{ "market" : {"NAME" : "U.S.", "ID" : "us_market", "TZ" : "ET", "TZOFFSET" : "-18000", "open" : "", "close" : "", "flags" : {"h" : "Thanksgiving Day"}} , "STREAMER_SERVER" : "http://streamerapi.finance.yahoo.com","arrowAsChangeSign" : false,"throttleInterval": "1000"}
prnewswire

HF Financial Corp. Announces First Quarter Earnings and Quarterly Dividend

  • Press Release
  • Source: HF Financial Corp.
  • On 5:27 pm EDT, Monday October 26, 2009

SIOUX FALLS, S.D., Oct. 26 /PRNewswire-FirstCall/ -- HF Financial Corp. (Nasdaq: HFFC - News), reported earnings of $855,000, or $0.21 in diluted earnings per common share for the fiscal first quarter ended September 30, 2009, versus earnings of $2.0 million, or $0.49 in diluted earnings per common share, in the comparable period in fiscal 2009. Adjusting for other-than-temporary impairment credit loss and net gain on sale of securities as mentioned below, our adjusted earnings ("Adjusted Earnings") was $1.7 million and adjusted diluted earnings per common share ("Adjusted Diluted Earnings Per Share") was $0.41 for the three month period ending September 30, 2009 as compared to $1.9 million or $0.48 (as adjusted) for the same period of fiscal 2009. Adjusted Earnings and Adjusted Diluted Earnings Per Share are non-GAAP financial measures.

Related Quotes

SymbolPriceChange
HFFC9.01-0.14
Chart for HF Financial Corp.
{"s" : "hffc","k" : "c10,l10,p20,t10","o" : "","j" : ""}

Revenue totaled $10.4 million for the first fiscal quarter ended September 30, 2009, as compared to revenue of $11.7 million in the comparable period last year. The Company incurred a first quarter net other-than-temporary impairment (OTTI) credit loss recognized in earnings from trust preferred securities held in the investment portfolio of $1.9 million. Net gain on sale of securities was also recorded in the quarter for a total of $533,000, as compared to $80,000 in the first quarter of fiscal 2009. Excluding the OTTI credit loss and net gain on sale of securities, adjusted revenue was $11.8 million ("Adjusted Revenue"), a $116,000 increase, or 1.0 percent, over the prior year quarter (as adjusted). Adjusted Revenue is a non-GAAP financial measure.

"The earnings for the quarter are not in line with our expectations," said Curtis L. Hage, Chairman, President and CEO of HFFC. "As a result of continued economic stress in parts of the country, our trust preferred security investments were negatively impacted by deferral of interest and defaults by the issuing entities, primarily banking companies experiencing stress on the West Coast and Southeast. Our quarterly review of these investments demonstrated a prudent recognition of additional credit loss."

Net interest income totaled $8.8 million for the quarter, up $62,000, or 0.7 percent, over the first fiscal quarter of last year. Net interest margin expressed on a fully taxable equivalent basis for the three month period was 3.24 percent, compared to 3.35 percent in the comparable period last year. The increase in net interest income resulted from increases in volume of interest-earning assets and was offset by lower yields on the earning assets. The net interest margin continued to benefit from the low cost of interest-bearing liabilities.

"Our focus continues to be providing traditional community banking services within our markets," Hage said. "We are pleased with the results from our Wealth Management area and the increase in trust fee income as well as great execution by our team of professionals in satisfying the needs of our mortgage clients. Given the current resiliency of our local markets against the backdrop of stress in the current economy, we continue to believe our franchise is poised for opportunities to increase value for our stakeholders."

Noninterest income totaled $1.7 million, a decrease of $1.4 million relative to the comparable period in fiscal year 2009. Net impairment losses recognized in earnings were $1.9 million and were shown as a reduction in total noninterest income for the quarter ended September 30, 2009. Net gain on sale of loans and net gain on sale of securities increased $245,000 and $453,000, respectively, which partially offset the decrease.

