{ "market" : {"NAME" : "U.S.", "ID" : "us_market", "TZ" : "ET", "TZOFFSET" : "-18000", "open" : "1259677806", "close" : "1259701206", "flags" : {}} , "STREAMER_SERVER" : "http://streamerapi.finance.yahoo.com","arrowAsChangeSign" : false,"throttleInterval": "1000"}
cnwgroup

Laurentian Bank reports net income of $28.7 million for the third quarter of 2009

  • Press Release
  • Source: LAURENTIAN BANK OF CANADA
  • On 9:17 am EDT, Thursday September 3, 2009

MONTREAL, Sept. 3 /CNW Telbec/ -

Related Quotes

SymbolPriceChange
LB.TO43.58+0.85
Chart for LAURENTIAN BNK CDA COM CAD1
{"s" : "lb.to","k" : "c10,l10,p20,t10","o" : "","j" : ""}

	    -------------------------------------------------------------------------
	    Highlights of the third quarter 2009

	    - Net income of $28.7 million
	    - Return on common shareholders' equity of 11.6%
	    - Strong recovery of net interest margin at 2.15%
	    - Solid levels of capital
	    - Continued solid growth in loan and deposit portfolios
	    -------------------------------------------------------------------------
	    
Laurentian Bank of Canada reported net income of $28.7 million, or $1.08 diluted per common share, for the third quarter ended July 31, 2009, compared to net income of $30.9 million, or $1.17 diluted per common share, for the third quarter of 2008. Return on common shareholders' equity was 11.6% for the quarter, compared to 13.4% for the corresponding period in 2008. Results for the third quarter of 2008 included the gain on sale of Montréal Exchange shares partly offset by an increase in the general allowance for loan losses, as further detailed in the Management Discussion and Analysis on page 3. Excluding these special items net income and earnings per share increased by 13% and 15% respectively, year-over-year.

For the nine months ended July 31, 2009, net income totalled $74.9 million, or $2.76 diluted per common share, compared to $75.2 million, or $2.78 diluted per common share, in 2008. Results for the nine months ended July 31, 2008 also included certain offsetting items as detailed below.

Commenting on the Bank's financial results, Réjean Robitaille, President and Chief Executive Officer, mentioned: "We are pleased with the excellent progress achieved during the quarter. Measures taken since the beginning of the year to offset the impact of the financial and economic crisis have clearly contributed to the improvement in earnings, particularly in restoring our net interest margin and top-line growth."

Mr. Robitaille added, with regards to operations: "The economic and credit conditions remain challenging. However, our prudent approach has served us well to date and the quality of our assets remains solid. Furthermore, our strong capital and liquidity positions, should continue to provide flexibility to benefit from future opportunities. Again this quarter, the excellent loan and deposit growth experienced in our business segments provides further evidence of our business development ability."

Review of Business Development Initiatives

All business segments demonstrated their ability to grow their businesses during the quarter. With a 44% year-over-year increase in profitability, the Real Estate and Commercial sector reported very strong results. Successful business development activities allowed the group to take advantage of opportunities in the market which resulted in loan and acceptances portfolios increasing by 20% over the last twelve months and more than 8% in the third quarter alone.

B2B Trust achieved solid revenue growth. While deposit growth slowed compared to the last quarter, it nonetheless remained impressive, with average deposits increasing 8% during the quarter, and 36% year-over-year. Despite the gradual reduction in the introductory promotional pricing on B2B Trust's High Interest Investment Accounts, the growth and retention of these deposits remain strong. The success of this product, as well as the continued growth in the other areas of the business line, specifically, investment loans and mortgages, testifies to the relevance of B2B Trust's strategy as well as its leadership position in the independent advisor community.

In Retail and SME Quebec, net income reached $9.7 million. Growth in most loan categories continued as a result of effective marketing and sales efforts. The diversification of strategies to better serve clients, be it through mobile mortgage representatives or financial planners, is proving to be successful in developing stronger and deeper relationships, especially young families who are a priority clientele.

Last June, the Bank was awarded the exclusive contract to operate the automatic banking machines network in the Montreal Metro stations. Given the importance of the Bank's retail franchise, this is considered to be a significant achievement. Under this new agreement, the Bank will install 44 machines, adding to the 26 the Bank is already operating in the Metro. With exposure to the 1.2 million daily commuters who use the Montreal public transit system, this represents an excellent opportunity to increase the Bank's visibility with its target market.

In July 2009, Standard & Poor's confirmed the Bank's BBB counterparty credit rating with a positive outlook, reflecting the sustainable core operating profitability, stable asset quality, good capital adequacy and strong liquidity and funding positions.

Management's Discussion and Analysis

This Management's Discussion and Analysis (MD&A) is a narrative explanation, through the eyes of management, of the Bank's financial condition as at July 31, 2009, and of how it performed during the three- and nine-month periods then ended. This MD&A, dated September 3, 2009, should be read in conjunction with the unaudited interim consolidated financial statements for the third quarter of 2009. Supplemental information on subjects such as risk management, accounting policies and off-balance sheet arrangements is also provided in the Bank's 2008 Annual Report.

Performance and Financial Objectives

The following table presents management's financial objectives for 2009 and the Bank's performance to date.

	    -------------------------------------------------------------------------
	                                                               Nine months
	                                                      2009   ended July 31,
	    Performance indicators                      objectives    2009 (actual)
	    -------------------------------------  ---------------- -----------------
	    Return on common shareholders' equity    10.0% to 12.0%           10.1%
	    Diluted net income per share            $3.70 to $4.40           $2.76
	    Total revenue                                + 2% to 5%          + 2.2%
	                                             ($645 to $665           ($488
	                                                   million)        million)
	    Efficiency ratio                             73% to 70%           70.5%
	    Tier 1 capital ratio(1)                 Minimum of 9.5%           10.8%
	    -------------------------------------------------------------------------
	    Note 1: During the third quarter, the Bank changed how it accounts for
	    credit risk mitigation. See page 7 for further detail.

	    Considering the prevailing economic conditions, results for the first nine
months of 2009 are quite satisfactory and the Bank is well positioned to meet
the objectives which were set at the end of last year.

	    Analysis of Consolidated Results

	    Three months ended July 31, 2009 compared to three months ended July 31,
	    2008
	    
Net income for the third quarter ended July 31, 2009 was $28.7 million, or $1.08 diluted per common share, compared to $30.9 million, or $1.17 diluted per common share, for the third quarter of 2008. Return on common shareholders' equity was 11.6% for the third quarter of 2009, compared to 13.4% for the corresponding period in 2008. Results for the third quarter of 2008 included certain specific items, as detailed in the table below.

	    Special items affecting results for 2008
	    -------------------------------------------------------------------------
	    In millions                              Items,      Items,    Diluted,
	     of dollars,                            before      net of         per
	     except per                             income      income      common
	     share amounts             Segment       taxes       taxes       share
	    -------------------------------------------------------------------------
	                                                    Favourable (unfavourable)
	                                                   --------------------------

	    Three months ended
	     January 31, 2008
	    Decrease in future tax
	     assets arising from
	     the reduction in federal
	     income tax rates            Other          $-       $(5.6)     $(0.23)
	    -------------------------------------------------------------------------
	    Three months ended
	     July 31, 2008
	    Gain on sale of Montréal
	     Exchange shares             Other        12.9        11.1        0.46
	    Increase in the general
	     allowance for loan
	     losses                      Other        (8.0)       (5.5)      (0.23)
	    -------------------------------------------------------------------------
	                                               4.9         5.6        0.23
	    -------------------------------------------------------------------------
	    Nine months ended
	     July 31, 2008                            $4.9       $(0.0)     $(0.00)
	    -------------------------------------------------------------------------
	    
Excluding these special items, net income and diluted earnings per share for the three months ended July 31, 2009 would have improved by $3.4 million and $0.14 respectively, when compared to the third quarter of 2008.

Total revenue increased 3% to $176.7 million in the third quarter of 2009, from $171.1 million in the third quarter of 2008, mainly as a result of a strong increase in net interest income, as detailed below.

The Bank's net interest income increased $9.4 million to $112.8 million for the third quarter of 2009, from $103.4 million in the third quarter of 2008, essentially as a result of higher loan and deposit volumes. After reaching a low of 1.92% in the second quarter of 2009, margins improved to 2.15% for the third quarter of 2009, a level still slightly lower than the level of 2.20% reached for the same period a year ago. Loan repricing measures introduced earlier this year and the gradual reduction in the introductory promotional pricing on B2B Trust's High Interest Investment Account contributed to this sharp recovery. Sustained competition for retail customers and the lower interest rate environment have however continued to put some pressure on margins.

Other income totalled $63.9 million during the third quarter of 2009, compared to $67.7 million in the third quarter of 2008. Income from brokerage operations improved markedly by $6.4 million for the third quarter of 2009, compared to the third quarter of 2008, as a result of continued strong performance from the Institutional Fixed Income division and recovering equity markets. Fees and commissions on loans and deposits also improved $3.1 million, as a result of the overall increase in business activity. These increases were partially offset by the $12.3 million decrease in income from treasury and financial market operations, which essentially results from the $12.9 million gain on sale of Montreal Exchange shares recorded a year ago. In the third quarter of 2009, income from treasury and financial market operations was also affected by a $4.7 million charge related to the write-down of certain available-for-sale equity investments which continued to suffer from a prolonged decline in their fair value despite recent stronger equity markets. Income from treasury and financial market operations for the third quarter of 2008 also included $5.3 million in losses on sales of certain securities. Revenues from securitization activities stood at $9.8 million for the third quarter of 2009, including a $5.2 million net gain on sale of $253 million of residential mortgages, compared to securitization revenues of $10.8 million for the third quarter of 2008. Note 3 to the interim financial statements provides further details on securitization activities. Other activities yielded generally comparable year-over-year results.

