Revenues in Line With Expectations
BASINGSTOKE, England--(BUSINESS WIRE)--Kofax plc (LSE:KFX - News), the leading provider of document driven business process automation solutions, releases an Interim Management Statement for the first quarter of its 2010 financial year, which includes the period from 1 July to 30 September 2009 and the results of operations of 170 Systems, Inc. since Kofax’s acquisition of that company in early September 2009.
Kofax’s 2010 financial year started positively with total revenues in line with and adjusted operating profit ahead of our expectations. Software business revenues were higher than expected due to strong service revenues and offset lower than expected product distribution revenues in the hardware business. Sales execution and achievement levels across all segments of the company’s software business were generally as expected and the Company continued to make good progress in executing its strategic initiatives.
Other than the decrease in cash resulting from Kofax’s acquisition of 170 Systems, there have been no significant changes in the Company’s financial position since 30 June 2009 and its balance sheet remains strong.
Reynolds C. Bish, Chief Executive Officer, commented: “I’m pleased to report that we made good progress and performed better than expected in our software business this past quarter. Market conditions have stabilized and show early signs of improving to a limited extent but continue to be challenging and difficult to predict. As a result and excluding the effect of the 170 Systems acquisition, which should contribute approximately $22m of revenues after acquisition accounting, we continue to expect low to mid single digit organic revenue growth in our software business this financial year.”
Finally, on 8 September 2009 the Company announced its intention to report Kofax’s future financial results in US dollars. To assist readers in the transition from Pounds Sterling to US dollar reporting, the Company has attached and is today posting US dollar based financial statements for the years ended 30 June 2009 and 2008 on the Investor relations page of its website at www.kofax.com/ir.
About Kofax
Kofax plc (LSE: KFX - News) is the leading provider of document driven business process automation solutions. For more than 20 years, Kofax has provided award winning solutions that streamline the flow of information throughout an organization by managing the capture, transformation and exchange of business critical information arising in paper, fax and electronic formats in a more accurate, timely and cost effective manner. Kofax solutions provide a rapid return on investment to thousands of customers in financial services, government, business process outsourcing, healthcare, supply chain and other markets. Kofax delivers these solutions through its own worldwide sales and service organizations, and a global network of more than 1,000 authorized partners in more than 60 countries throughout the Americas, EMEA and Asia Pacific.
“Kofax” is a registered trademark in the US, the EU and other countries. All other trademarks and registered trademarks belong to their respective owners.
|
Consolidated Income Statement |
||||||||||||||||||||||||||||||
| FY2009 | H1 FY09 | H2 FY09 | FY2008 | FY2007 | ||||||||||||||||||||||||||
| USD | USD | USD | USD | USD | ||||||||||||||||||||||||||