Noninterest expense grew $546,000 or 6.5 percent, year-over-year. Net healthcare costs, which are included in the total for compensation and employee benefits, increased $390,000, to $748,000 due to specific high dollar claims and general overall utilization. FDIC insurance premiums increased $184,000, to $325,000 for the first quarter of fiscal 2010, compared to the same period of fiscal 2009. In the first quarter of fiscal 2009, the Bank applied previously unused credits in the payment of its insurance premiums. The credits were fully utilized in the second quarter of fiscal 2009.

Credit Quality

The ratio of nonperforming loans and leases to total loans and leases as of September 30, 2009 was 1.46 percent, compared to 1.32 percent as of June 30, 2009. The ratios were significantly affected by one agricultural relationship which increased the amount of nonaccruing loans and leases at June 30, 2009. The increase in the ratio at September 30, 2009 as compared to June 30, 2009 was affected primarily by an increase of $1.7 million in accruing loans and leases delinquent more than 90 days, substantially attributable to one credit relationship, and partially offset by a decrease in nonaccruing loans and leases of $733,000. Net loan and lease charge offs in the amount of $310,000 were recorded for the quarter ended September 30, 2009, compared to $137,000 for the same period last year. The Company incurred a provision for losses on loans and leases of $343,000 for the first quarter of fiscal 2010 compared to $387,000 in the first quarter of fiscal 2009.

Nonaccruing loans and leases decreased $733,000 to $8.6 million at September 30, 2009 compared to $9.4 million at June 30, 2009. One agricultural relationship comprised most of the total nonaccruing loans and leases. It consists of one loan totaling $32,000 secured by one- to four-family real estate, one loan totaling $740,000 secured by agricultural real estate, and four loans totaling $5.7 million secured by agricultural business assets. The remaining loans and leases included in nonaccruing loans and leases at September 30, 2009 were 10 loans totaling $398,000 secured by one- to four-family real estate, two loans totaling $177,000 secured by commercial real estate, eight loans totaling $454,000 secured by commercial business assets, one agricultural business loan totaling $11,000, 26 leases totaling $759,000 secured by equipment, and 26 loans totaling $389,000 secured by consumer assets.

Balance Sheet Performance

Loans and leases receivable as of September 30, 2009 totaled $833.8 million, a decrease of $17.5 million from the balance at June 30, 2009. Since June 30, 2009, one-to-four-family and commercial business and real estate loans decreased $7.5 million and $13.3 million, respectively, while agriculture loans increased $5.8 million during this period.

The Company holds six pooled trust preferred securities of $10.0 million in its investment portfolio that are currently impaired under applicable accounting rules. In accordance with Financial Accounting Standards Board (FASB) guidance, the Company determined the fair value of these securities under the assumption they were sold at the end of the quarter in an orderly transaction that was not a forced liquidation or a distressed sale. The fair value of the trust preferred securities was recorded at $5.6 million as of September 30, 2009.

The Company's $10.0 million of pooled trust preferred securities have been downgraded below investment grade by Moody's. The Company has performed an analysis to determine if any of the securities have a credit loss by estimating if any of the cash flows are not expected to be received as contracted. Based upon the current quarter analysis, three pools incurred other-than-temporary impairment credit loss totaling $1.9 million, which was recorded as a net impairment loss recognized in earnings. The Company recognized $2.1 million on the balance sheet in other comprehensive income with $1.9 million of credit loss recognized through earnings for these three securities in the current fiscal year.

Deposits as of September 30, 2009 totaled $830.2 million, a decrease of $7.6 million from the balance at June 30, 2009. During the current fiscal year, public fund account balances decreased $33.2 million due to typical seasonal fluctuations. In-market certificates of deposit increased $23.4 million, to $424.7 million from $401.3 million for the fiscal year, while out-of-market deposits increased $4.8 million to $25.8 million at September 30, 2009. Savings accounts decreased $20.0 million, primarily due to a decrease of public fund balances.

Quarterly Dividend Declared

The Company announced it will pay a quarterly cash dividend of 11.25 cents per common share for the first quarter of the 2010 fiscal year. The dividend will be paid on November 13, 2009 to stockholders of record on November 6, 2009.