The provision for loan losses amounted to $16.0 million in the third quarter of 2009, compared to $18.5 million in the third quarter of 2008. The provision for loan losses in the third quarter of 2008 included an $8.0 million increase in general provisions to improve the overall provision level. The year-over-year increase in specific provisions resulted mainly from a deterioration in consumer loan portfolios (particularly point-of-sale financing), and increased provisioning in SME Quebec lending, as well as in commercial lending. The deterioration in consumer loan portfolios is mainly attributable to the current economic cycle and ensuing higher unemployment and bankruptcy levels. Gross impaired loans, which had increased at the beginning of the year, remained relatively unchanged since the end of the first quarter and stood at $123.1 million as at July 31, 2009. Net impaired loans amounted to $8.4 million at July 31, 2009 (representing 0.05% of total loans, bankers' acceptances and assets purchased under reverse repurchase agreements), compared to $12.5 million at April 30, 2009 and -$10.6 million at October 31, 2008. Compared to April 2009, the improvement reflects the increased provisioning, mainly in commercial loans. Overall, and in light of the current economic conditions, the loan portfolio performance remains nonetheless satisfying. See Note 2 to the interim consolidated financial statements for more details.

Non-interest expenses totalled $119.1 million for the third quarter of 2009, compared to $113.5 million for the third quarter of 2008; a 4.9% year-over-year increase. Salaries and employee benefits increased $2.2 million, essentially as a result of higher salaries and continued hiring in support of growth in selected priority areas, partially offset by lower pension expenses. Premises and technology costs remained relatively unchanged year-over-year. Other expenses increased $3.0 million mainly as a result of higher professional fees and a one-time adjustment to capital taxes. The efficiency ratio (non-interest expenses divided by total revenue) was 67.4% in the third quarter of 2009, compared with 66.4% in the third quarter of 2008.

For the quarter ended July 31, 2009, income tax expense was $12.9 million and the effective tax rate was 31.0%. Income taxes for the third quarter of 2009 included a $1.5 million charge resulting from adjustments to future income tax assets. For the quarter ended July 31, 2008, income tax expense was $8.1 million and the effective tax rate was 20.8%. This lower effective income tax rate essentially resulted from the lower income taxes on the gain on sale of the Montréal Exchange securities.

	    Nine months ended July 31, 2009 compared to nine months ended July 31,
	    2008
	    
For the nine-month period ended July 31, 2009, net income totalled $74.9 million, or $2.76 diluted per common share, compared to $75.2 million, or $2.78 diluted per common share, in 2008.

Total revenue improved to $488.0 million for the nine months ended July 31, 2009, compared to $477.7 million for the nine months ended July 31, 2008. The increase results in part from higher net interest income, which essentially stemmed from loan and deposit volume growth, while the repricing measures undertaken since the beginning of the year effectively offset the negative impact of generally lower interest rates. Increases in fees and commissions on loans and deposits, as well as significant growth in brokerage revenues and higher securitization income more than offset the decrease in income from treasury and financial market operations resulting from the gain on sale of the Montréal Exchange shares in 2008.

The provision for loan losses amounted to $40.0 million for the nine months ended July 31, 2009, compared to $38.0 million for the nine months ended July 31, 2008, which included an $8.0 million increase in general provisions. The increase reflects the ongoing challenging credit environment and higher loan volumes.

Non-interest expenses totalled $343.8 million for the nine months ended July 31, 2009, compared to $333.0 million for the nine months ended July 31, 2008. The increase is principally attributable to higher salaries in retail banking and technology, as well as to higher advertising expenses, partially offset by lower pension costs. For the nine months ended July 31, 2009, the efficiency ratio stood at 70.5%, compared to 69.7% for the nine months ended July 31, 2008.

For the nine months ended July 31, 2009, the income tax expense was $29.2 million and the effective income tax rate was 28.1%, compared to $31.5 million and 29.5% for the nine months ended July 31, 2008. Results for the nine months ended July 31, 2008, included the effect of a $5.6 million unfavourable tax adjustment resulting from federal income tax rate reductions recorded in the first quarter and the lower income taxes on certain capital gains in the third quarter.

	    Three months ended July 31, 2009 compared to three months ended April 30,
	    2009
	    
Net income was $28.7 million, or $1.08 diluted per common share, for the third quarter ended July 31, 2009, compared to net income of $21.2 million, or $0.76 diluted per common share, for the second quarter of 2009. The increase in profitability mainly results from the sharp increase in net interest income, as average assets were $678 million higher quarter-over-quarter and net interest income as a percentage of average assets rose 23 basis points, as well as from the effect of the longer quarter. These items were partially offset by higher loan losses and other expenses.

Analysis of Financial Condition

Balance sheet assets stood at $21.3 billion at July 31, 2009, compared to $19.6 billion at October 31, 2008.

Liquid assets, including cash, deposits with other banks, securities and assets purchased under reverse repurchase agreements, increased $525 million, mainly as a result of continued strong deposit growth, as detailed below. This higher level of liquid assets provides additional flexibility in meeting funding requirements and preserves the Bank's ability to capitalize on growth opportunities as they arise.

The portfolio of loans and bankers' acceptances stood at $15.6 billion at July 31, 2009, up $1.2 billion from October 31, 2008. Residential mortgages, including securitized loans, increased $1.0 billion over the last nine months, as detailed below, benefitting from a very strong level of activity during the recent mortgage renewal period in Quebec.

	    Residential Mortgage Portfolio     July 31,     April 30,   October 31,
	    (in millions of dollars)              2009          2009          2008
	    -------------------------------------------------------------------------
	    Residential mortgage loans, as
	     reported on the balance sheet      $6,978        $6,335        $6,183
	    Securitized loans                    2,610         2,615         2,399
	    -------------------------------------------------------------------------
	    Total residential mortgage loans,
	     including securitized loans        $9,588        $8,950        $8,582
	    -------------------------------------------------------------------------
	    
Commercial mortgages and commercial loans increased more than $215 million and $155 million, respectively, since the beginning of the year. Personal loans decreased slightly as a result of management's decision to reduce the Bank's exposure to point-of-sale financing.

Total personal deposits increased a further $0.3 billion during the third quarter and $2.3 billion cumulatively since the beginning of the year, to reach $14.8 billion as at July 31, 2009. B2B Trust's new High Interest Investment Account (HIIA) continued to generate significant growth during the quarter and accounted for $2.0 billion of this total growth since the beginning of the year. Personal deposits sourced through the retail branch operations improved as well, up $533 million since the beginning of the year. Business and other deposits increased $421 million during the third quarter, benefitting from the new HIIA account and various other initiatives. These increases enabled a reduction in commercial and institutional funding since the beginning of the year. As at July 31, 2009, personal deposits accounted for 82% of total deposits of $18.0 billion.

Shareholders' equity stood at $1,143.5 million as at July 31, 2009, compared with $1,083.4 million as at October 31, 2008. The increase in shareholders' equity results from accumulated retained earnings since the beginning of the year and from an increase in other comprehensive income.

The Bank's book value per common share, excluding accumulated other comprehensive income, was $37.57 as at July 31, 2009, compared to $35.84 as at October 31, 2008. There were 23,855,926 common shares and 119,112 share purchase options outstanding as at August 26, 2009.

During the quarter, the Bank opted to use the Comprehensive approach to account for credit risk mitigation under the Standardized Basel II Framework, instead of the Simple approach. The Comprehensive approach allows fuller offset of collateral against exposures. In addition, the risk weight associated with certain credit commitments was also reviewed. These changes led to a net reduction in risk-weighted assets of approximately $869 million as at July 31, 2009 and generated increases in BIS Tier 1 and total capital ratios of 91 basis points and 108 basis points, respectively. As at July 31, 2009, the BIS Tier 1 and total capital ratios now stood at 10.8% and 12.8%, respectively. The Bank's regulatory Tier I capital reached $1,015 million as at July 31, 2009, as compared to $965.4 million as at October 31, 2008. These ratios fully reflect the Bank's strong capital and its ability to further develop its business. The tangible common equity ratio, one of the highest in the industry, at 8.8%, also testifies to the high quality of the Bank's capital.

During the quarter, Standard & Poor's confirmed the Bank's Deposits & Senior Debt counterparty credit rating at BBB with a positive outlook and the Short-Term Instruments rating at A-2, reflecting sustainable core operating profitability, stable asset quality, good capital adequacy and strong liquidity and funding position.

At its August 26, 2009 meeting, the Board of Directors declared regular dividends on the various series of preferred shares to shareholders of record on September 8, 2009. Also, at its September 3, 2009 meeting, the Board of Directors declared a dividend of $0.34 per common share, payable on November 1, 2009, to shareholders of record on October 1, 2009.

Assets under administration stood at $14.2 billion as at July 31, 2009, compared to $14.4 billion at October 31, 2008. Recoveries in market values during the last six months helped partly offset decreases in assets under administration recorded earlier this year, as well as a reduction in institutional assets under administration.

Segmented Information

The table below presents the net income contribution of each business segment of the Bank. Compared to the second quarter of 2009, results for the third quarter of 2009 generally benefited from the three additional days in the quarter.

	    Net income contribution
	    -------------------------------------------------------------------------
	                              Real              Lauren-
	                            Estate                tian
	                  Retail         &                Bank
	    (in millions   & SME    Commer-      B2B      Secu-
	     of $)        Quebec      cial     Trust    rities     Other     Total
	    -------------------------------------------------------------------------
	                                                                   (note 1)
	    Q3-2009          9.7      11.1       8.7       3.2      (4.0)     28.7
	                      30%       34%       26%       10%      n/a       100%

	    Q2-2009          9.8       7.5       7.8       1.9      (5.8)     21.2
	                      36%       28%       29%        7%      n/a       100%

	    Q3-2008         11.6       7.7       9.2       1.1       1.3      30.9
	                      39%       26%       31%        4%      n/a       100%
	    -------------------------------------------------------------------------
	    Note 1: Percentage of net income contribution from the four business
	    segments, excluding the Other segment.
	    
Retail & SME Quebec

The Retail & SME Quebec business segment's contribution to net income declined to $9.7 million for the third quarter of 2009, compared with $11.6 million for the third quarter of 2008.

Total revenue increased $1.6 million, from $107.5 million in the third quarter of 2008 to $109.1 million in the third quarter of 2009, as a result of continued growth in loan and deposit volumes. Loan losses were higher, at $12.4 million in the third quarter of 2009, compared to $9.3 million in the third quarter of 2008, reflecting ongoing weaker credit conditions in point of sale financing and SME lending. Non-interest expenses increased 2.3% or $1.9 million, from $82.8 million in the third quarter of 2008 to $84.7 million in the third quarter of 2009, due mainly to increases in salaries and advertising expenses.

Real Estate & Commercial

The Real Estate & Commercial business segment's contribution to net income improved $3.4 million, or 44%, to $11.1 million for the third quarter of 2009, compared to $7.7 million for the third quarter of 2008.