| Revenue | 298,195 | 154,474 | 143,721 | 340,691 | 309,702 | |||||||||||||||||||||||||
| Software | 169,391 | 86,693 | 82,698 | 192,209 | 169,333 | |||||||||||||||||||||||||
| Hardware | 128,804 | 67,781 | 61,023 | 148,482 | 140,369 | |||||||||||||||||||||||||
| Cost of sales | 142,105 | 74,425 | 67,679 | 147,353 | 135,044 | |||||||||||||||||||||||||
| Software | 39,068 | 21,670 | 17,398 | 30,987 | 22,856 | |||||||||||||||||||||||||
| Hardware | 103,037 | 52,755 | 50,281 | 116,367 | 112,187 | |||||||||||||||||||||||||
| Gross profit | 156,090 | 80,049 | 76,042 | 193,337 | 174,658 | |||||||||||||||||||||||||
| Software | 130,323 | 65,022 | 65,302 | 161,222 | 146,477 | |||||||||||||||||||||||||
| Hardware | 25,767 | 15,027 | 10,740 | 32,115 | 28,181 | |||||||||||||||||||||||||
| Operating expenses | 133,514 | 68,722 | 64,792 | 174,491 | 157,617 | |||||||||||||||||||||||||
| Adjusted operating profit before | 22,576 | 11,327 | 11,250 | 33,687 | 30,040 | |||||||||||||||||||||||||
| Amortisation of acquired intangible assets | 4,408 | 2,083 | 2,325 | 4,629 | 4,463 | |||||||||||||||||||||||||
| Reduction in goodwill arising on the utilisation of previously unrecognised tax losses | 0 | 0 | 0 | 0 | 201 | |||||||||||||||||||||||||
| Restructuring costs | 5,455 | 0 | 5,455 | 9,639 | 6,185 | |||||||||||||||||||||||||
| Share-based payment expense | 1,318 | 1,110 | 208 | 573 | 2,151 | |||||||||||||||||||||||||
| Operating profit | 11,396 | 8,134 | 3,262 | 18,846 | 17,041 | |||||||||||||||||||||||||
| Share of result of associated undertakings | 173 | 115 | 58 | 174 | 110 | |||||||||||||||||||||||||
| Finance income | 1,432 | 1,306 | 126 | 2,265 | 2,630 | |||||||||||||||||||||||||
| Finance expense | (1,008 | ) | (441 | ) | (567 | ) | (5,988 | ) | (228 | ) | ||||||||||||||||||||
| Profit before tax | 11,993 | 9,115 | 2,879 | 15,298 | 19,553 | |||||||||||||||||||||||||
| Tax expense | 3,748 | 2,362 | 1,386 | 8,490 | 4,055 | |||||||||||||||||||||||||
| Profit after tax | 8,245 | 6,752 | 1,492 | 6,808 | 16,076 | |||||||||||||||||||||||||
| Earnings per ordinary share | ||||||||||||||||||||||||||||||
| - Basic | 10.0c | 8.1c | 1.9c | 8.0c | 17.6c | |||||||||||||||||||||||||
| - Diluted | 10.0c | 8.1c | 1.9c | 7.8c | 17.0c | |||||||||||||||||||||||||
| - Adjusted basic | 19.4c | 9.1c | 10.3c | 28.9c | 26.7c | |||||||||||||||||||||||||
| - Adjusted diluted | 19.4c | 9.0c | 10.4c | 28.5c | 25.9c |
|
Consolidated Income Statement - Segmental Disclosure |
||||||||||||||||||
| FY09 | H1 FY09 | H2 FY09 | ||||||||||||||||
| USD | USD | USD | ||||||||||||||||
| Software Revenue | 169,391 | 86,693 | 82,698 | |||||||||||||||
| Application Software Licenses | 71,413 | 36,905 | 34,508 | |||||||||||||||
| Application Software Services | 76,115 | 37,738 | 38,377 | |||||||||||||||
| OEM/POS | 21,863 | 12,050 | 9,813 | |||||||||||||||
| Hardware Revenue | 128,804 | 67,781 | 61,023 | |||||||||||||||
| Hardware Distribution | 92,613 | 48,954 | 43,660 | |||||||||||||||
| Hardware Services | 36,191 | 18,827 | 17,363 | |||||||||||||||
| Total Revenue | 298,195 | 154,474 | 143,721 | |||||||||||||||
| Cost of sales | 142,105 | 74,425 | 67,679 | |||||||||||||||
| Gross profit | 156,090 | 80,049 | 76,042 | |||||||||||||||
| Software | 130,323 | 65,022 | 65,302 | |||||||||||||||
| Hardware | 25,767 | 15,027 | 10,740 | |||||||||||||||
| Operating Expenses | 133,514 | 68,722 | 64,792 | |||||||||||||||