Use of Non-GAAP Financial Measures

This press release contains financial measures that are not calculated in accordance with U.S. generally accepted accounting principles (GAAP). "Adjusted Earnings," "Adjusted Diluted Earnings Per Share" and "Adjusted Revenue," which exclude OTTI charges and net gain on the sale of securities (as applicable) are non-GAAP financial measures. The Company believes Adjusted Earnings, Adjusted Diluted Earnings Per Share and Adjusted Revenue are useful to investors because it allows for greater transparency, facilitates comparison to prior periods and peer results and assists in forecasting performance for future periods. The Company further believes that the presentation of these non-GAAP financial measures will permit investors to assess the Company's core operating results on the same basis as management. These non-GAAP financial measures should be considered supplemental to, not a substitute for or superior to, financial measures calculated in accordance with GAAP. As other companies may use different calculations for these measures, this presentation may not be comparable to other similarly titled measures reported by other companies. A reconciliation of the Non-GAAP measures of Adjusted Earnings, Adjusted Diluted Earnings Per Share and Adjusted Revenue to the GAAP measures of earnings, diluted earnings per share and revenue is set forth at the end of this press release. See "Non-GAAP Disclosure Reconciliation" at the end of this press release.

First Quarter Fiscal 2010 Conference Call and Webcast

The Company will host its quarterly conference calls and webcasts to discuss its quarterly financial and operational results. The conference call and webcast is scheduled for Tuesday, October 27, 2009 at 9:00 am CT (10:00 am ET) during which the Company will discuss its first quarter fiscal 2010 earnings results.

Curtis L. Hage, Chairman of the Board, President and Chief Executive Officer, and Darrel L. Posegate, Executive Vice President, Chief Financial Officer and Treasurer, will recap the Company's first quarter for fiscal 2010.

When: Tuesday, October 27, 2009

Conference call: 9:00 am CT / 10:00 am ET

Dial-in Number: 1-877-407-9205

Call ID: HF Financial First Quarter Fiscal 2010 Earnings Conference Call

Webcast: To listen to a live Webcast of the presentations, go to the Investor Relations page of the HF Financial website, www.homefederal.com, and then the Webcast icon. The Webcast replay will be available from 12 pm CT, Tuesday, October 27, 2009, until 6:00 pm CT, Tuesday, November 10. Listening to the Webcast requires speakers and Windows Media Player. If you do not have Media Player, download the free software at www.windowsmedia.com.

Replay: If you do not have Internet access and want to listen to an audio replay, call 1-877-660-6853 using Account #: 286, Conference ID #: 334874. The audio replay will be available beginning at 12 pm CT on Tuesday, October 27, 2009, through 11:59 pm CT on Tuesday, November 24.

About HF Financial

HF Financial Corp., based in Sioux Falls, SD, is the parent company for financial service companies, including Home Federal Bank, Mid America Capital Services, Inc., dba Mid America Leasing Company, Hometown Investment Services, Inc. and HF Financial Group, Inc. As of September 30, 2009, the Company had total assets of $1.2 billion and stockholders' equity of $70.5 million. The Company is the largest publicly traded savings association headquartered in South Dakota, with 33 offices in 19 communities, which includes a location in Marshall, Minnesota. Internet banking is also available at www.homefederal.com.

Forward-Looking Statements

This news release and other reports issued by the Company, including reports filed with the Securities and Exchange Commission, contain "forward-looking statements" that deal with future results, expectations, plans and performance. In addition, the Company's management may make forward-looking statements orally to the media, securities analysts, investors or others. These forward-looking statements might include one or more of the following:

  • Projections of income, loss, revenues, earnings or losses per share, dividends, capital expenditures, capital structure, tax benefit or other financial items.
  • Descriptions of plans or objectives of management for future operations, products or services, transactions, investments and use of subordinated debentures payable to trusts.
  • Forecasts of future economic performance.
  • Use and descriptions of assumptions and estimates underlying or relating to such matters.

