HARLEYSVILLE, Pa.--(BUSINESS WIRE)--Harleysville National Corporation (NASDAQ:HNBC - News) reported today a net loss of $4.4 million or $.10 per diluted share for the third quarter of 2009. This compares to net income of $6.6 million, or $.21 per diluted share, for the third quarter of 2008.
For the nine months ended September 30, 2009, net loss was $222.3 million or $5.16 per diluted share. Excluding the non-cash goodwill charge of $214.5 million recorded in the second quarter, the net loss was $7.7 million or $.18 per diluted share, compared to net income of $21.3 million or $.68 per diluted share during the comparable period in 2008.
Third quarter results included a $14.8 million provision for credit losses; a $4.7 million non-cash other-than-temporary impairment (OTTI) charge on investment securities; as well as professional fees of $2.4 million associated with recent corporate finance activities, including the pending merger with First Niagara Financial Group, Inc. (“First Niagara”), which is expected to close during the first quarter of 2010.
Paul D. Geraghty, President and CEO, Harleysville National Corporation, said, “We are carefully managing our loan portfolio to preserve and protect the bank’s capital base, and minimize increases in delinquencies and non-performing assets, while also working hard to grow our franchise. To this end, during the third quarter we increased our penetration of retail and business accounts, grew non-municipal core deposits, and continued to expand sales of electronic banking services. We were also encouraged by the full payoffs of two nonperforming loans totaling $18 million after quarter end. The payoffs virtually offset the increase in nonperforming loans over the linked quarter.”
During the third quarter of 2009, provision for loan losses was $14.8 million, compared to $2.6 million in the third quarter of 2008 and $32.0 million in the second quarter of 2009. The increase in provision for loan losses reflects an increase in nonperforming assets to $153.7 million at September 30, 2009, up from $138.9 million at June 30, 2009 and $38.8 million from a year ago. Total Capital to Risk-Weighted Assets improved to 9.51% at September 30, 2009 from 8.88% at December 31, 2008.
Key Financial Metrics
The following is an overview of the key financial metrics for the quarter:
Non-GAAP Measures
Net loss excluding a non cash goodwill charge is not a defined term under U.S. generally accepted accounting principles (non-GAAP measure). A Non-GAAP measure should not be considered in isolation or as a substitute for net loss prepared in accordance with GAAP and may not be comparable to calculations of similarly titled measures by other companies. Management of the company believes that net loss excluding a non cash goodwill charge is a useful measure and can be used to evaluate the company’s operations.
Harleysville National Corporation, with assets of $5.2 billion, is the holding company for Harleysville National Bank (HNB). Investment Management and Trust Services are provided through Millennium Wealth Management and Cornerstone, divisions of HNB, with assets under management of $3.1 billion. Harleysville National Corporation stock is traded under the symbol "HNBC" and is commonly quoted under NASDAQ Global Select Market®. For more information, visit the Harleysville National Corporation website at www.hncbank.com.
This press release contains forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Actual results and trends could differ materially from those set forth in such statements due to various risks, uncertainties and other factors. Such risks, uncertainties and other factors that could cause actual results and experience to differ include, but are not limited to, the following: the Corporation’s merger with First Niagara Financial Group, Inc. is subject to a number of conditions and approvals, including regulatory approvals, and the final consideration to be paid to Harleysville stockholders is subject to adjustment, the strategic initiatives may not be completed on satisfactory terms or at all; increased demand or prices for the Corporation’s financial services and products may not occur; changing economic and competitive conditions; technological developments; the effectiveness of the Corporation’s business strategy due to changes in current or future market conditions; effects of deterioration of economic conditions on customers specifically the effect on loan customers to repay loans; inability of the Corporation to raise or achieve desired or required levels of capital; the effects of competition, and of changes in laws and regulations, including industry consolidation and development of competing financial products and services; interest rate movements; relationships with customers and employees; challenges in establishing and maintaining operations in new markets; volatilities in the securities markets; and deteriorating economic conditions and other risks and uncertainties, including those detailed under the caption “Forward-Looking Statements” in the Corporation’s Form 10-K Annual Report for the year ended December 31, 2008 and subsequent filings made with the Securities and Exchange Commission.
