302 124,845
Consumer and
other loans 11,150 11,967 33,631 35,864
Investment
securities and
other 13,211 9,709 36,907 27,777
------ ----- ------ ------
Total interest
income 74,430 75,689 224,382 226,278
------ ------ ------- -------
Interest expense:
Deposits 9,232 12,518 28,799 42,861
Federal Home Loan
Bank advances 2,087 2,337 5,758 12,876
Securities sold
under agreements to
repurchase 447 919 1,450 3,068
Subordinated
debentures 1,641 1,852 5,224 5,578
Other borrowed funds 394 4,487 1,663 7,390
--- ----- ----- -----
Total interest
expense 13,801 22,113 42,894 71,773
------ ------ ------ ------
Net interest income 60,629 53,576 181,488 154,505
Provision for loan
losses 47,050 8,715 87,905 16,257
------ ----- ------ ------
Net interest income
after provision for
loan losses 13,579 44,861 93,583 138,248
------ ------ ------ -------
Non-interest income:
Service charges and
other fees 10,604 11,285 29,838 31,355
Miscellaneous loan
fees and charges 1,499 1,515 3,821 4,629
Gain on sale of
loans 5,613 3,529 20,834 11,654
Gain (loss)
on investments 2,667 (7,593) 2,667 (7,345)
Other income 1,317 3,018 3,235 5,104
----- ----- ----- -----
Total non-
interest
income 21,700 11,754 60,395 45,397
------ ------ ------ ------
Non-interest expense:
Compensation,
employee benefits
and related
expenses 20,935 21,188 63,589 63,252
Occupancy and
equipment
expense 5,835 5,502 17,341 15,751
Advertising and
promotion
expense 1,596 1,942 5,042 5,314
Outsourced data
processing
expense 830 556 2,181 1,870
Core deposit
intangibles
amortization 758 764 2,294 2,310
Other expenses 11,942 7,809 34,038 21,320
------ ----- ------ ------
Total non-
interest
expense 41,896 37,761 124,485 109,817
------ ------ ------- -------
(Loss) earnings before
income taxes (6,617) 18,854 29,493 73,828
Federal and state income
tax (benefit) expense (5,086) 6,069 4,593 25,185
------ ----- ----- ------
Net (loss) earnings $(1,531) 12,785 24,900 48,643
======= ====== ====== ======
Basic (loss) earings
per share (0.03) 0.23 0.40 0.90
Diluted (loss) earnings
per share (0.03) 0.24 0.40 0.90
Dividends declared per
share 0.13 0.13 0.39 0.39
Return on average assets
(annualized) (0.11%) 1.01% 0.60% 1.32%
Return on average
equity (annualized) (0.88%) 9.15% 4.81% 11.85%
Average outstanding
shares - basic 61,519,808 54,104,560 61,499,662 53,975,602
Average outstanding
shares - diluted 61,519,808 54,305,005 61,502,073 54,148,583
For the three months ended 9-30-09
AVERAGE BALANCE SHEET ----------------------------------
(Unaudited - $ in thousands) Interest Average
Average and Yield/
ASSETS Balance Dividends Rate
------- --------- ----
Real Estate Loans $796,781 $13,330 6.69%
Commercial Loans 2,583,367 36,739 5.64%
Consumer and Other Loans 697,015 11,150 6.35%
------- ------
Total Loans 4,077,163 61,219 5.96%
Tax -Exempt Investment
Securities (1) 441,309 5,623 5.10%
Other Investment Securities 693,217 7,588 4.38%
------- -----
Total Earning Assets 5,211,689 74,430 5.67%
------
Goodwill and Core Deposit
Intangible 157,407
Other Non-Earning Assets 244,808
-------
TOTAL ASSETS $5,613,904
==========
LIABILITIES
AND STOCKHOLDERS' EQUITY
NOW Accounts $557,003 $496 0.35%
Savings Accounts 325,367 258 0.31%
Money Market Accounts 756,171 1,938 1.02%
Certificates of Deposit 1,071,346 6,540 2.42%
FHLB Advances 533,976 2,087 1.55%
Repurchase Agreements
and Other Borrowed Funds 892,581 2,482 1.10%
------- -----
Total Interest Bearing
Liabilities 4,136,444 13,801 1.32%
------
Non-interest Bearing Deposits 755,682
Other Liabilities 27,956
------
Total Liabilities 4,920,082
---------
Common Stock 615
Paid-In Capital 495,410