Forward-looking statements can be identified by the fact they do not relate strictly to historical or current facts. They often include words such as "optimism," "look-forward," "bright," "pleased," "believe," "expect," "anticipate," "intend," "plan," "estimate" or words of similar meaning, or future or conditional verbs such as "will," "would," "should," "could" or "may."

Forward-looking statements about the Company's expected financial results and other plans are subject to certain risks, uncertainties and assumptions. These include, but are not limited to the following: possible legislative changes and adverse economic, business and competitive conditions and developments (such as shrinking interest margins and continued short-term rate environments); additional other-than-temporary impairment credit loss incurred in the Company's trust preferred securities portfolio; deposit outflows; reduced demand for financial services and loan products; changes in accounting policies or guidelines, or in monetary and fiscal policies of the federal government; changes in credit and other risks posed by the Company's loan and lease portfolios; the ability or inability of the Company to manage interest rate and other risks; unexpected or continuing claims against the Company's self-insured health plan; the ability or inability of the Company to successfully enter into a definitive agreement for and close anticipated transactions; technological, computer-related or operational difficulties; adverse changes in securities markets; results of litigation; and the other risks detailed from time to time in the Company's SEC filings, including but not limited to, its annual report on Form 10-K for the fiscal year ending June 30, 2009, and its subsequent quarterly reports on Form 10-Q.

Forward-looking statements speak only as of the date they are made. The Company does not undertake to update forward-looking statements to reflect circumstances or events that occur after the date the forward-looking statements are made. Although the Company believes its expectations are reasonable, it can give no assurance that such expectations will prove to be correct. Based upon changing conditions, should any one or more of these risks or uncertainties materialize, or should any underlying assumptions prove incorrect, actual results may vary materially from those described in any forward-looking statements.

                           HF Financial Corp.
               Selected Consolidated Operating Highlights
               (Dollars in Thousands, except share data)
                              (Unaudited)

                                                Three Months Ended
                                                   September 30,
                                                   -------------
                                                    2009       2008
                                                    ----       ----
    Interest, dividend and loan fee income:
         Loans and leases receivable             $12,343    $13,018
         Investment securities and interest-
          earning deposits                         2,290      2,813
                                                   -----      -----
                                                  14,633     15,831
                                                  ------     ------
    Interest expense:
         Deposits                                  3,524      4,577
         Advances from Federal Home Loan Bank
          and other borrowings                     2,358      2,565
                                                   -----      -----
                                                   5,882      7,142
                                                   -----      -----
                     Net interest income           8,751      8,689

    Provision for losses on loans and leases         343        387
                                                     ---        ---

                     Net interest income after provision
                      for losses on loans and
                      leases                       8,408      8,302
                                                   -----      -----

    Noninterest income:
         Fees on deposits                          1,446      1,551
         Loan servicing income                       491        557
         Gain on sale of loans, net                  496        251
         Trust income                                257        222
         Gain on sale of securities, net             533         80

             Total other-than-temporary impairment
              losses                              (3,914)        --
             Portion of loss recognized in other
              comprehensive income                 2,056         --
                                                   -----       ----
         Net impairment losses recognized in
          earnings                                (1,858)        --
                                                  ------       ----

         Other                                       333        388
                                                     ---        ---
                                                   1,698      3,049
                                                   -----      -----

    Noninterest expense:
         Compensation and employee benefits        5,163      5,121
         Occupancy and equipment                   1,084        977
         FDIC insurance                              325        141
         Check and data processing expense           698        622
         Professional fees                           600        508
         Marketing and community development         471        411
         Foreclosed real estate and other
          properties, net                             19        117
         Other                                       589        506
                                                     ---        ---
                                                   8,949      8,403
                                                   -----      -----

                    Income before income taxes     1,157      2,948
    Income tax expense                               302        973
                                                     ---        ---
    Net income available to common
     shareholders                                   $855     $1,975
                                                    ====     ======

         Basic earnings per common share:          $0.21      $0.50
         Diluted earnings per common share:        $0.21      $0.49
         Basic weighted average shares:        4,030,391  3,972,055
         Diluted weighted average shares:      4,041,650  4,004,126
         Outstanding shares (end of period):   4,044,418  3,985,665