Total revenue increased 37%, or $6.7 million, from $18.3 million in the third quarter of 2008 to $25.0 million in the third quarter of 2009, as a result of higher net interest income due to growth in both loan volumes and margins, as well as higher fees. Loan losses, essentially in Commercial lending increased to $2.1 million in the third quarter of 2009, compared to $1.0 million in the third quarter of 2008. Given current economic conditions, loan losses in these portfolios remained well under control during the quarter. Non-interest expenses increased $1.0 million to $6.8 million in the third quarter of 2009, from $5.8 million in the third quarter of 2008.

B2B Trust

The B2B Trust business segment's contribution to net income declined by $0.6 million, to $8.7 million in the third quarter of 2009, compared with $9.2 million in the third quarter of 2008.

Total revenue increased $1.7 million, from $24.7 million in the third quarter of 2008 to $26.4 million in the third quarter of 2009. Net interest income increased $2.0 million year-over-year, mainly as a result of higher loan and deposit volumes. The recent easing of funding conditions and the gradual reduction in the introductory promotional pricing on B2B Trust's HIIA also partly restored net interest margins compared with prior quarters.

Deposits reached $8.7 billion as at July 31, 2009, up $2.7 billion since the beginning of the year and $334 million since April 30, 2009. The sharp increase resulted mainly from the new HIIA, which provided the Bank with additional flexibility in meeting funding requirements and supporting growth initiatives. Loans also continued their progression, with the quarterly average level increasing by $298 million over the last nine months.

Loan losses increased to $1.5 million in the third quarter of 2009, compared with $0.2 million in the third quarter of 2008. While these losses reflect a deterioration in credit conditions, their level remains low given the size of the underlying portfolios. Non-interest expenses increased to $12.3 million in the third quarter of 2009, compared with $10.6 million in the third quarter of 2008.

Laurentian Bank Securities

The Laurentian Bank Securities (LBS) business segment's contribution to net income improved noticeably to $3.2 million in the third quarter of 2009, compared with $1.1 million in the third quarter of 2008. The strong performance of the Institutional Fixed Income division and improved results in other activities resulting from recovering equity markets contributed to the excellent quarter. Non-interest expenses increased to $11.5 million in the third quarter of 2009, from $8.3 million in the third quarter of 2008, primarily due to higher variable compensation costs.

Other Segment

The Other segment posted a negative contribution to net income of $4.0 million in the third quarter of 2009, compared with a positive contribution of $1.3 million in the corresponding quarter of 2008.

Net interest income improved to -$7.9 million for the third quarter of 2009, compared to -$10.6 million for the third quarter of 2008. The negative income is mainly attributable to the offsetting adjustment to net interest income resulting from securitization activities in this segment, to the lower margins from liquid assets, and the lower overall interest rate environment. Other income stood at $7.9 million for the third quarter of 2009, consisting primarily of securitization income. The contribution to other income from treasury and financial market operations was negligible, as revenues earned during the quarter were offset by a $4.7 million charge related to the write-down of certain available-for-sale equity investments. Results for the third quarter of 2008 included the $12.9 million gain on the sale of Montréal Exchange shares, partly offset by losses of $5.3 million on the sale of other securities.

Results for the third quarter of 2008 also included the additional general provision for loan losses of $8.0 million.

Additional Disclosures - Investment in Asset-Backed Securities

As detailed below, the Bank holds investments in asset-backed securities in its investment and trading portfolios.

	    As at July 31, 2009                          Term Notes
	                                            ----------------------
	    (at market value,                                    Other
	     in millions of dollars)      ABCP        CMBS         ABS(1)     Total
	    -------------------------------------------------------------------------
	    Securities issued by
	     conduits previously
	     covered by the
	     Montréal Accord(2)              -           -          13          13
	    Other securities                 -          15           6          21
	    -------------------------------------------------------------------------
	    Total - Asset-backed
	     securities                      -          15          19          34
	    -------------------------------------------------------------------------
	    (1) Excluding mortgage-backed securities that are fully guaranteed by the
	        Canada Mortgage and Housing Corporation under the National Housing
	        Act (NHA).
	    (2) During the first quarter of 2009, all ABCP issued by conduits covered
	        by the Montréal Accord were converted into term notes. The new
	        securities have not traded actively to date. As a result, valuation
	        techniques were used to estimate fair values. Compared to previous
	        carrying amounts, the cumulative reductions in the value of these
	        securities amount to $5.6 million, or approximately 30%.

	    ABCP - Asset-backed commercial paper
	    CMBS - Commercial mortgage-backed securities
	    ABS -  Asset-backed securities


	    Additional Financial Information - Quarterly Results

	    (in millions
	     of dollars,
	     except per
	     share amounts                            2009
	     (unaudited))                               Q3          Q2          Q1
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------
	    Total revenue                           $176.7      $154.8      $156.5
	    Income from
	     continuing
	     operations                               28.7        21.2        25.0
	    Net income                                28.7        21.2        25.0
	    Income per
	     common
	     share from
	     continuing
	     operations
	      Basic                                   1.08        0.76        0.92
	      Diluted                                 1.08        0.76        0.91
	    Net income per
	     common share
	      Basic                                   1.08        0.76        0.92
	      Diluted                                 1.08        0.76        0.91
	    Return on common
	     shareholders'
	     equity                                   11.6%        8.5%       10.0%
	    Balance sheet
	     assets                                $21,295     $20,382     $19,847
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------

	    (in millions
	     of dollars,
	     except per
	     share amounts    2008                                            2007
	     (unaudited))       Q4          Q3          Q2          Q1          Q4
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------
	    Total revenue   $152.8      $171.1      $155.5      $151.1      $145.6
	    Income from
	     continuing
	     operations       22.9        30.9        25.1        19.1        25.7
	    Net income        27.3        30.9        25.1        19.1        30.2
	    Income per
	     common
	     share from
	     continuing
	     operations
	      Basic           0.84        1.17        0.93        0.68        0.96
	      Diluted         0.84        1.17        0.93        0.68        0.95
	    Net income per
	     common share
	      Basic           1.02        1.17        0.93        0.68        1.14
	      Diluted         1.02        1.17        0.93        0.68        1.14
	    Return on common
	     shareholders'
	     equity           11.5%       13.4%       11.2%        8.1%       13.8%
	    Balance sheet
	     assets        $19,559     $19,301     $18,383     $18,270     $17,787
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------
	    
Accounting Policies

A summary of the Bank's significant accounting policies is presented in notes 2 and 3 of the 2008 audited consolidated financial statements. Pages 54 to 56 of the 2008 Annual Report also contain a discussion of certain significant critical accounting policies which refer to material amounts reported in the consolidated financial statements or require management's judgment. The interim consolidated financial statements for the third quarter of 2009 have been prepared in accordance with these accounting policies, except as noted below.

New accounting standards adopted during fiscal 2009

Earlier in 2009, the Bank adopted Section 3064, Goodwill and Intangible Assets, and Abstract EIC-173, Credit Risk and the Fair Value of Financial Assets and Financial Liabilities. These changes, detailed in note 1 to the interim consolidated financial statements, had no significant effect on the interim consolidated financial statements.

	    Future changes in accounting policies

	    Impairment of financial assets

On July 29, 2009, the Canadian Accounting Standards Board (AcSB) posted the typescript related to the amendments that will be incorporated to Section 3025, Impaired Loans and Section 3855, Financial Instruments - Recognition and Measurement. Details of the amendments are presented in note 1 to the interim consolidated financial statements. The amendments apply to annual financial statements relating to fiscal years beginning on or after November 1, 2008, but are not required for interim financial statements relating to periods within the fiscal year of adoption. The Bank has opted to defer the adoption to October 31, 2009 and does not anticipate that the new requirements will have a significant effect on the Bank's financial statements upon adoption.

Financial instruments disclosures

In June 2009, the AcSB issued amendments to Section 3862 - Financial instruments disclosures to improve disclosure requirements on fair value measurement and liquidity risk. The amendments are effective for the Bank's October 31, 2009 annual financial statements. As the amendments only concern disclosure requirements, they will not have a significant impact on results or financial position.

International Financial Reporting Standards

In January 2006, the AcSB released its new Strategic Plan, which includes the decision to converge financial reporting for Canadian public entities with International Financial Reporting Standards (IFRS). Under the AcSB's plan, this new framework will be effective for fiscal years beginning on or after January 1, 2011, that is, for the Bank's fiscal year ending October 31, 2012.

In light of the recent economic turmoil, the International Accounting Standards Board has proposed significant changes to accounting principles with respect to the accounting for financial instruments, including securitization activities, hedging transactions and loan losses. Analysis of accounting consequences related to these matters, as well as to the overall conversion to IFRS is in progress. A timetable has been prepared to assess the impact on financial disclosures, information systems and internal controls. The Bank is also closely monitoring potential implications of changes on capital requirements.

	    Corporate Governance and Changes in Internal Control over Financial
	    Reporting
	    
The Board of Directors and the Audit Committee of the Bank reviewed this press release prior to its release today. The disclosure controls and procedures support the ability of the President and Chief Executive Officer and the Executive Vice-President and Chief Financial Officer in assuring that Laurentian Bank's interim consolidated financial statements are fairly presented.

During the last quarter ended July 31, 2009, there have been no changes in the Bank's policies or procedures and other processes that comprise its internal control over financial reporting which have materially affected, or are reasonably likely to materially affect, the Bank's internal control over financial reporting.

About Laurentian Bank

Laurentian Bank of Canada is a banking institution operating across Canada and offering its clients diversified financial services. Differentiating itself through excellence in service, as well as through its simplicity and proximity, the Bank serves individual consumers and small and medium-sized businesses. The Bank also offers its products to a wide network of independent financial intermediaries through B2B Trust, as well as full-service brokerage solutions through Laurentian Bank Securities.

Laurentian Bank is well established in the Province of Quebec, operating the third-largest retail branch network. Elsewhere throughout Canada, it operates in specific market segments where it holds an enviable position. Laurentian Bank of Canada has more than $21 billion in balance sheet assets and more than $14 billion in assets under administration. Founded in 1846, the Bank employs more than 3,500 people.