|
Harleysville National Corporation |
||||||||||||||||||||
| Consolidated Selected Financial Data (1) | ||||||||||||||||||||
| (Dollars in thousands, except per share data) | ||||||||||||||||||||
| September 30, 2009 | ||||||||||||||||||||
| (unaudited) | ||||||||||||||||||||
|
For the period: |
Three Months Ended | |||||||||||||||||||
| Sep. 30, | Jun. 30, | Mar. 31, | Dec. 31, | Sep. 30, | ||||||||||||||||
| 2009 | 2009 | 2009 | 2008 | 2008 | ||||||||||||||||
| Interest Income | $ | 55,005 | $ | 60,045 | $ | 63,638 | $ | 54,583 | $ | 49,942 | ||||||||||
| Interest Expense | 23,567 | 26,592 | 28,334 | 25,136 | 24,645 | |||||||||||||||
| Net Interest Income | 31,438 | 33,453 | 35,304 | 29,447 | 25,297 | |||||||||||||||
| Provision for Loan Losses | 14,750 | 32,000 | 7,121 | 7,920 | 2,580 | |||||||||||||||
| Net Interest Income after | ||||||||||||||||||||
| Provision for Loan Losses | 16,688 | 1,453 | 28,183 | 21,527 | 22,717 | |||||||||||||||
| Service Charges | 4,361 | 4,304 | 4,194 | 3,666 | 3,424 | |||||||||||||||
| Gain on Sales of Investment Securities, Net | 1,383 | 4,945 | 1,952 | 2,417 | - | |||||||||||||||
| Other-than-temporary Impairment of Available for Sale Securities | (4,650 | ) | (530 | ) | (1,344 | ) | (1,923 | ) | - | |||||||||||
| Gain (Loss) on Mortgage Banking Sales, Net | 2,352 | 2,703 | 1,698 | 136 | (5 | ) | ||||||||||||||
| Wealth Management Income | 4,656 | 4,975 | 4,322 | 5,888 | 3,862 | |||||||||||||||
| Bank-Owned Life Insurance Income | 789 | 770 | 778 | 730 | 706 | |||||||||||||||
| Other Income | 3,384 | 4,544 | 4,559 | 2,430 | 2,458 | |||||||||||||||
| Total Noninterest Income | 12,275 | 21,711 | 16,159 | 13,344 | 10,445 | |||||||||||||||
| Salaries, Wages and Employee Benefits | 17,561 | 17,991 | 20,279 | 14,509 | 13,539 | |||||||||||||||
| Occupancy | 3,752 | 3,709 | 4,206 | 2,663 | 2,412 | |||||||||||||||
| Furniture and Equipment | 1,286 | 1,483 | 1,608 | 1,181 | 1,074 | |||||||||||||||
| Intangibles Expense | 1,669 | 696 | 948 | 2,211 | 678 | |||||||||||||||
| FDIC Deposit Insurance | 3,227 | 5,056 | 2,787 | 1,164 | 551 | |||||||||||||||
| Goodwill impairment | - | 214,536 | - | - | - | |||||||||||||||
| Merger Charges | - | - | - | 2,456 | 974 | |||||||||||||||
| Other Expenses | 12,726 | 9,279 | 8,793 | 7,109 | 5,925 | |||||||||||||||
| Total Noninterest Expense | 40,221 | 252,750 | 38,621 | 31,293 | 25,153 | |||||||||||||||
| (Loss) Income Before Income Taxes | (11,258 | ) | (229,586 | ) | 5,721 | 3,578 | 8,009 | |||||||||||||
| Income Tax (Benefit) Expense | (6,889 | ) | (7,083 | ) | 1,126 | (245 | ) | 1,370 | ||||||||||||
| Net (Loss) Income | $ | (4,369 | ) | $ | (222,503 | ) | $ | 4,595 | $ | 3,823 | $ | 6,639 | ||||||||
|
Per Common Share Data: |
||||||||||||||||||||
| Weighted Average Common Shares - Basic | 43,102,844 | 43,080,849 | 42,990,542 | 34,695,062 | 31,385,257 | |||||||||||||||
| Weighted Average Common Shares - Diluted | 43,102,844 | 43,080,849 | 43,018,233 | 34,843,058 | 31,551,026 | |||||||||||||||
| Net (Loss) Income Per Share - Basic | $ | (0.10 | ) | $ | (5.17 | ) | $ | 0.11 | $ | 0.11 | $ | 0.21 | ||||||||