                         HF Financial Corp.
           Selected Consolidated Financial Condition Data
              (Dollars in Thousands, except share data)
                             (Unaudited)


                                          9/30/2009   6/30/2009   9/30/2008
                                          ---------   ---------   ---------
    Balance Sheet Data
    Total assets                         $1,168,462  $1,176,796  $1,128,084
    Cash and cash equivalents                18,717      18,511      18,819
    Securities available for sale           221,137     222,910     225,695
    Loans and leases receivable, net        825,321     842,812     795,905
    Loans held for sale                      22,792      14,881      13,371
    In-Market Deposits                      804,406     816,835     729,942
    Out-of-Market Deposits                   25,835      21,033      35,080
    Advances from Federal Home Loan
     Bank and other borrowings              207,278     212,869     237,267
    Subordinated debentures payable
     to trusts                               27,837      27,837      27,837
    Stockholders' equity                     70,472      68,675      65,813


    Stockholder's equity before
     OCI (1) to consolidated assets            6.31%       6.22%       6.17%
      OCI components to consolidated
       assets:
         Net changes in unrealized gain
          (loss) on securities available
          for sale                            (0.04)      (0.15)      (0.22)
         Net unrealized losses on
          defined benefit plan                (0.16)      (0.16)      (0.08)
         Net unrealized losses on
          derivatives and hedging
          activities                          (0.06)      (0.05)      (0.01)
      Goodwill to consolidated assets         (0.42)      (0.42)      (0.44)
                                              -----       -----       -----
    Tangible common equity to
     tangible assets                           5.63%       5.44%       5.42%


    Tangible book value per common
     share (2)                               $16.20      $15.83      $15.27

    Tier I capital (to adjusted total
     assets) (3)                               8.57%       8.45%       7.76%
    Tier I capital (to risk weighted
     assets) (3)                              10.42%      10.20%      10.08%
    Total risk-based capital (to risk-
     weighted assets) (3)                     11.27%      11.05%      10.76%

    Number of full-service offices               33          33          33
    ------------------------------------
    (1) Accumulated other comprehensive income (loss).
    (2) Common equity reduced by goodwill and divided by number of shares of
        outstanding common stock.
    (3) Capital ratios for Home Federal Bank.



                                HF Financial Corp.
                  Selected Consolidated Financial Condition Data
                   (Dollars in Thousands, Except per Share Data)
                                    (Unaudited)

    Loan and Lease Portfolio Composition

                                September 30, 2009          June 30, 2009
                                ------------------          -------------
                           Amount             Percent   Amount        Percent
                           ------             -------   ------        -------
                                            (Dollars in Thousands)

    One-to four-
     family (1)            $77,348               9.28%  $84,849          9.97%
    Commercial business
     and real estate (2)   309,117              37.07%  322,416         37.87%
    Multi-family real
     estate                 48,016               5.76%   48,342          5.68%
    Equipment finance
     leases                 14,480               1.74%   16,010          1.88%
    Consumer direct (3)    119,184              14.29%  116,777         13.72%
    Consumer
     indirect (4)           17,307               2.07%   21,394          2.51%
    Agricultural           237,121              28.44%  231,315         27.17%
    Construction            11,251               1.35%   10,179          1.20%
                            ------               ----    ------          ----
         Total Loans and
          Leases
          Receivable (5)  $833,824             100.00% $851,282        100.00%
                          ========             ======  ========        ======
    ---------------------
    (1) Excludes $13,775 and $8,888 loans held for sale at September 30,
        2009 and June 30, 2009, respectively.
    (2) Includes $2,810 and $2,810 tax exempt leases at September 30, 2009
        and June 30, 2009, respectively.
    (3) Excludes $9,017 and $5,993 student loans held for sale at September
        30, 2009 and June 30, 2009, respectively.
    (4) The Company announced Consumer Indirect originations ceased during
        the first quarter of Fiscal 2008.
    (5) Includes deferred loan fees and discounts.