Non-GAAP Financial Measures

The Bank uses both generally accepted accounting principles ("GAAP") and certain non-GAAP measures to assess performance, such as return on common shareholders' equity, net interest margin, book value per common share and efficiency ratios. In addition, net income excluding significant items has been presented at certain points in this document. Non-GAAP measures do not have any standardized meaning prescribed by GAAP and are unlikely to be comparable to any similar measures presented by other companies. The Bank believes that these non-GAAP financial measures provide investors and analysts with useful information so that they can better understand financial results and analyze the Bank's growth and profitability potential more effectively.

Caution Regarding Forward-looking Statements

In this document and in other documents filed with Canadian regulatory authorities or in other communications, Laurentian Bank of Canada may from time to time make written or oral forward-looking statements within the meaning of applicable securities legislation, including statements regarding the Bank's business plan and financial objectives. These statements typically use the conditional, as well as words such as prospects, believe, estimate, forecast, project, expect, anticipate, plan, may, should, could and would, or the negative of these terms, variations thereof or similar terminology.

By their very nature, forward-looking statements are based on assumptions and involve inherent risks and uncertainties, both general and specific in nature. It is therefore possible that the forecasts, projections and other forward-looking statements will not be achieved or will prove inaccurate. Although the Bank believes that the expectations reflected in these forward-looking statements are reasonable, it provides no assurance that these expectations will prove to have been correct.

The Bank cautions readers against placing undue reliance on forward-looking statements when making decisions, as the actual results could differ considerably from the opinions, plans, objectives, expectations, forecasts, estimates and intentions expressed in such forward-looking statements due to various material factors. Among other things, these factors include capital market activity, changes in government monetary, fiscal and economic policies, changes in interest rates, inflation levels and general economic conditions, legislative and regulatory developments, competition, credit ratings, scarcity of human resources and technological environment. The Bank further cautions that the foregoing list of factors is not exhaustive. For more information on the risks, uncertainties and assumptions that would cause the Bank's actual results to differ from current expectations, please also refer to the Bank's public filings available at www.sedar.com.

The Bank does not undertake to update any forward-looking statements, whether oral or written, made by itself or on its behalf, except to the extent required by securities regulations.

Conference Call

Laurentian Bank invites media representatives and the public to listen to the conference call with financial analysts to be held at 2 p.m. Eastern Time on Thursday, September 3, 2009. The live, listen-only, toll-free call-in number is 1-866-231-8192.

You can listen to the call on a delayed basis at any time from 6:00 p.m. on Thursday, September 3, 2009, until midnight on September 25, 2009, by dialling the following playback number: 1-800-374-6971 Code 24703041. The conference call can also be heard through the Investor Relations section of the Bank's Web site at www.laurentianbank.ca. The Bank's Website also offers additional financial information.

	    FINANCIAL
	    HIGHLIGHTS
	                                  FOR THE THREE MONTHS ENDED
	    IN MILLIONS OF DOLLARS,      -----------------------------
	    UNLESS OTHERWISE INDICATED         JULY 31       JULY 31
	     (UNAUDITED)                          2009          2008     VARIATION
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------
	    Earnings
	    Net income                    $       28.7  $       30.9            (7)%
	    Net income available to
	     common shareholders          $       25.9  $       28.0            (8)%
	    Return on common
	     shareholders' equity(1)              11.6 %        13.4 %
	    Per common share
	    Diluted net income            $       1.08  $       1.17            (8)%
	    Dividends declared            $       0.34  $       0.32             6 %
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------
	    FINANCIAL RATIOS
	    Per common share
	    Dividend yield                        3.80 %        3.05 %
	    Dividend payout ratio                 31.4 %        27.3 %
	    As a percentage of average
	     assets
	    Net interest income                   2.15 %        2.20 %
	    Provision for credit losses           0.31 %        0.39 %
	    Profitability
	    Efficiency ratio (non-
	     interest expenses as a % of
	     total revenue)                       67.4 %        66.4 %
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------

	                                   FOR THE NINE MONTHS ENDED
	    IN MILLIONS OF DOLLARS,      -----------------------------
	    UNLESS OTHERWISE INDICATED         JULY 31       JULY 31
	     (UNAUDITED)                          2009          2008     VARIATION
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------
	    Earnings
	    Net income                    $       74.9  $       75.2             - %
	    Net income available to
	     common shareholders          $       65.8  $       66.3            (1)%
	    Return on common
	     shareholders' equity(1)              10.1 %        10.9 %
	    Per common share
	    Diluted net income            $       2.76  $       2.78            (1)%
	    Dividends declared            $       1.02  $       0.96             6 %
	    Book value(1)                 $      37.57  $      35.15             7 %
	    Share price - close           $      35.75  $      42.00           (15)%
	    Financial position
	    Balance sheet assets          $     21,295  $     19,301            10 %
	    Assets under administration   $     14,156  $     15,490            (9)%
	    Loans, bankers' acceptances
	     and assets purchased under
	     reverse repurchase
	     agreements, net              $     15,853  $     14,825             7 %
	    Personal deposits             $     14,766  $     12,466            18 %
	    Shareholders' equity and
	     debentures                   $      1,293  $      1,211             7 %
	    Number of common shares -
	     end of period (in
	     thousands)                         23,856        23,844             - %
	    Net impaired loans as a % of
	     loans, bankers' acceptances
	     and assets purchased under
	     reverse repurchase
	     agreements                           0.05 %       (0.09)%
	    Risk-weighted assets          $      9,410  $      9,505            (1)%
	    Capital ratios
	    Tier I BIS capital ratio              10.8 %        10.1 %
	    Total BIS capital ratio               12.8 %        12.1 %
	    Assets to capital multiple            17.8 x        16.9 x
	    Tangible common equity as a
	     percentage of risk-weighted
	     assets(2)                             8.8 %         8.1 %
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------
	    FINANCIAL RATIOS
	    Per common share
	    Price / earnings ratio
	     (trailing four quarters)              9.5 x        10.7 x
	    Market to book value                    95 %         119 %
	    Dividend yield                        3.80 %        3.05 %
	    Dividend payout ratio                 37.0 %        34.5 %
	    As a percentage of average
	     assets
	    Net interest income                   2.03 %        2.23 %
	    Provision for credit losses           0.27 %        0.28 %
	    Profitability
	    Efficiency ratio (non-
	     interest expenses as a % of
	     total revenue)                       70.5 %        69.7 %
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------
	    OTHER INFORMATION
	    Number of full-time
	     equivalent employees                3,571         3,521
	    Number of branches                     156           156
	    Number of automated banking
	     machines                              362           340
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------
	    (1) With regard to the calculation of the Return on common shareholders'
	        equity ratio, the Bank considers that net income is the best measure
	        of profitability and that common shareholders' equity, excluding
	        accumulated other comprehensive income, would be used as a capital
	        measure. The calculation of the Bank's book value is also based on
	        common shareholders' equity, excluding accumulated other
	        comprehensive income.
	    (2) Tangible common equity is defined as common shareholders' equity,
	        excluding accumulated other comprehensive income, less goodwill and
	        other intangible assets.


	    CONSOLIDATED
	    BALANCE SHEET
	                                         AS AT         AS AT         AS AT
	    IN THOUSANDS OF                    JULY 31    OCTOBER 31       JULY 31
	     DOLLARS (UNAUDITED)   NOTES          2009          2008          2008
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------
	    ASSETS
	    Cash and non-
	     interest-bearing
	     deposits with other
	     banks                        $     56,240  $     54,410  $     63,756
	                                 --------------------------------------------
	    Interest-bearing
	     deposits with other
	     banks                             475,986        94,291       292,085
	                                 --------------------------------------------
	    Securities accounts
	      Available-for-sale             1,061,666     1,327,504     1,111,747
	      Held-for-trading               1,277,764     1,069,197     1,129,552
	      Designated as
	       held-for-trading              1,574,909     1,118,838     1,018,698
	                                 --------------------------------------------
	                                     3,914,339     3,515,539     3,259,997
	                                 --------------------------------------------
	    Assets purchased
	     under reverse
	     repurchase
	     agreements                        403,961       661,391       843,068
	                                 --------------------------------------------
	    Loans                2 and 3
	      Personal                       5,214,906     5,302,046     5,265,562
	      Residential
	       mortgage                      6,978,469     6,182,871     6,109,648
	      Commercial
	       mortgage                      1,148,071       932,688       883,401
	      Commercial and
	       other                         2,003,217     1,847,327     1,727,105
	                                 --------------------------------------------
	                                    15,344,663    14,264,932    13,985,716
	      Allowance for loan
	       losses                         (114,672)     (112,434)     (115,504)
	                                 --------------------------------------------
	                                    15,229,991    14,152,498    13,870,212
	                                 --------------------------------------------
	    Other
	      Customers'
	       liabilities under
	       acceptances                     219,533       110,342       111,966
	      Tangible capital
	       assets and
	       software                        142,494       143,489       138,000
	      Derivative
	       financial
	       instruments                     241,239       237,704       110,370
	      Goodwill                          53,790        53,790        53,790
	      Other intangible
	       assets                           11,982        12,896        13,201
	      Other assets                     545,925       522,202       544,539
	                                 --------------------------------------------
	                                     1,214,963     1,080,423       971,866
	                                 --------------------------------------------
	                                  $ 21,295,480  $ 19,558,552  $ 19,300,984
	                                 --------------------------------------------
	                                 --------------------------------------------
	    LIABILITIES AND
	     SHAREHOLDERS' EQUITY
	    Deposits
	      Personal                    $ 14,765,581  $ 12,430,038  $ 12,465,740
	      Business, banks and
	       other                         3,192,277     2,903,774     2,688,225
	                                 --------------------------------------------
	                                    17,957,858    15,333,812    15,153,965
	                                 --------------------------------------------
	    Other
	      Obligations related
	       to assets sold
	       short                           700,058       819,236       933,839
	      Obligations related
	       to assets sold
	       under repurchase
	       agreements                      251,749     1,136,096     1,013,995
	      Acceptances                      219,533       110,342       111,966
	      Derivative
	       financial
	       instruments                     139,348       147,469        70,981
	      Other liabilities                733,444       778,162       805,422
	                                 --------------------------------------------
	                                     2,044,132     2,991,305     2,936,203
	                                 --------------------------------------------
	    Subordinated
	     debentures                        150,000       150,000       150,000
	                                 --------------------------------------------
	    Shareholders' equity
	      Preferred shares         4       210,000       210,000       210,000
	      Common shares            4       257,641       257,462       257,360
	      Contributed surplus                  201           173           158
	      Retained earnings                638,480       596,974       580,703
	      Accumulated other
	       comprehensive
	       income                  8        37,168        18,826        12,595
	                                 --------------------------------------------
	                                     1,143,490     1,083,435     1,060,816
	                                 --------------------------------------------
	                                  $ 21,295,480  $ 19,558,552  $ 19,300,984
	                                 --------------------------------------------
	                                 --------------------------------------------
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------
	    The accompanying notes are an integral part of the interim consolidated
	    financial statements.