| Net (Loss) Income Per Share - Diluted | $ | (0.10 | ) | $ | (5.17 | ) | $ | 0.11 | $ | 0.11 | $ | 0.21 | ||||||||
| Cash Dividend Per Share | $ | - | $ | 0.01 | $ | 0.10 | $ | 0.20 | $ | 0.20 | ||||||||||
| Book Value | $ | 6.04 | $ | 5.77 | $ | 11.00 | $ | 11.05 | $ | 9.90 | ||||||||||
| Market Value | $ | 5.33 | $ | 4.73 | $ | 6.06 | $ | 14.44 | $ | 16.98 | ||||||||||
|
For the period: |
Nine Months Ended | ||||||
| September 30, | |||||||
| 2009 | 2008 | ||||||
| Interest Income | $ | 178,688 | $ | 151,711 | |||
| Interest Expense | 78,493 | 77,018 | |||||
| Net Interest Income | 100,195 | 74,693 | |||||
| Provision for Loan Losses | 53,871 | 7,647 | |||||
| Net Interest Income after | |||||||
| Provision for Loan Losses | 46,324 | 67,046 | |||||
| Service Charges | 12,859 | 9,849 | |||||
| Gain on Sales of Investment Securities, Net | 8,280 | 225 | |||||
| Other-than-temporary Impairment of Available for Sale Securities | (6,524 | ) | - | ||||
| Gain on Mortgage Banking Sales, Net | 6,753 | 420 | |||||
| Wealth Management Income | 13,953 | 12,756 | |||||
| Bank-Owned Life Insurance Income | 2,337 | 2,047 | |||||
| Other Income | 12,487 | 7,576 | |||||
| Total Noninterest Income | 50,145 | 32,873 | |||||
| Salaries, Wages and Employee Benefits | 55,831 | 41,599 | |||||
| Occupancy | 11,667 | 7,438 | |||||
| Furniture and Equipment | 4,377 | 3,251 | |||||
| Intangibles Expense | 3,313 | 1,997 | |||||
| FDIC Deposit Insurance | 11,070 | 918 | |||||
| Goodwill Impairment | 214,536 | - | |||||
| Merger Charges | - | 974 | |||||
| Other Expenses | 30,798 | 17,152 | |||||
| Total Noninterest Expense | 331,592 | 73,329 | |||||
| (Loss) Income Before Income Taxes | (235,123 | ) | 26,590 | ||||
| Income Tax (Benefit) Expense | (12,846 | ) | 5,320 | ||||
| Net (Loss) Income | $ | (222,277 | ) | $ | 21,270 | ||
| Nine Months Ended | |||||||
| September 30, | |||||||
| Per Common Share Data: | 2009 | 2008 | |||||
| Weighted Average Common Shares - Basic | 43,058,489 | 31,363,779 | |||||
| Weighted Average Common Shares - Diluted | 43,058,489 | 31,531,942 | |||||
| Net (Loss) Income Per Share - Basic | $ | (5.16 | ) | $ | 0.68 | ||
| Net (Loss) Income Per Share - Diluted | $ | (5.16 | ) | $ | 0.67 | ||
| Cash Dividend Per Share | $ | 0.11 | $ | 0.60 | |||
| 2009 | 2009 | 2009 | 2008 | 2008 | ||||||||||||||||
|
Asset Quality Data: |
3Q | 2Q | 1Q | 4Q | 3Q | |||||||||||||||
| Nonaccrual Loans | $ | 133,737 | $ | 132,598 | $ | 85,393 | $ | 75,060 | $ | 36,278 | ||||||||||
| 90 + Days Past Due Loans | 18,117 | 4,090 | 2,073 | 1,849 | 1,275 | |||||||||||||||
| Nonperforming Loans | 151,854 | 136,688 | 87,466 | 76,909 | 37,553 | |||||||||||||||
| Net Assets in Foreclosure | 1,824 | 2,168 | 2,008 | 1,626 | 1,221 | |||||||||||||||
| Nonperforming Assets | $ | 153,678 | $ | 138,856 | $ | 89,474 | $ | 78,535 | $ | 38,774 | ||||||||||
| Loan Loss Reserve | $ | 77,276 | $ | 70,341 | $ | 53,062 | $ | 49,955 | $ | 31,668 | ||||||||||
| Loan Loss Reserve / Loans | 2.38 | % | 2.05 | % | 1.47 | % | 1.36 | % | 1.25 | % | ||||||||||