    Deposit Composition
                             September 30, 2009          June 30, 2009
                             ------------------          -------------
                         Amount             Percent   Amount        Percent
                         ------             -------   ------        -------
                                          (Dollars in Thousands)

    Noninterest bearing
     checking accounts   $99,645              12.00%  $94,067         11.23%
    Interest bearing
     checking accounts    89,321              10.76%   94,846         11.32%
    Money market
     accounts            129,382              15.58%  145,214         17.33%
    Savings accounts      61,394               7.40%   81,417          9.72%
    In-market
     certificates of
     deposit             424,664              51.15%  401,291         47.89%
    Out-of-market
     certificates of
     deposit              25,835               3.11%   21,033          2.51%
                          ------               ----    ------          ----
        Total Deposits  $830,241             100.00% $837,868        100.00%
                        ========             ======  ========        ======



                               HF Financial Corp.
                 Selected Consolidated Financial Condition Data
                             (Dollars in Thousands)
                                  (Unaudited)

    Allowance for Loan and Lease Loss Activity

                                           Three Months Ended
                                        09/30/2009  09/30/2008
                                        ----------  ----------
    Balance, beginning                      $8,470      $5,933
        Provision charged to income            343         387
        Charge-offs                           (355)       (192)
        Recoveries                              45          55
                                                --          --
    Balance, ending                         $8,503      $6,183
                                            ======      ======




                                         9/30/2009   6/30/2009   9/30/2008
                                         ---------   ---------   ---------

    Asset Quality
    Nonaccruing loans and leases            $8,648      $9,381      $2,178
    Accruing loans and leases
     delinquent more than 90 days            3,828       2,092         831
    Foreclosed assets                        1,316       1,085         600
                                             -----       -----         ---
      Total nonperforming assets           $13,792     $12,558      $3,609
                                           =======     =======      ======

    FAS Statement No. 5 Allowance for
     loan and lease losses                  $8,275      $8,267      $5,989
    FAS Statement No. 114 Impaired
     loan valuation allowance                  228         203         194
                                               ---         ---         ---
      Total allowance for loans and
       lease losses                         $8,503      $8,470      $6,183
                                            ======      ======      ======

    Ratio of nonperforming assets to
     total assets at end of period (1)        1.18%       1.07%       0.32%
    Ratio of nonperforming loans and
     leases to total loans and leases
     at end of period (2)                     1.46%       1.32%       0.37%
    Ratio of net charge offs to average
     loans and leases for the
     year-to-date period (3)                  0.14%      (0.10)%      0.07%
    Ratio of allowance for loan and lease
     losses to total loans and leases
     at end of period                         0.99%       0.98%       0.76%
    Ratio of allowance for loan and lease
     losses to nonperforming loans and
     leases at end of period (2)             68.15%      73.83%     205.48%

    -----------------------------------
    (1) Nonperforming assets include nonaccruing loans and leases, accruing
        loans and leases delinquent more than 90 days and foreclosed assets.
    (2) Nonperforming loans and leases include both nonaccruing and accruing
         loans and leases delinquent more than 90 days.
    (3) Percentages for the three months ended September 30, 2009 and
        September 30, 2008 have been annualized.



                              HF Financial Corp.
                Selected Consolidated Financial Condition Data
                            (Dollars in Thousands)
                                  (Unaudited)


    Average Balances, Interest Yields and Rates

                                            Three Months Ended
                                            ------------------
                                        09/30/2009          09/30/2008
                                        ----------          ----------
                                               Yield/              Yield/
                                     Average    Rate     Average    Rate
                                    --------- -------   --------- -------
    Interest-earning assets:
         Loans and leases
          receivable (1) (3)         $851,419    5.75%   $805,722    6.41%
         Investment securities
          (2) (3)                     237,788    3.82%    242,018    4.61%
                                      -------    ----     -------    ----
    Total interest-earning
     assets                         1,089,207    5.33%  1,047,740    5.99%
                                                 ----                ----
         Noninterest-earning
          assets                       71,444              66,263
                                       ------              ------
    Total assets                   $1,160,651          $1,114,003
                                   ==========          ==========