	    CONSOLIDATED STATEMENT
	    OF INCOME

	    IN THOUSANDS OF                      FOR THE THREE MONTHS ENDED
	     DOLLARS,                    --------------------------------------------
	    EXCEPT PER SHARE                   JULY 31      APRIL 30       JULY 31
	     AMOUNTS (UNAUDITED)   NOTES          2009          2009          2008
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------
	    Interest income
	      Loans                       $    178,002  $    171,158  $    204,237
	      Securities                        18,031        16,723        16,161
	      Deposits with other
	       banks                               278           509         6,815
	      Other, including
	       derivative
	       financial
	       instruments                      40,979        34,257        13,148
	                                 --------------------------------------------
	                                       237,290       222,647       240,361
	                                 --------------------------------------------
	    Interest expense
	      Deposits                         122,119       125,571       128,264
	      Other, including
	       derivative
	       financial
	       instruments                         455         1,116         6,739
	      Subordinated
	       debentures                        1,950         1,887         1,945
	                                 --------------------------------------------
	                                       124,524       128,574       136,948
	                                 --------------------------------------------
	    Net interest income                112,766        94,073       103,413
	                                 --------------------------------------------
	    Other income
	      Fees and commissions
	       on loans and
	       deposits                         26,768        24,665        23,660
	      Income from
	       brokerage
	       operations                       15,417        10,754         8,973
	      Income from treasury
	       and financial
	       market operations                    17         5,979        12,328
	      Income from sales of
	       mutual funds                      3,225         2,985         3,943
	      Credit insurance
	       income                            4,767         3,768         3,957
	      Income from
	       registered self-
	       directed plans                    2,056         2,038         2,249
	      Securitization
	       income                  3         9,771         8,594        10,764
	      Other                              1,870         1,912         1,808
	                                 --------------------------------------------
	                                        63,891        60,695        67,682
	                                 --------------------------------------------
	    Total revenue                      176,657       154,768       171,095
	                                 --------------------------------------------
	    Provision for loan
	     losses                    2        16,000        12,000        18,500
	                                 --------------------------------------------
	    Non-interest expenses
	      Salaries and
	       employee benefits                62,828        60,414        60,668
	      Premises and
	       technology                       30,331        29,790        29,937
	      Other                             25,922        23,830        22,942
	                                 --------------------------------------------
	                                       119,081       114,034       113,547
	                                 --------------------------------------------
	    Income before income
	     taxes                              41,576        28,734        39,048
	    Income taxes                        12,893         7,579         8,111
	                                 --------------------------------------------
	    Net income                    $     28,683  $     21,155  $     30,937
	                                 --------------------------------------------
	                                 --------------------------------------------
	    Preferred share
	     dividends, including
	     applicable taxes                    2,824         3,004         2,967
	                                 --------------------------------------------
	    Net income available
	     to common
	     shareholders                 $     25,859  $     18,151  $     27,970
	                                 --------------------------------------------
	                                 --------------------------------------------
	    Average number of
	     common shares
	     outstanding (in
	     thousands)
	      Basic                             23,854        23,849        23,842
	      Diluted                           23,872        23,855        23,888
	                                 --------------------------------------------
	    Net income per common
	     share
	      Basic                       $       1.08  $       0.76  $       1.17
	      Diluted                     $       1.08  $       0.76  $       1.17
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------

	    IN THOUSANDS OF                              FOR THE NINE MONTHS ENDED
	     DOLLARS,                    --------------------------------------------
	    EXCEPT PER SHARE                                 JULY 31       JULY 31
	     AMOUNTS (UNAUDITED)   NOTES                        2009          2008
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------
	    Interest income
	      Loans                                     $    539,808  $    631,375
	      Securities                                      53,219        44,398
	      Deposits with other
	       banks                                           3,801        21,187
	      Other, including
	       derivative
	       financial
	       instruments                                    97,511        17,539
	                                 --------------------------------------------
	                                                     694,339       714,499
	                                 --------------------------------------------
	    Interest expense
	      Deposits                                       376,764       380,233
	      Other, including
	       derivative
	       financial
	       instruments                                     6,249        26,500
	      Subordinated
	       debentures                                      5,784         5,796
	                                 --------------------------------------------
	                                                     388,797       412,529
	                                 --------------------------------------------
	    Net interest income                              305,542       301,970
	                                 --------------------------------------------
	    Other income
	      Fees and commissions
	       on loans and
	       deposits                                       75,042        67,775
	      Income from
	       brokerage
	       operations                                     34,862        23,330
	      Income from treasury
	       and financial
	       market operations                              10,571        25,753
	      Income from sales of
	       mutual funds                                    9,046        10,841
	      Credit insurance
	       income                                         12,595        10,230
	      Income from
	       registered self-
	       directed plans                                  6,073         6,797
	      Securitization
	       income                  3                      28,890        25,619
	      Other                                            5,341         5,355
	                                 --------------------------------------------
	                                                     182,420       175,700
	                                 --------------------------------------------
	    Total revenue                                    487,962       477,670
	                                 --------------------------------------------
	    Provision for loan
	     losses                    2                      40,000        38,000
	                                 --------------------------------------------
	    Non-interest expenses
	      Salaries and
	       employee benefits                             183,631       177,733
	      Premises and
	       technology                                     88,106        88,321
	      Other                                           72,110        66,897
	                                 --------------------------------------------
	                                                     343,847       332,951
	                                 --------------------------------------------
	    Income before income
	     taxes                                           104,115       106,719
	    Income taxes                                      29,230        31,521
	                                 --------------------------------------------
	    Net income                                  $     74,885  $     75,198
	                                 --------------------------------------------
	                                 --------------------------------------------
	    Preferred share
	     dividends, including
	     applicable taxes                                  9,050         8,864
	                                 --------------------------------------------
	    Net income available
	     to common
	     shareholders                               $     65,835  $     66,334
	                                 --------------------------------------------
	                                 --------------------------------------------
	    Average number of
	     common shares
	     outstanding (in
	     thousands)
	      Basic                                           23,851        23,834
	      Diluted                                         23,866        23,877
	                                 --------------------------------------------
	    Net income per common
	     share
	      Basic                                     $       2.76  $       2.78
	      Diluted                                   $       2.76  $       2.78
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------
	    The accompanying notes are an integral part of the interim consolidated
	    financial statements.


	    CONSOLIDATED STATEMENT
	    OF COMPREHENSIVE INCOME
	                                           FOR THE                 FOR THE
	                                THREE MONTHS ENDED       NINE MONTHS ENDED
	    IN THOUSANDS OF          ----------------------  ------------------------
	     DOLLARS                   JULY 31     JULY 31     JULY 31     JULY 31
	     (UNAUDITED)       NOTES      2009        2008        2009        2008
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------
	    Net income                $ 28,683    $ 30,937    $ 74,885    $ 75,198
	                             ------------------------------------------------
	    Other comprehensive
	     income (loss), net
	     of income taxes       8
	      Net change in
	       unrealized
	       gains (losses)
	       on available-
	       for-sale
	       securities                8,674      (2,851)      9,529      (5,583)
	      Reclassification
	       of realized
	       (gains) and
	       losses on
	       available-for-
	       sale securities
	       to net income             3,123      (7,938)      3,795     (10,068)
	      Net gains
	       (losses) on
	       derivative
	       instruments
	       designated as
	       cash flow hedges        (17,786)       (641)      5,018      27,369
	                             ------------------------------------------------
	                                (5,989)    (11,430)     18,342      11,718
	                             ------------------------------------------------
	    Comprehensive income      $ 22,694    $ 19,507    $ 93,227    $ 86,916
	                             ------------------------------------------------
	                             ------------------------------------------------
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------
	    The accompanying notes are an integral part of the interim consolidated
	    financial statements.


	    CONSOLIDATED STATEMENT OF CHANGES
	    IN SHAREHOLDERS' EQUITY
	                                                 FOR THE NINE MONTHS ENDED
	                                               ------------------------------
	                                                     JULY 31       JULY 31
	    IN THOUSANDS OF DOLLARS (UNAUDITED)  NOTES          2009          2008
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------
	    Preferred shares
	      Balance at beginning and end of
	       period                                   $    210,000  $    210,000
	                                               ------------------------------
	    Common shares                            4
	      Balance at beginning of period                 257,462       256,445
	      Issued during the period under
	       share purchase option plan            5           179           915
	                                               ------------------------------
	      Balance at end of period                       257,641       257,360
	                                               ------------------------------
	    Contributed surplus
	      Balance at beginning of period                     173           105
	      Stock-based compensation               5            28            53
	                                               ------------------------------
	      Balance at end of period                           201           158
	                                               ------------------------------
	    Retained earnings
	      Balance at beginning of period                 596,974       537,254
	      Net income                                      74,885        75,198
	      Dividends
	        Preferred shares, including
	         applicable taxes                             (9,050)       (8,864)
	        Common shares                                (24,329)      (22,885)
	                                               ------------------------------
	      Balance at end of period                       638,480       580,703
	                                               ------------------------------
	    Accumulated other comprehensive
	     income                                  8
	      Balance at beginning of period                  18,826           877
	      Other comprehensive income, net of
	       income taxes                                   18,342        11,718
	                                               ------------------------------
	      Balance at end of period                        37,168        12,595
	                                               ------------------------------
	    Shareholders' equity                        $  1,143,490  $  1,060,816
	                                               ------------------------------
	                                               ------------------------------
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------
	    The accompanying notes are an integral part of the interim consolidated
	    financial statements.