Retained Earnings 198,475
Accumulated Other
Comprehensive (Loss) Gain (678)
----
Total Stockholders' Equity 693,822
-------
TOTAL LIABILITIES AND
STOCKHOLDERS' EQUITY $5,613,904
==========
Net Interest Income $60,629
=======
Net Interest Spread 4.35%
Net Interest Margin 4.62%
Net Interest Margin
(Tax Equivalent) 4.80%
Return on Average Assets
(annualized) (0.11%)
Return on Average Equity
(annualized) (0.88%)
-----
For the nine months ended 9-30-09
AVERAGE BALANCE SHEET ---------------------------------
(Unaudited - $ in thousands) Interest Average
Average and Yield/
ASSETS Balance Dividends Rate
------- --------- ----
Real Estate Loans $833,049 $41,542 6.65%
Commercial Loans 2,597,585 112,302 5.78%
Consumer and Other Loans 701,827 33,631 6.41%
------- ------
Total Loans 4,132,461 187,475 6.07%
Tax -Exempt Investment
Securities (1) 439,856 16,692 5.06%
Other Investment Securities 619,041 20,215 4.35%
------- ------
Total Earning Assets 5,191,358 224,382 5.78%
-------
Goodwill and Core Deposit
Intangible 158,297
Other Non-Earning Assets 232,789
-------
TOTAL ASSETS $5,582,444
==========
LIABILITIES
AND STOCKHOLDERS' EQUITY
NOW Accounts $534,329 $1,520 0.38%
Savings Accounts 303,628 780 0.34%
Money Market Accounts 756,821 6,423 1.13%
Certificates of Deposit 1,010,269 20,076 2.66%
FHLB Advances 413,446 5,758 1.86%
Repurchase Agreements
and Other Borrowed Funds 1,103,629 8,337 1.01%
--------- -----
Total Interest Bearing
Liabilities 4,122,122 42,894 1.39%
------
Non-interest Bearing Deposits 734,060
Other Liabilities 34,548
------
Total Liabilities 4,890,730
---------
Common Stock 615
Paid-In Capital 494,703
Retained Earnings 195,443
Accumulated Other
Comprehensive (Loss) Gain 953
---
Total Stockholders' Equity 691,714
-------
TOTAL LIABILITIES AND
STOCKHOLDERS' EQUITY $5,582,444
==========
Net Interest Income $181,488
========
Net Interest Spread 4.39%
Net Interest Margin 4.67%
Net Interest Margin (Tax
Equivalent) 4.87%
Return on Average Assets
(annualized) 0.60%
Return on Average Equity
(annualized) 4.81%
----
(1) Excludes tax effect of $7,390,000 and $2,489,000 on non-taxable
investment security income for the year to date and quarter ended
September 30, 2009,respectively.
Related Headlines
- GLACIER BANCORP INC Financials - EDGAR Online Financials
- GLACIER BANCORP INC Files SEC form 10-Q, Quarterly Report - EDGAR Online
- Cramer's 5 Breakout Regional Bank Stocks - at CNBC
- [video] Take Your Position: Bank Earnings - at CNBC
- New Star Analyst Rankings for Glacier Bancorp, Inc. - StarMine
Related Blog Headlines
- 15 'Babies with Bathwater' and 5 'Dogs with Fleas' Stocks for the Week - at Seeking Alpha
Sponsored Links
-
Trade Stocks? Try Currency Trading
Trade in a highly trending market 24-hrs a day, 5.5 days a week. GFT. -
Earn From 1.90% to 2.20% Apply Online
With GE Capital Corporation. Not An Offer Of Securities For Sale.
-
Buy Stocks for $4
No account or investment minimums. No inactivity fees. Start Today. -
Super Cheap Car Insurance
Get Discount Car Insurance Quotes Online – Rates from $15 / Month.
Tech Ticker Recent Posts
- Are We Really Better Off Than We Were a Year Ago? - Peter Gorenstein
- Dollar Slumps After Fed Talks Turkey: Can Stocks Keep Up with Gold? - Aaron Task
- Don't Blame the Shorts: A History of Misplaced Aggression - Heesun Wee
Add Alert Copyright © 2009 PR Newswire. All rights reserved. Republication or redistribution of PRNewswire content is expressly prohibited without the prior written consent of PRNewswire. PRNewswire shall not be liable for any errors or delays in the content, or for any actions taken in reliance thereon.