| Loan Loss Reserve / Nonperforming Loans | 50.9 | % | 51.5 | % | 60.7 | % | 65.0 | % | 84.3 | % | ||||||||||
| Nonperforming Assets / Total Assets | 2.98 | % | 2.67 | % | 1.58 | % | 1.43 | % | 0.98 | % | ||||||||||
| Net Loan Charge-offs | $ | 7,814 | $ | 14,721 | $ | 4,014 | $ | 2,558 | $ | 2,086 | ||||||||||
|
Net Loan Charge-offs (annualized) / Average Loans |
0.93 | % | 1.68 | % | 0.44 | % | 0.36 | % | 0.33 | % | ||||||||||
| 2009 | 2009 | 2009 | 2008 | 2008 | ||||||||||||||||
|
Selected Ratios (annualized): |
3Q | 2Q | 1Q | 4Q | 3Q | |||||||||||||||
| Return on Average Assets | -0.34 | % | -15.92 | % | 0.33 | % | 0.35 | % | 0.68 | % | ||||||||||
| Return on Average Shareholders' Equity | -6.73 | % | -186.57 | % | 3.88 | % | 4.40 | % | 8.20 | % | ||||||||||
| Yield on Earning Assets (FTE) | 4.69 | % | 4.92 | % | 5.29 | % | 5.69 | % | 5.76 | % | ||||||||||
| Cost of Interest Bearing Funds | 2.18 | % | 2.35 | % | 2.53 | % | 2.82 | % | 3.10 | % | ||||||||||
| Net Interest Margin (FTE) | 2.75 | % | 2.82 | % | 3.02 | % | 3.16 | % | 3.02 | % | ||||||||||
| Leverage Ratio | 6.10 | % | 5.91 | % | 6.33 | % | 8.19 | % | 8.13 | % | ||||||||||
| 2009 | 2008 | |||||||||||||||||||
|
Selected Ratios (annualized): |
Year-to-date | Year-to-date | ||||||||||||||||||
| Return on Average Assets | -5.46 | % | 0.73 | % | ||||||||||||||||
| Return on Average Shareholders' Equity | -73.45 | % | 8.52 | % | ||||||||||||||||
| Yield on Earning Assets (FTE) | 4.96 | % | 5.88 | % | ||||||||||||||||
| Cost of Interest Bearing Funds | 2.35 | % | 3.27 | % | ||||||||||||||||
| Net Interest Margin (FTE) | 2.86 | % | 3.00 | % | ||||||||||||||||
|
Balance Sheet (Period End): |
2009 | 2009 | 2009 | 2008 | 2008 | |||||||||||||||
| 3Q | 2Q | 1Q | 4Q | 3Q | ||||||||||||||||
| Assets | $ | 5,163,359 | $ | 5,210,327 | $ | 5,646,195 | $ | 5,490,509 | $ | 3,949,730 | ||||||||||
| Earning Assets | 4,870,316 | 4,909,443 | 5,109,083 | 4,944,126 | 3,626,352 | |||||||||||||||
| Investment Securities | 1,082,032 | 1,110,123 | 1,179,213 | 1,231,661 | 983,349 | |||||||||||||||
| Loans | 3,250,095 | 3,439,267 | 3,615,775 | 3,685,244 | 2,539,037 | |||||||||||||||
| Other Earning Assets | 538,189 | 360,053 | 314,095 | 27,221 | 103,966 | |||||||||||||||
| Interest-Bearing Liabilities | 4,320,928 | 4,353,600 | 4,585,275 | 4,449,461 | 3,221,921 | |||||||||||||||
| Total Deposits | 3,941,908 | 3,998,155 | 4,147,418 | 3,938,432 | 3,018,276 | |||||||||||||||
| Noninterest-Bearing Deposits | 495,644 | 517,108 | 497,921 | 479,469 | 343,308 | |||||||||||||||
| Interest-Bearing Checking | 629,378 | 597,831 | 579,922 | 556,855 | 430,607 | |||||||||||||||
| Money Market | 895,463 | 991,476 | 1,074,892 | 1,042,302 | 727,693 | |||||||||||||||
| Savings | 309,586 | 317,196 | 309,767 | 270,885 | 182,342 | |||||||||||||||
| Time Deposits | 1,611,837 | 1,574,544 | 1,684,916 | 1,588,921 | 1,334,326 | |||||||||||||||
| Total Borrowed Funds | 874,664 | 872,553 | 935,778 | 990,498 | 546,953 | |||||||||||||||