	    CONSOLIDATED STATEMENT
	    OF CASH FLOWS
	                                            FOR THE THREE MONTHS ENDED
	                                 --------------------------------------------
	    IN THOUSANDS OF DOLLARS            JULY 31      APRIL 30       JULY 31
	     (UNAUDITED)                          2009          2009          2008
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------
	    Cash flows relating to
	     operating activities
	    Net income                    $     28,683  $     21,155  $     30,937
	    Adjustments to determine net
	     cash flows relating to
	     operating activities:
	      Provision for loan losses         16,000        12,000        18,500
	      Gains on securitization
	       operations                       (5,234)       (9,229)       (8,208)
	      Net loss (gain) on
	       disposal of non-trading
	       securities                          404           725       (11,637)
	      Future income taxes                5,007         4,294         6,505
	      Depreciation and
	       amortization                      8,411         8,193         7,708
	      Net change in held-for-
	       trading securities             (421,073)      196,179         1,597
	      Change in accrued interest
	       receivable                       13,120       (14,919)        8,592
	      Change in assets relating
	       to derivative financial
	       instruments                      42,351        (5,299)       14,987
	      Change in accrued interest
	       payable                         (42,979)        4,480        (8,783)
	      Change in liabilities
	       relating to derivative
	       financial instruments            (8,582)       13,901       (10,886)
	      Other, net                        19,353       (12,209)        5,574
	                                 --------------------------------------------
	                                      (344,539)      219,271        54,886
	                                 --------------------------------------------
	    Cash flows relating to
	     financing activities
	      Net change in deposits           697,095     1,687,893       712,043
	      Change in obligations
	       related to assets sold
	       short                           128,876      (334,147)      (11,916)
	      Change in obligations
	       related to assets sold
	       under repurchase
	       agreements                       68,325      (968,424)      126,272
	      Issuance of common shares            145             -            82
	      Dividends, including
	       applicable income taxes         (10,935)      (11,113)      (10,599)
	                                 --------------------------------------------
	                                       883,506       374,209       815,882
	                                 --------------------------------------------
	    Cash flows relating to
	     investing activities
	      Change in securities
	       available-for-sale and
	       designated as held-for-
	       trading
	        Acquisitions                (1,235,710)   (1,810,651)   (1,113,345)
	        Proceeds on sale and at
	         maturities                  1,547,606     1,497,435     1,058,878
	      Change in loans               (1,000,405)     (467,955)     (722,644)
	      Change in assets purchased
	       under reverse repurchase
	       agreements                      135,898        35,480      (363,748)
	      Proceeds from mortgage
	       loan securitizations            253,234       171,816       262,707
	      Additions to tangible
	       capital assets and
	       software                         (9,311)       (8,356)       (8,725)
	      Proceeds from disposal of
	       tangible capital assets
	       and software                          -             -             -
	      Net change in interest-
	       bearing deposits with
	       other banks                    (234,422)         (596)       14,567
	      Net cash flows from sale
	       of asset                              -             -             -
	                                 --------------------------------------------
	                                      (543,110)     (582,827)     (872,310)
	                                 --------------------------------------------
	    Net change in cash and non-
	     interest-bearing deposits
	     with other banks during the
	     period                             (4,143)       10,653        (1,542)
	    Cash and non-interest-
	     bearing deposits with other
	     banks at beginning of
	     period                             60,383        49,730        65,298
	                                 --------------------------------------------
	    Cash and non-interest-
	     bearing deposits with other
	     banks at end of period       $     56,240  $     60,383  $     63,756
	                                 --------------------------------------------
	                                 --------------------------------------------

	    Supplemental disclosure
	     relating to cash flows:
	      Interest paid during the
	       period                     $    172,336  $    112,728  $    140,480
	      Income taxes paid
	       (recovered) during the
	       period                     $      3,303  $      1,709  $     (4,568)
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------

	                                                 FOR THE NINE MONTHS ENDED
	                                 --------------------------------------------
	    IN THOUSANDS OF DOLLARS                          JULY 31       JULY 31
	     (UNAUDITED)                                        2009          2008
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------
	    Cash flows relating to
	     operating activities
	    Net income                                  $     74,885  $     75,198
	    Adjustments to determine net
	     cash flows relating to
	     operating activities:
	      Provision for loan losses                       40,000        38,000
	      Gains on securitization
	       operations                                    (31,135)      (23,393)
	      Net loss (gain) on
	       disposal of non-trading
	       securities                                      3,814       (15,340)
	      Future income taxes                             16,620        26,655
	      Depreciation and
	       amortization                                   24,649        23,048
	      Net change in held-for-
	       trading securities                           (208,567)      (42,594)
	      Change in accrued interest
	       receivable                                      7,577         1,830
	      Change in assets relating
	       to derivative financial
	       instruments                                    (3,535)      (47,625)
	      Change in accrued interest
	       payable                                       (50,148)      (14,289)
	      Change in liabilities
	       relating to derivative
	       financial instruments                          (8,121)          130
	      Other, net                                     (18,513)       45,035
	                                 --------------------------------------------
	                                                    (152,474)       66,655
	                                 --------------------------------------------
	    Cash flows relating to
	     financing activities
	      Net change in deposits                       2,624,046     1,275,257
	      Change in obligations
	       related to assets sold
	       short                                        (119,178)       65,164
	      Change in obligations
	       related to assets sold
	       under repurchase
	       agreements                                   (884,347)       85,008
	      Issuance of common shares                          179           915
	      Dividends, including
	       applicable income taxes                       (33,379)      (31,750)
	                                 --------------------------------------------
	                                                   1,587,321     1,394,594
	                                 --------------------------------------------
	    Cash flows relating to
	     investing activities
	      Change in securities
	       available-for-sale and
	       designated as held-for-
	       trading
	        Acquisitions                              (4,048,972)   (2,326,740)
	        Proceeds on sale and at
	         maturities                                3,880,890     1,789,738
	      Change in loans                             (1,855,403)   (1,690,453)
	      Change in assets purchased
	       under reverse repurchase
	       agreements                                    257,430      (302,764)
	      Proceeds from mortgage
	       loan securitizations                          737,166     1,068,956
	      Additions to tangible
	       capital assets and
	       software                                      (22,437)      (22,380)
	      Proceeds from disposal of
	       tangible capital assets
	       and software                                        4           103
	      Net change in interest-
	       bearing deposits with
	       other banks                                  (381,695)       (8,830)
	      Net cash flows from sale
	       of asset                                            -        29,632
	                                 --------------------------------------------
	                                                  (1,433,017)   (1,462,738)
	                                 --------------------------------------------
	    Net change in cash and non-
	     interest-bearing deposits
	     with other banks during the
	     period                                            1,830        (1,489)
	    Cash and non-interest-
	     bearing deposits with other
	     banks at beginning of
	     period                                           54,410        65,245
	                                 --------------------------------------------
	    Cash and non-interest-
	     bearing deposits with other
	     banks at end of period                     $     56,240  $     63,756
	                                 --------------------------------------------
	                                 --------------------------------------------

	    Supplemental disclosure
	     relating to cash flows:
	      Interest paid during the
	       period                                   $    434,405  $    428,133
	      Income taxes paid
	       (recovered) during the
	       period                                   $     13,301  $     (3,470)
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------
	    The accompanying notes are an integral part of the interim consolidated
	    financial statements.


	    NOTES TO CONSOLIDATED
	    FINANCIAL STATEMENTS

	    ALL TABULAR AMOUNTS ARE IN THOUSANDS OF DOLLARS, UNLESS OTHERWISE
	    INDICATED (UNAUDITED)
	    
1. ACCOUNTING POLICIES

The unaudited interim consolidated financial statements of Laurentian Bank of Canada (the "Bank") have been prepared by management who is responsible for the integrity and fairness of the financial information presented. These interim consolidated financial statements have been prepared in accordance with Canadian generally accepted accounting principles ("GAAP") for interim financial statements. The significant accounting policies used in the preparation of these interim consolidated financial statements, except for changes to accounting policies stated below, are the same as those in the Bank's audited annual consolidated financial statements as at October 31, 2008. These accounting policies conform to GAAP. However, these interim consolidated financial statements do not reflect all of the information and disclosures required by GAAP for complete financial statements. Accordingly, these interim consolidated financial statements should be read in conjunction with the audited annual consolidated financial statements as at October 31, 2008. These interim consolidated financial statements reflect amounts which are based on the best estimates and judgment of management. Actual results may differ from these estimates. Certain comparative figures have been reclassified to conform to the current period presentation.

	    Changes to accounting policies

	    Goodwill and other intangible assets

In November 2007, the Canadian Accounting Standards Board (AcSB) approved new Section 3064, Goodwill and Intangible Assets, which supersedes Section 3062, Goodwill and Other Intangible Assets, and Section 3450, Research and Development Costs. New Section 3064 reinforces a principle-based approach to the recognition of costs as assets in accordance with the definition of an asset and the criteria for asset recognition in Section 1000. It also specifically addresses the recognition of internally developed intangible assets. In addition, EIC-27, Revenues and Expenditures during the Pre-operating Period, will no longer apply following the adoption of Section 3064. These changes, effective for the Bank as of November 1, 2008, had no significant effect on the interim consolidated financial statements.

	    Credit risk and the fair value of financial assets and financial
	    liabilities
	    
On January 20, 2009, the Emerging Issue Committee of the Canadian Institute of Chartered Accountants issued Abstract EIC-173, Credit Risk and the Fair Value of Financial Assets and Financial Liabilities, applicable for the Bank retroactively as of November 1, 2008. The Abstract confirms that an entity's own credit risk and the credit risk of the counterparty should be taken into account in determining the fair value of financial assets and liabilities, including derivative instruments. This Abstract had no significant effect on the interim consolidated financial statements.

Financial instruments disclosures

In June 2009, the AcSB issued amendments to Section 3862 - Financial instruments disclosures to improve disclosure requirements on fair value measurement and liquidity risk. The amendments are effective for the Bank's October 31, 2009 annual financial statements. As the amendments only concern disclosure requirements, they will not have a significant impact on results or financial position.

Impairment of financial assets

On July 29, 2009, the AcSB posted the typescript related to the amendments that will be incorporated to Section 3025, Impaired loans, and Section 3855, Financial Instruments - Recognition and Measurement.

The amendments will mainly: (i) eliminate the distinction between debt securities and other debt instruments, a distinction based more on legal form than economic substance; as a result, it will be possible to classify debt instruments not quoted in an active market as loans and receivables, and to assess impairment using the incurred credit loss model of Section 3025; (ii) change the impairment model for held-to-maturity financial assets to the incurred credit loss model of Section 3025; (iii) require the reversal of an impairment loss relating to an available-for-sale debt instrument when, in a subsequent period, the fair value of the instrument increases and the increase can be objectively related to an event occurring after the loss was recognized.