| Sales | 56,568 | 28,144 | 28,425 | |||||||||||||||
| Marketing | 9,787 | 5,102 | 4,685 | |||||||||||||||
| R + D | 29,125 | 15,098 | 14,027 | |||||||||||||||
| G + A | 38,034 | 20,378 | 17,655 | |||||||||||||||
| Adjusted operating profit before | 22,576 | 11,327 | 11,250 | |||||||||||||||
| Amortisation of acquired intangible assets | 4,408 | 2,083 | 2,325 | |||||||||||||||
| Restructuring costs | 5,455 | 0 | 5,455 | |||||||||||||||
| Share-based payment expense | 1,318 | 1,110 | 208 | |||||||||||||||
| Operating profit | 11,396 | 8,134 | 3,262 | |||||||||||||||
| Share of result of associated undertakings | 173 | 115 | 58 | |||||||||||||||
| Finance income | 1,432 | 1,306 | 126 | |||||||||||||||
| Finance expense | (1,008 | ) | (441 | ) | (567 | ) | ||||||||||||
| Profit before tax | 11,993 | 9,115 | 2,879 | |||||||||||||||
| Tax expense | 3,748 | 2,362 | 1,386 | |||||||||||||||
| Profit after tax | 8,245 | 6,752 | 1,492 | |||||||||||||||
| EBITA split | ||||||||||||||||||
| EBITA | 22,576 | 11,327 | 11,250 | |||||||||||||||
| Software | 13,783 | 5,619 | 8,164 | |||||||||||||||
| Hardware | 8,793 | 5,708 | 3,086 | |||||||||||||||
|
Consolidated Balance Sheet |
||||||||||||||||||||||||
| 30.06.2009 | 31.12.2008 | 30.06.2008 | 30.06.2007 | |||||||||||||||||||||
| USD | USD | USD | USD | |||||||||||||||||||||
| Non-current assets | ||||||||||||||||||||||||
| Intangible assets | 137,500 | 115,734 | 140,074 | 136,399 | ||||||||||||||||||||
| Property, plant and equipment | 9,809 | 10,065 | 9,341 | 7,321 | ||||||||||||||||||||
| Deferred tax assts | 8,440 | 4,537 | 6,854 | 6,816 | ||||||||||||||||||||
| Investments | 2,252 | 2,203 | 2,365 | 1,884 | ||||||||||||||||||||
| 158,001 | 132,539 | 158,634 | 152,420 | |||||||||||||||||||||
| Current assets | ||||||||||||||||||||||||
| Inventories | 15,902 | 13,963 | 18,276 | 14,690 | ||||||||||||||||||||
| Trade and other receivables | 95,623 | 77,144 | 80,324 | 73,855 | ||||||||||||||||||||
| Investments - current | 348 | 596 | 453 | 357 | ||||||||||||||||||||
| Current tax assets | 2,173 | 1,898 | 3,368 | 0 | ||||||||||||||||||||
| Cash and cash-equivalent | 49,294 | 47,541 | 72,619 | 78,600 | ||||||||||||||||||||
| 163,340 | 141,142 | 175,040 | 167,502 | |||||||||||||||||||||
| Total assets | 321,341 | 273,681 | 333,674 | 319,922 | ||||||||||||||||||||
| Current liabilities | ||||||||||||||||||||||||
| Trade and other payables | 62,281 | 52,303 | 63,245 | 47,715 | ||||||||||||||||||||
| Deferred income - current | 47,049 | 27,731 | 40,833 | 38,087 | ||||||||||||||||||||
| Other financial liabilities | 2,531 | 2,203 | 3,073 | 2,161 | ||||||||||||||||||||
| Current tax liabilities | 2,156 | 0 | 0 | 5,605 | ||||||||||||||||||||
| Provisions - current | 5,531 | 2,780 | 5,413 | 5,513 | ||||||||||||||||||||
| 119,548 | 85,017 | 112,564 | 99,081 | |||||||||||||||||||||
| Non-current liabilities | ||||||||||||||||||||||||
| Other payables | 3,051 | 2,888 | 3,936 | 5,597 | ||||||||||||||||||||
| Deferred income - non current | 10,127 | 15,384 | 13,440 | 11,015 | ||||||||||||||||||||
| Deferred tax liabilities | 10,274 | 8,552 | 9,543 | 5,078 | ||||||||||||||||||||
| Provisions - non current | 717 | 0 | 0 | 0 | ||||||||||||||||||||
| 24,169 | 26,824 | 26,919 | 21,690 | |||||||||||||||||||||
| Total liabilities | 143,717 | 111,841 | 139,483 | 120,771 | ||||||||||||||||||||
| Net assets | 177,624 | 161,840 | 194,191 | 199,151 | ||||||||||||||||||||