| Federal Home Loan Bank | 471,948 | 475,087 | 515,993 | 522,671 | 213,755 | |||||||||||||||
| Other Borrowings | 402,716 | 397,466 | 419,785 | 467,827 | 333,198 | |||||||||||||||
| Shareholders' Equity | 260,656 | 248,685 | 473,713 | 474,707 | 310,994 | |||||||||||||||
|
Balance Sheet (Average): |
2009 | 2009 | 2008 | 2008 | 2008 | |||||||||||||||
| 3Q | 2Q | 1Q | 4Q | 3Q | ||||||||||||||||
| Assets | $ | 5,153,024 | $ | 5,605,475 | $ | 5,580,099 | $ | 4,341,741 | $ | 3,899,593 | ||||||||||
| Earning Assets | 4,845,099 | 5,080,393 | 5,047,766 | 3,956,963 | 3,580,454 | |||||||||||||||
| Investment Securities | 1,095,611 | 1,199,597 | 1,209,012 | 1,072,468 | 1,002,901 | |||||||||||||||
| Loans | 3,332,059 | 3,511,623 | 3,666,744 | 2,860,891 | 2,522,034 | |||||||||||||||
| Other Earning Assets | 417,429 | 369,173 | 172,010 | 23,604 | 55,519 | |||||||||||||||
| Interest-Bearing Liabilities | 4,298,522 | 4,547,522 | 4,543,033 | 3,550,359 | 3,158,464 | |||||||||||||||
| Total Deposits | 3,938,675 | 4,121,543 | 4,062,577 | 3,289,483 | 2,923,815 | |||||||||||||||
| Noninterest-Bearing Deposits | 511,802 | 493,142 | 472,687 | 445,495 | 348,183 | |||||||||||||||
| Interest-Bearing Checking | 612,674 | 601,230 | 560,239 | 444,141 | 428,078 | |||||||||||||||
| Money Market | 943,047 | 1,064,346 | 1,060,299 | 820,395 | 739,931 | |||||||||||||||
| Savings | 314,911 | 315,856 | 286,317 | 212,081 | 182,403 | |||||||||||||||
| Time Deposits | 1,556,241 | 1,646,969 | 1,683,035 | 1,367,371 | 1,225,220 | |||||||||||||||
| Total Borrowed Funds | 871,649 | 919,121 | 953,143 | 706,371 | 582,832 | |||||||||||||||
| Federal Home Loan Bank | 472,705 | 504,903 | 520,592 | 289,245 | 217,717 | |||||||||||||||
| Other Borrowings | 398,944 | 414,218 | 432,551 | 417,126 | 365,115 | |||||||||||||||
| Shareholders' Equity | 257,435 | 478,338 | 480,491 | 345,887 | 322,077 | |||||||||||||||
|
Average Balance Sheets and Interest Rates - Fully-Taxable Equivalent Basis |
||||||||||||||||||
|
Three Months Ended September 30, 2009 |
Three Months Ended September 30, 2008 |
|||||||||||||||||
| Average | Average | Average | Average | |||||||||||||||
| Balance | Interest | Rate | Balance | Interest | Rate | |||||||||||||
| Assets | ||||||||||||||||||
| Earning assets: | ||||||||||||||||||
| Investment securities | ||||||||||||||||||
| Taxable investments | $ | 798,874 | $ | 8,761 | 4.36 | % | $ | 701,626 | $ | 9,518 | 5.40 | % | ||||||
| Non-taxable investments (2) | 296,737 | 4,782 | 6.41 | % | 301,275 | 4,554 | 6.01 | % | ||||||||||
| Total investment securities | 1,095,611 | 13,543 | 4.92 | % | 1,002,901 | 14,072 | 5.58 | % | ||||||||||
| Federal funds sold and deposits in banks | 417,429 | 281 | 0.27 | % | 55,519 | 232 | 1.66 | % | ||||||||||
| Loans(2) (3) | 3,332,059 | 43,270 | 5.17 | % | 2,522,034 | 37,541 | 5.91 | % | ||||||||||
| Total earning assets | 4,845,099 | 57,094 | 4.69 | % | 3,580,454 | 51,845 | 5.76 | % | ||||||||||
| Noninterest-earning assets | 307,925 | 319,139 | ||||||||||||||||
| Total assets | $ | 5,153,024 | $ | 3,899,593 | ||||||||||||||
| Liabilities and Shareholders' Equity | ||||||||||||||||||