The amendments apply to annual financial statements relating to fiscal years beginning on or after November 1, 2008, but are not required for interim financial statements relating to periods within the fiscal year of adoption. The Bank has opted to defer the adoption to October 31, 2009 and does not anticipate that it will then have a significant effect.

	    2. LOANS

	    Loans and impaired loans

	                                                       AS AT JULY 31, 2009
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------
	                                                GROSS AMOUNT
	                                  GROSS AMOUNT   OF IMPAIRED      SPECIFIC
	                                      OF LOANS         LOANS    ALLOWANCES
	    -------------------------------------------------------------------------
	    Personal loans                $  5,214,906  $     21,102  $      7,333
	    Residential mortgages            6,978,469        24,633         1,643
	    Commercial mortgages             1,148,071         9,316         2,503
	    Commercial and other loans       2,003,217        68,058        29,943
	                                 --------------------------------------------
	                                  $ 15,344,663  $    123,109  $     41,422
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------

	                                                       AS AT JULY 31, 2009
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------
	                                                     GENERAL         TOTAL
	                                                  ALLOWANCES    ALLOWANCES
	    -------------------------------------------------------------------------
	    Personal loans                              $     28,949  $     36,282
	    Residential mortgages                              4,091         5,734
	    Commercial mortgages                               5,879         8,382
	    Commercial and other loans                        34,331        64,274
	                                 --------------------------------------------
	                                                $     73,250  $    114,672
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------


	                                                    AS AT OCTOBER 31, 2008
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------
	                                                GROSS AMOUNT
	                                  GROSS AMOUNT   OF IMPAIRED      SPECIFIC
	                                      OF LOANS         LOANS    ALLOWANCES
	    -------------------------------------------------------------------------
	    Personal loans                $  5,302,046  $     19,250  $      6,634
	    Residential mortgages            6,182,871        16,579         1,405
	    Commercial mortgages               932,688         6,275         1,883
	    Commercial and other loans       1,847,327        59,769        29,262
	                                 --------------------------------------------
	                                  $ 14,264,932  $    101,873  $     39,184
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------

	                                                    AS AT OCTOBER 31, 2008
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------
	                                                     GENERAL         TOTAL
	                                                  ALLOWANCES    ALLOWANCES
	    -------------------------------------------------------------------------
	    Personal loans                              $     33,052  $     39,686
	    Residential mortgages                              4,211         5,616
	    Commercial mortgages                               4,760         6,643
	    Commercial and other loans                        31,227        60,489
	                                 --------------------------------------------
	                                                $     73,250  $    112,434
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------


	                                                       AS AT JULY 31, 2008
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------
	                                                GROSS AMOUNT
	                                  GROSS AMOUNT   OF IMPAIRED      SPECIFIC
	                                      OF LOANS         LOANS    ALLOWANCES
	    -------------------------------------------------------------------------
	    Personal loans                $  5,265,562  $     18,973  $      6,431
	    Residential mortgages            6,109,648        21,033         1,625
	    Commercial mortgages               883,401         4,029         1,657
	    Commercial and other loans       1,727,105        58,639        32,541
	                                 --------------------------------------------
	                                  $ 13,985,716  $    102,674  $     42,254
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------

	                                                       AS AT JULY 31, 2008
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------
	                                                     GENERAL         TOTAL
	                                                  ALLOWANCES    ALLOWANCES
	    -------------------------------------------------------------------------
	    Personal loans                              $     32,289  $     38,720
	    Residential mortgages                              4,433         6,058
	    Commercial mortgages                               4,716         6,373
	    Commercial and other loans                        31,812        64,353
	                                 --------------------------------------------
	                                                $     73,250  $    115,504
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------


	    Specific allowances for loan losses
	                                                        FOR THE NINE MONTHS
	                                                            ENDED JULY 31
	                                                      -----------------------
	                                                            2009      2008
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------
	                           RESIDEN-   COMMER-   COMMER-    TOTAL     TOTAL
	                              TIAL      CIAL  CIAL AND  SPECIFIC  SPECIFIC
	                PERSONAL    MORTGA-   MORTGA-    OTHER   ALLOWAN-  ALLOWAN-
	                   LOANS       GES       GES     LOANS       CES       CES
	    -------------------------------------------------------------------------
	    Balance at
	     beginning
	     of period  $  6,634  $  1,405  $  1,883  $ 29,262  $ 39,184  $ 50,072
	    Provision
	     for loan
	     losses
	     recorded
	     in the
	     consoli-
	     dated
	     statement
	     of income    27,363     1,003       620    11,014    40,000    30,000
	    Write-offs   (32,731)   (1,120)        -   (10,409)  (44,260)  (41,942)
	    Recoveries     6,067       355         -        76     6,498     4,124
	               --------------------------------------------------------------
	    Balance at
	     end of
	     period     $  7,333  $  1,643  $  2,503  $ 29,943  $ 41,422  $ 42,254
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------
	    
General allowance for loans losses

Loan losses for the nine months period ended July 31, 2008 include an $8,000,000 charge resulting from an increase in the general allowance for loan losses.

Loans past due but not impaired

Personal and residential mortgage loans shown in the table below are not classified as impaired because either they are less than 90 days past due or they are secured in order to reasonably expect full repayment. Commercial loans past due but not impaired are not significant.

	                                                       AS AT JULY 31, 2009
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------
	                                  1 TO       32 TO        OVER
	                               31 DAYS     90 DAYS     90 DAYS       TOTAL
	    -------------------------------------------------------------------------
	    Personal loans           $  88,364   $  27,345   $   5,912   $ 121,621
	    Residential mortgages      164,405      47,809      28,067     240,281
	                            -------------------------------------------------
	                             $ 252,769   $  75,154   $  33,979   $ 361,902
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------


	                                                    AS AT OCTOBER 31, 2008
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------
	                                  1 TO       32 TO        OVER
	                               31 DAYS     90 DAYS     90 DAYS       TOTAL
	    -------------------------------------------------------------------------
	    Personal loans           $  86,850   $  26,298   $   3,665   $ 116,813
	    Residential mortgages      151,524      27,861      16,368     195,753
	                            -------------------------------------------------
	                             $ 238,374   $  54,159   $  20,033   $ 312,566
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------


	    3. LOAN SECURITIZATION

	    The Bank securitizes residential mortgage loans insured by the Canadian
Mortgage and Housing Corporation, under the Canada Mortgage Back Program and
the Government of Canada NHA MBS auction process. As well, the Bank has
securitized conventional mortgages prior to 2008. The gains before income
taxes, net of transaction-related costs, are recognized in securitization
income.
	    The following table summarizes the residential mortgage loan
securitization transactions carried out by the Bank.

	                                            FOR THE THREE MONTHS ENDED
	                                 --------------------------------------------
	                                       JULY 31      APRIL 30       JULY 31
	                                          2009          2009          2008
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------
	    Cash proceeds, net of
	     transaction costs            $    253,234  $    171,816  $    262,707
	    Rights to future excess
	     spreads                             9,366        15,180        14,353
	    Servicing liability                 (2,317)       (1,301)       (2,225)
	    Other                                   61        (2,735)         (220)
	                                 --------------------------------------------
	                                       260,344       182,960       274,615
	    Residential mortgages
	     securitized and sold             (253,469)     (172,039)     (263,588)
	    Write-off of loan
	     origination costs                  (1,641)       (1,692)       (2,819)
	                                 --------------------------------------------
	    Securitization gains          $      5,234  $      9,229  $      8,208
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------

	                                                 FOR THE NINE MONTHS ENDED
	                                               ------------------------------
	                                                     JULY 31       JULY 31
	                                                        2009          2008
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------
	    Cash proceeds, net of
	     transaction costs                          $    737,166  $  1,068,956
	    Rights to future excess
	     spreads                                          52,853        48,978
	    Servicing liability                               (6,416)       (8,875)
	    Other                                             (7,732)       (8,468)
	                                               ------------------------------
	                                                     775,871     1,100,591
	    Residential mortgages
	     securitized and sold                           (737,910)   (1,069,271)
	    Write-off of loan
	     origination costs                                (6,826)       (7,927)
	                                               ------------------------------
	    Securitization gains                        $     31,135  $     23,393
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------

	    With regard to the transfer of residential mortgages, the key assumptions
used to determine the initial fair value of retained interests at the
securitization date for transactions carried out during the third quarter of
2009 are summarized as follows.

	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------
	    Weighted average term (months)                                      38
	    Rate of prepayment                                                22.1 %
	    Discount rate                                                      1.7 %
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------
	    No loss is expected on insured residential mortgages.

	    The following table details securitization income as reported in the
consolidated statement of income.

	                                            FOR THE THREE MONTHS ENDED
	                                 --------------------------------------------
	                                       JULY 31      APRIL 30       JULY 31
	                                          2009          2009          2008
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------
	    Securitization gains          $      5,234  $      9,229  $      8,208
	    Changes in fair value of
	     retained interests, seller
	     swaps and financial
	     instruments held as
	     economic hedges                     4,879        (2,042)        1,709
	    Servicing income                     1,938         1,820         1,716
	    Other                               (2,280)         (413)         (869)
	                                 --------------------------------------------
	                                  $      9,771  $      8,594  $     10,764
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------

	                                                 FOR THE NINE MONTHS ENDED
	                                               ------------------------------
	                                                     JULY 31       JULY 31
	                                                        2009          2008
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------
	    Securitization gains                         $    31,135   $    23,393
	    Changes in fair value of
	     retained interests, seller
	     swaps and financial
	     instruments held as
	     economic hedges                                  (4,472)        1,315
	    Servicing income                                   5,593         4,697
	    Other                                             (3,366)       (3,786)
	                                               ------------------------------
	                                                 $    28,890   $    25,619
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------
	    
As at July 31, 2009, the Bank held rights to future excess spreads of $85,557,000 (of which $81,921,000 related to insured mortgages) and cash reserve accounts of $13,304,000.

The total principal amount of securitized residential mortgages outstanding amounted to $2,610,188,000 as at July 31, 2009 ($2,398,564,000 as at October 31, 2008).

	    4.CAPITAL STOCK

	    Issuance of common shares

During the quarter, 6,613 common shares were issued to management under the Bank's employee share purchase option plan for a cash consideration of $145,000 (8,226 common shares for a cash consideration of $179,000 during the nine-month period ended July 31, 2009).