    Interest-bearing
     liabilities:
    Deposits:
         Checking and money
          market                     $228,639    0.56%   $246,147    1.38%
         Savings                       66,592    0.37%     70,538    1.47%
         Certificates of
          deposit                     432,573    2.88%    364,434    3.76%
                                      -------    ----     -------    ----
              Total interest-
               bearing deposits       727,804    1.92%    681,119    2.67%
    FHLB advances and other
     borrowings                       207,028    3.64%    232,636    3.60%
    Subordinated debentures
     payable to trusts                 27,837    6.54%     27,837    6.50%
                                       ------    ----      ------    ----
    Total interest-bearing
     liabilities                      962,669    2.42%    941,592    3.01%
                                                 ----                ----
         Noninterest-bearing
          deposits                     98,213              78,730
         Other liabilities             30,143              29,041
                                       ------              ------
    Total liabilities               1,091,025           1,049,363
         Equity                        69,626              64,640
                                       ------              ------
    Total liabilities and
     equity                        $1,160,651          $1,114,003
                                   ==========          ==========

    Net interest spread (4)                      2.91%               2.98%
                                                 ====                ====
    Net interest margin (4) (5)                  3.19%               3.29%
                                                 ====                ====
    Net interest margin, TE (6)                  3.24%               3.35%
                                                 ====                ====
    Return on average assets (7)                 0.29%               0.70%
                                                 ====                ====
    Return on average equity (8)                 4.87%              12.12%
                                                 ====               =====

    ------------------------------
    (1)  Includes loan fees and interest on accruing loans and leases past
         due 90 days or more.
    (2)  Includes federal funds sold and Federal Home Loan Bank stock.
    (3)  Yields do not reflect the tax exempt nature of loans, equipment
         leases and municipal securities.
    (4)  Percentages for the three months ended September 30, 2009 and
         September 30, 2008 have been annualized.
    (5)  Net interest margin is net interest income divided by average
         interest-earning assets.
    (6)  Net interest margin expressed on a fully taxable equivalent basis.
    (7)  Ratio of net income to average total assets.
    (8)  Ratio of net income to average equity.



                           HF Financial Corp.
                   Non-GAAP Disclosure Reconciliation
       Diluted Earnings Per Share to Adjusted Diluted Earnings Per
                                  Share
              (Dollars in Thousands, except for share data)
                               (Unaudited)

                                                 Three Months Ended
                                                    September 30,
                                                    -------------
                                                    2009       2008
                                                    ----       ----

    Net income available to common
     shareholders                                   $855     $1,975
      Gain on sale of securities, net               (533)       (80)
      Net impairment losses recognized in
       earnings                                    1,858          -
      Income tax provision effect                   (504)        30
                                                    ----        ---
    Adjusted earnings  (1)                         1,676      1,925
    Diluted weighted average shares            4,041,650  4,004,126
                                               ---------  ---------
      Adjusted diluted earnings per share (1)      $0.41      $0.48
                                                   =====      =====


    ------------------------------------------
    (1) Adjusted earnings and adjusted diluted earnings per share do not
        include the net effect of any incentive-based compensation that
        may have been accrued for based upon the changes shown above.




                         HF Financial Corp.
                 Non-GAAP Disclosure Reconciliation
                     Revenue to Adjusted Revenue
                       (Dollars in Thousands)
                             (Unaudited)

                                                 Three Months
                                                    Ended
                                                 September 30,
                                                 -------------
                                                  2009     2008
                                                  ----     ----

         Net interest income                    $8,751   $8,689
         Noninterest income                      1,698    3,049
                                                 -----    -----
             Total revenue                      10,449   11,738
                 Gain on sale of securities,
                  net                             (533)     (80)
                 Net impairment losses recognized in
                  earnings                       1,858       --
                                                 -----     ----
            Adjusted revenue                   $11,774  $11,658
                                               =======  =======

Sponsored Links

Copyright © 2009 PR Newswire. All rights reserved. Republication or redistribution of PRNewswire content is expressly prohibited without the prior written consent of PRNewswire. PRNewswire shall not be liable for any errors or delays in the content, or for any actions taken in reliance thereon.