| Interest-bearing liabilities: | ||||||||||||||||||
| Interest-bearing deposits: | ||||||||||||||||||
| Savings and money market | $ | 1,870,632 | 4,372 | 0.93 | % | $ | 1,350,412 | 5,780 | 1.70 | % | ||||||||
| Time | 1,556,241 | 12,189 | 3.12 | % | 1,225,220 | 12,976 | 4.21 | % | ||||||||||
| Total interest-bearing deposits | 3,426,873 | 16,561 | 1.92 | % | 2,575,632 | 18,756 | 2.90 | % | ||||||||||
| Borrowed funds | 871,649 | 7,006 | 3.20 | % | 582,832 | 5,889 | 4.02 | % | ||||||||||
| Total interest-bearing liabilities | 4,298,522 | 23,567 | 2.18 | % | 3,158,464 | 24,645 | 3.10 | % | ||||||||||
| Noninterest-bearing liabilities: | ||||||||||||||||||
| Demand deposits | 511,802 | 348,183 | ||||||||||||||||
| Other liabilities | 85,265 | 70,869 | ||||||||||||||||
| Total noninterest-bearing liabilities | 597,067 | 419,052 | ||||||||||||||||
| Total liabilities | 4,895,589 | 3,577,516 | ||||||||||||||||
| Shareholders' equity | 257,435 | 322,077 | ||||||||||||||||
| Total liabilities and shareholders' equity | $ | 5,153,024 | $ | 3,899,593 | ||||||||||||||
| Net interest spread | 2.51 | % | 2.66 | % | ||||||||||||||
| Effect of noninterest-bearing sources | 0.24 | % | 0.36 | % | ||||||||||||||
| Net interest income/margin on earning assets | $ | 33,527 | 2.75 | % | $ | 27,200 | 3.02 | % | ||||||||||
| Less tax equivalent adjustment | 2,089 | 1,903 | ||||||||||||||||
| Net interest income | $ | 31,438 | $ | 25,297 | ||||||||||||||
|
Nine Months Ended September 30, 2009 |
Nine Months Ended September 30, 2008 |
|||||||||||||||||
| Average | Average | Average | Average | |||||||||||||||
| Balance | Interest | Rate | Balance | Interest | Rate | |||||||||||||
| Assets | ||||||||||||||||||
| Earning assets: | ||||||||||||||||||
| Investment securities | ||||||||||||||||||
| Taxable investments | $ | 858,107 | $ | 31,000 | 4.83 | % | $ | 731,870 | $ | 28,894 | 5.27 | % | ||||||
| Non-taxable investments (2) | 309,551 | 15,064 | 6.51 | % | 293,371 | 13,290 | 6.05 | % | ||||||||||
| Total investment securities | 1,167,658 | 46,064 | 5.27 | % | 1,025,241 | 42,184 | 5.50 | % | ||||||||||
| Federal funds sold and deposits in banks | 320,436 | 647 | 0.27 | % | 56,825 | 1,045 | 2.46 | % | ||||||||||
| Loans(2) (3) | 3,502,250 | 138,450 | 5.29 | % | 2,492,498 | 114,013 | 6.11 | % | ||||||||||
| Total earning assets | 4,990,344 | 185,161 | 4.96 | % | 3,574,564 | 157,242 | 5.88 | % | ||||||||||
| Noninterest-earning assets | 454,289 | 307,982 | ||||||||||||||||
| Total assets | $ | 5,444,633 | $ | 3,882,546 | ||||||||||||||
| Liabilities and Shareholders' Equity | ||||||||||||||||||
| Interest-bearing liabilities: | ||||||||||||||||||
| Interest-bearing deposits: | ||||||||||||||||||
| Savings and money market | $ | 1,919,507 | 15,878 | 1.11 | % | $ | 1,387,554 | 19,536 | 1.88 | % | ||||||||
| Time | 1,628,284 | 40,818 | 3.35 | % | 1,208,467 | 40,414 | 4.47 | % | ||||||||||
| Total interest-bearing deposits | 3,547,791 | 56,696 | 2.14 | % | 2,596,021 | 59,950 | 3.08 | % | ||||||||||