| Capital and reserves | ||||||||||||||||||||||||
| Called up share capital | 4,064 | 3,264 | 4,477 | 4,456 | ||||||||||||||||||||
| Share premium account | 3,874 | 2,797 | 2,732 | 118,201 | ||||||||||||||||||||
| CTA / retained earnings | 197,286 | 176,746 | 206,664 | 73,791 | ||||||||||||||||||||
| Merger reserve | 2,835 | 2,483 | 3,424 | 3,442 | ||||||||||||||||||||
| ESOP shares | (14,455 | ) | (11,239 | ) | (14,993 | ) | (1,052 | ) | ||||||||||||||||
| Treasury shares | (15,980 | ) | (12,211 | ) | (8,113 | ) | 0 | |||||||||||||||||
| Minority interests - equity | 0 | 0 | 0 | 313 | ||||||||||||||||||||
|
Shareholders' equity |
177,624 | 161,840 | 194,191 | 199,151 | ||||||||||||||||||||
|
Consolidated Cash Flow Statement |
||||||||||||||||||||||||||||||
| FY 09 | H1 FY09 | H2 FY09 | FY08 | FY07 | ||||||||||||||||||||||||||
| USD | USD | USD | USD | USD | ||||||||||||||||||||||||||
| Cash flows from operating activities | ||||||||||||||||||||||||||||||
| Profit before tax | 11,993 | 9,115 | 2,879 | 15,298 | 19,553 | |||||||||||||||||||||||||
| Share results of associated undertakings | (173 | ) | (115 | ) | (58 | ) | (174 | ) | (110 | ) | ||||||||||||||||||||
| Finance income | (1,432 | ) | (1,306 | ) | (126 | ) | (2,265 | ) | (2,630 | ) | ||||||||||||||||||||
| Finance expense | 1,008 | 441 | 567 | 5,988 | 228 | |||||||||||||||||||||||||
| Depreciation and amortisation | 8,702 | 4,111 | 4,591 | 9,560 | 9,155 | |||||||||||||||||||||||||
| Share-based payment expense | 889 | 1,110 | (220 | ) | 573 | 2,151 | ||||||||||||||||||||||||
|
Reduction in goodwill arising on the utilisation of |
0 | 0 | 201 | |||||||||||||||||||||||||||
| Movement in provisions | 5,211 | 1,139 | 4,072 | 2,686 | 4,271 | |||||||||||||||||||||||||
|
Gain/(loss) on disposal of property, plant and |
43 | 3 | 40 | (124 | ) | (110 | ) | |||||||||||||||||||||||
| Movement in working capital | (11,436 | ) | (11,091 | ) | (345 | ) | 9,101 | (1,455 | ) | |||||||||||||||||||||
| Cash generated from operations before restructuring | 14,805 | 3,407 | 11,400 | 40,643 | 31,254 | |||||||||||||||||||||||||
| Payments under restructuring | (5,214 | ) | (2,676 | ) | (2,538 | ) | (8,265 | ) | ||||||||||||||||||||||
| Cash generated from for operations | 9,591 | 731 | 8,862 | 32,378 | 31,254 | |||||||||||||||||||||||||
| Income tax paid | (1,926 | ) | (1,830 | ) | (97 | ) | (14,358 | ) | (6,297 | ) | ||||||||||||||||||||
| Net cash inflow/(outflow) from operating activities | 7,665 | (1,099 | ) | 8,765 | 18,020 | 24,957 | ||||||||||||||||||||||||
| Cash flows from investing activities | ||||||||||||||||||||||||||||||
|
Purchase of property, plant and equipment, |
(12,508 | ) | (6,497 | ) | (6,011 | ) | (7,375 | ) | (3,705 | ) | ||||||||||||||||||||
|
Disposal of property, plant and equipment, |
153 | 14 | 139 | 397 | 298 | |||||||||||||||||||||||||
| Acquisition of a subsidiary, net of cash acquired | (2,681 | ) | (2,945 | ) | 264 | (1,445 | ) | (2,085 | ) | |||||||||||||||||||||
| Acquisition of subsidiaries, net of cash disposed | 0 | 0 | 0 | (1,251 | ) | (3,253 | ) | |||||||||||||||||||||||
| Disposal of subsidiaries | 0 | 0 | (36 | ) | (2,829 | ) | ||||||||||||||||||||||||
| Sale of non-current investment | 0 | 0 | 0 | 0 | 172 | |||||||||||||||||||||||||
| Movement in long term loans to non-current investments | 0 | 0 | 0 | 0 | 23 | |||||||||||||||||||||||||
| Interest received | 944 | 2,498 | (1,554 | ) | 1,494 | 2,362 | ||||||||||||||||||||||||
| Net cash (outflow)/inflow from investing activities | (14,092 | ) | (6,930 | ) | (7,162 | ) | (8,216 | ) | (9,017 | ) | ||||||||||||||||||||
| Cash flows from financing activities | ||||||||||||||||||||||||||||||
| Issue of share capital | 1,247 | 1,253 | (5 | ) | 3,169 | 4,888 | ||||||||||||||||||||||||
| Increase/(decrease) in short term borrowings | 859 | (474 | ) | 1,333 | (355 | ) | (282 | ) | ||||||||||||||||||||||
| Share buy back | (7,023 | ) | (7,538 | ) | 515 | (22,493 | ) | 0 | ||||||||||||||||||||||
| Dividends paid to shareholders | (2,004 | ) | (2,378 | ) | 185 | (3,789 | ) | (3,309 | ) | |||||||||||||||||||||
| Dividends paid to minorities interest | 0 | 0 | 0 | (158 | ) | 0 | ||||||||||||||||||||||||
| Capital element on finance lease payments | 0 | (5 | ) | 5 | 0 | 0 | ||||||||||||||||||||||||
| Currency swap | 1,621 | 0 | 1,621 | (3,961 | ) | (12 | ) | |||||||||||||||||||||||
| Interest paid | (305 | ) | (117 | ) | (188 | ) | (283 | ) | (201 | ) | ||||||||||||||||||||
| Net cash outflow from financing activities | (5,605 | ) | (9,259 | ) | 3,466 | (27,870 | ) | 1,084 | ||||||||||||||||||||||
| Net (decrease)/increase in cash and cash-equivalents in the period | (12,032 | ) | (17,289 | ) | 5,067 | (18,066 | ) | 17,023 | ||||||||||||||||||||||
| Cash and cash-equivalents at start of the period | 70,034 | 70,034 | 45,353 | 76,943 | 57,150 | |||||||||||||||||||||||||
| Exchange rate effects | (9,935 | ) | (7,392 | ) | (2,353 | ) | 11,156 | 3,136 | ||||||||||||||||||||||
| Cash and cash-equivalents at the end of the period | 48,067 | 45,353 | 48,067 | 70,033 | 77,309 | |||||||||||||||||||||||||
| Cash and cash-equivalents consists of: | ||||||||||||||||||||||||||||||
| Cash and cash-equivalents | 49,294 | 47,541 | 49,294 | 72,618 | 78,600 | |||||||||||||||||||||||||
| Overdrafts | (1,227 | ) | (2,188 | ) | (1,227 | ) | (2,585 | ) | (1,291 | ) | ||||||||||||||||||||
| 48,067 | 45,353 | 48,067 | 70,033 | 77,309 | ||||||||||||||||||||||||||
|
Foreign Exchange Rates |
||||||||||||||||||||||||||||||||||||||||||||
| FY09 | H1 FY09 | FY08 | FY07 | |||||||||||||||||||||||||||||||||||||||||
| Average rate | Closing rate | Average rate | Closing rate | Average rate | Closing rate | Average rate | Closing rate | |||||||||||||||||||||||||||||||||||||
| USD/GBP | 0.62 | 0.61 | 0.58 | 0.69 | 0.50 | 0.50 | 0.50 | 0.50 | ||||||||||||||||||||||||||||||||||||
| USD/EURO | 0.73 | 0.71 | 0.71 | 0.71 | 0.68 | 0.63 | 0.68 | 0.63 | ||||||||||||||||||||||||||||||||||||
| USD/CHF | 1.12 | 1.08 | 1.12 | 1.06 | 1.11 | 1.02 | 1.11 | 1.02 | ||||||||||||||||||||||||||||||||||||
Kofax plc
Investor Contact:
Stefan Gaiser, Chief Financial Officer
+49 (0) 761 45269 193
stefan.gaiser@kofax.com
or
Media Contact:
Michael Troncale, Director, Corporate Communications
+1-949-783-1434
michael.troncale@kofax.com
or
Financial Dynamics
James Melville–Ross
Matt Dixon
Tel : +44 (0) 20 7831 3113
kofax@fd.com
Copyright © 2009 Business Wire. All rights reserved. All the news releases provided by Business Wire are copyrighted. Any forms of copying other than an individual user's personal reference without express written permission is prohibited. Further distribution of these materials by posting, archiving in a public web site or database, or redistribution in a computer network is strictly forbidden.