| Borrowed funds | 914,339 | 21,797 | 3.19 | % | 545,701 | 17,068 | 4.18 | % | ||||||||||
| Total interest-bearing liabilities | 4,462,130 | 78,493 | 2.35 | % | 3,141,722 | 77,018 | 3.27 | % | ||||||||||
| Noninterest-bearing liabilities: | ||||||||||||||||||
| Demand deposits | 492,687 | 337,739 | ||||||||||||||||
| Other liabilities | 85,213 | 69,531 | ||||||||||||||||
| Total noninterest-bearing liabilities | 577,900 | 407,270 | ||||||||||||||||
| Total liabilities | 5,040,030 | 3,548,992 | ||||||||||||||||
| Shareholders' equity | 404,603 | 333,554 | ||||||||||||||||
| Total liabilities and shareholders' equity | $ | 5,444,633 | $ | 3,882,546 | ||||||||||||||
| Net interest spread | 2.61 | % | 2.61 | % | ||||||||||||||
| Effect of noninterest-bearing sources | 0.25 | % | 0.39 | % | ||||||||||||||
| Net interest income/margin on earning assets | $ | 106,668 | 2.86 | % | $ | 80,224 | 3.00 | % | ||||||||||
| Less tax equivalent adjustment | 6,473 | 5,531 | ||||||||||||||||
| Net interest income | $ | 100,195 | $ | 74,693 | ||||||||||||||
|
Regulatory Capital |
||||||
| Actual | ||||||
|
As of September 30, 2009 |
Amount | Ratio | ||||
| Total Capital (to risk weighted assets): | ||||||
| Corporation | $ | 358,533 | 9.51 | % | ||
| Harleysville National Bank | 344,277 | 9.15 | % | |||
| Tier 1 Capital (to risk weighted assets): | ||||||
| Corporation | 311,054 | 8.25 | % | |||
| Harleysville National Bank | 296,884 | 7.89 | % | |||
| Tier 1 Capital (to average assets): | ||||||
| Corporation | 311,054 | 6.10 | % | |||
| Harleysville National Bank | 296,884 | 5.83 | % | |||
|
As of December 31, 2008 |
||||||
| Total Capital (to risk weighted assets): | ||||||
| Corporation | $ | 384,522 | 8.88 | % | ||
| Harleysville National Bank | 370,552 | 8.58 | % | |||
| Tier 1 Capital (to risk weighted assets): | ||||||
| Corporation | 334,467 | 7.73 | % | |||
| Harleysville National Bank | 320,497 | 7.42 | % | |||
| Tier 1 Capital (to average assets): | ||||||
| Corporation | 334,467 | 8.19 | % | |||
| Harleysville National Bank | 320,497 | 7.88 | % | |||
|
(1) |
Certain prior period amounts have been reclassified to conform to current period presentation. |
|
|
(2) |
The interest earned on nontaxable investment securities and loans is shown on a tax equivalent basis (tax rate of 35%). |
|
|
(3) |
Nonaccrual loans have been included in the appropriate average loan balance category, but interest on nonaccrual loans has not been included for purposes of determining interest income. |
|
Harleysville National Corporation
Media Contact:
Gregory FCA Communications
Joseph J. Crivelli, 610-228-2100
or
Company Contact:
Paul D. Geraghty
President and CEO
215-513-2391
Copyright © 2009 Business Wire. All rights reserved. All the news releases provided by Business Wire are copyrighted. Any forms of copying other than an individual user's personal reference without express written permission is prohibited. Further distribution of these materials by posting, archiving in a public web site or database, or redistribution in a computer network is strictly forbidden.