	    ISSUED AND
	     OUTSTANDING               AS AT JULY 31, 2009  AS AT OCTOBER 31, 2008
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------
	    IN THOUSANDS OF
	     DOLLARS, EXCEPT            NUMBER                  NUMBER
	     NUMBER OF SHARES        OF SHARES      AMOUNT   OF SHARES      AMOUNT
	    -------------------------------------------------------------------------
	    Class A Preferred
	     Shares(1)
	      Series 9               4,000,000  $  100,000   4,000,000  $  100,000
	      Series 10              4,400,000     110,000   4,400,000     110,000
	                           --------------------------------------------------
	    Total preferred
	     shares                  8,400,000   $ 210,000   8,400,000  $  210,000
	                           --------------------------------------------------
	                           --------------------------------------------------
	    Common shares           23,855,926   $ 257,641  23,847,700  $  257,462
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------
	    (1) The preferred shares are convertible into common shares at the Bank's
	        option. However, the number of shares issuable on conversion is not
	        determinable until the date of conversion.
	    
Capital management

The Bank's objective is to maintain an optimal level of capital to support activities while generating an acceptable return for its shareholders, considering the Bank's specific risk profile. Capital must be sufficient to demonstrate the Bank's solvency and its ability to deal with all of its operating risks, as well as to offer depositors and creditors the requisite safety. Capital must also meet minimum regulatory requirements, as defined by the Office of the Superintendent of Financial Institutions Canada (OSFI), internal capital adequacy objectives and be aligned with targeted credit ratings.

Regulatory guidelines issued by OSFI require banks to maintain a minimum Tier 1 capital ratio of at least 7% and a total capital ratio of at least 10%. The Bank is monitoring its regulatory capital based on the Standard Approach for credit risk and on the Basic Indicator Approach for operational risk, as proposed by the Bank for International Settlements regulatory risk-based capital framework (Basel II). The Bank has complied with these requirements throughout the nine-month period ended July 31, 2009.

	    Regulatory capital

	                                         AS AT         AS AT         AS AT
	                                       JULY 31    OCTOBER 31       JULY 31
	                                          2009          2008          2008
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------
	    Tier 1 capital
	      Common shares               $    257,641  $    257,462   $   257,360
	      Contributed surplus                  201           173           158
	      Retained earnings                638,480       596,974       580,703
	      Non-cumulative preferred
	       shares                          210,000       210,000       210,000
	      Less : goodwill,
	       securitization and other        (91,071)      (99,239)      (91,498)
	                                 --------------------------------------------
	    Total - Tier 1 capital           1,015,251       965,370       956,723
	                                 --------------------------------------------
	    Tier 2 capital
	      Subordinated debentures          150,000       150,000       150,000
	      General allowances                72,476        73,250        73,250
	      Less : securitization
	       and other                       (32,007)      (31,738)      (31,447)
	                                 --------------------------------------------
	    Total - Tier 2 capital             190,469       191,512       191,803
	                                 --------------------------------------------
	    Total capital                 $  1,205,720  $  1,156,882  $  1,148,526
	                                 --------------------------------------------
	                                 --------------------------------------------
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------


	    5.STOCK-BASED COMPENSATION

	    Share purchase option plan

	    There were no new grants during the first nine months of 2009. Information
on the outstanding number of options is as follows.

	                                                       AS AT         AS AT
	                                                     JULY 31,   OCTOBER 31,
	                                                        2009          2008
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------
	                                                      NUMBER        NUMBER
	    -------------------------------------------------------------------------
	    Share purchase options
	      Outstanding at end of period                   119,112       127,338
	      Exercisable at end of period                    94,112        89,838
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------
	    
Restricted share unit plan

During the first quarter of 2009, under the restricted share unit plan, annual bonuses for certain employees amounting to $1,528,000 were converted into 42,537 entirely vested restricted share units. The Bank also granted 25,522 additional restricted share units that will vest in December 2011.

Performance-based share unit plan

During the first quarter of 2009, under the performance-based share unit plan, the Bank granted 42,724 performance-based share units valued at $35.93 each. Rights to 37.5% of these units will vest after three years. The rights to the remaining units will vest after three years, upon meeting certain financial objectives.

Stock appreciation rights plan

There were no new grants during the third quarter of 2009 under the stock appreciation rights plan (the Bank granted 27,000 stock appreciation rights during the nine-month period ended July 31, 2009).

Stock-based compensation plan expense

The following table presents the expense related to all stock-based compensation plans, net of the effect of related hedging transactions.

	                                           FOR THE                 FOR THE
	                                THREE MONTHS ENDED       NINE MONTHS ENDED
	                  ---------------------------------   -----------------------
	                   JULY 31    APRIL 30     JULY 31     JULY 31     JULY 31
	                      2009        2009        2008        2009        2008
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------
	    Stock-based
	     compensation
	     plan expense  $ 4,024      $  238     $   595     $(1,653)    $   801
	    Effect of
	     hedges         (4,979)        (16)        121       3,034       1,374
	                  -----------------------------------------------------------
	    Total          $  (955)     $  222     $   716     $ 1,381     $ 2,175
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------


	    6.EMPLOYEE FUTURE BENEFITS

	                                           FOR THE                 FOR THE
	                                THREE MONTHS ENDED       NINE MONTHS ENDED
	                  ---------------------------------   -----------------------
	                   JULY 31    APRIL 30     JULY 31     JULY 31     JULY 31
	                      2009        2009        2008        2009        2008
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------
	    Defined benefit
	     pension plan
	     expense       $ 1,194     $ 1,140     $ 2,659     $ 3,805     $ 7,882
	    Defined
	     contribution
	     pension plan
	     expense         1,077       1,031       1,000       3,101       2,745
	    Other plan
	     expense           832         804         830       2,468       2,472
	                  -----------------------------------------------------------
	    Total          $ 3,103     $ 2,975     $ 4,489     $ 9,374     $13,099
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------


	    7. WEIGHTED AVERAGE NUMBER OF OUTSTANDING COMMON SHARES

	                                                FOR THE THREE MONTHS ENDED
	                                  -------------------------------------------
	                                       JULY 31      APRIL 30       JULY 31
	                                          2009          2009          2008
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------
	    Average number of outstanding
	     common shares                  23,853,725    23,849,313    23,841,767
	    Dilutive share purchase
	     options                            18,488         5,289        46,261
	                                  -------------------------------------------
	    Weighted average number of
	     outstanding common shares      23,872,213    23,854,602    23,888,028
	                                  -------------------------------------------
	                                  -------------------------------------------
	    Average number of share
	     purchase options not taken
	     into account in the
	     calculation of diluted net
	     income per common share(1)              -       105,400             -
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------

	                                                 FOR THE NINE MONTHS ENDED
	                                  -------------------------------------------
	                                                     JULY 31       JULY 31
	                                                        2009          2008
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------
	    Average number of outstanding
	     common shares                                23,850,522    23,834,150
	    Dilutive share purchase
	     options                                          15,849        43,106
	                                  -------------------------------------------
	    Weighted average number of
	     outstanding common shares                    23,866,371    23,877,256
	                                  -------------------------------------------
	                                  -------------------------------------------
	    Average number of share
	     purchase options not taken
	     into account in the
	     calculation of diluted net
	     income per common share (1)                      34,361             -
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------
	    (1) The average number of share purchase options was not taken into
	        account in the calculation of diluted net income per common share
	        since the average exercise price of these options exceeded the
	        average market price of the Bank's shares during these periods.


	    8. SUPPLEMENTAL INFORMATION ON OTHER COMPREHENSIVE INCOME

	    Other comprehensive income (loss)

	                                                FOR THE THREE MONTHS ENDED
	                                  -------------------------------------------
	                                                                   JULY 31
	                                                                      2009
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------
	                                        BEFORE                      NET OF
	                                        INCOME        INCOME        INCOME
	                                         TAXES         TAXES         TAXES
	    -------------------------------------------------------------------------
	    Unrealized gains (losses)
	     on available-for-sale
	     securities
	      Net unrealized gains
	       (losses) during the
	       period                     $     12,276  $     (3,602) $      8,674
	      Less : reclassification
	       of realized (gains) and
	       losses to net income
	       during the period                 4,523        (1,400)        3,123
	                                  -------------------------------------------
	                                        16,799        (5,002)       11,797
	    Net (loss) on derivatives
	     designated as cash flow
	     hedges                            (26,214)        8,428       (17,786)
	                                  -------------------------------------------
	    Other comprehensive income
	     (loss)                       $     (9,415) $      3,426  $     (5,989)
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------

	                                                FOR THE THREE MONTHS ENDED
	                                  -------------------------------------------
	                                                                   JULY 31
	                                                                      2008
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------
	                                        BEFORE                      NET OF
	                                        INCOME        INCOME        INCOME
	                                         TAXES         TAXES         TAXES
	    -------------------------------------------------------------------------
	    Unrealized gains (losses)
	     on available-for-sale
	     securities
	      Net unrealized gains
	       (losses) during the
	       period                     $    (4,202) $       1,351  $     (2,851)
	      Less : reclassification
	       of realized (gains) and
	       losses to net income
	       during the period               (8,325)           387        (7,938)
	                                  -------------------------------------------
	                                      (12,527)         1,738       (10,789)
	    Net (loss) on derivatives
	     designated as cash flow
	     hedges                              (894)           253          (641)
	                                  -------------------------------------------
	    Other comprehensive income
	     (loss)                       $   (13,421) $       1,991  $    (11,430)
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------


	                                                 FOR THE NINE MONTHS ENDED
	                                  -------------------------------------------
	                                                                   JULY 31
	                                                                      2009
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------
	                                        BEFORE                      NET OF
	                                        INCOME        INCOME        INCOME
	                                         TAXES         TAXES         TAXES
	    -------------------------------------------------------------------------
	    Unrealized gains (losses)
	     on available-for-sale
	     securities
	      Net unrealized gains
	       (losses) during the
	       period                     $     13,412  $    (3,883)  $      9,529
	      Less : reclassification
	       of realized (gains) and
	       losses to net income
	       during the period                 5,500       (1,705)         3,795
	                                  -------------------------------------------
	                                        18,912       (5,588)        13,324
	    Net gains on derivatives
	     designated as cash flow
	     hedges                              7,949       (2,931)         5,018
	                                  -------------------------------------------
	    Other comprehensive income    $     26,861  $    (8,519)  $     18,342
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------

	                                                 FOR THE NINE MONTHS ENDED
	                                  -------------------------------------------
	                                                                   JULY 31
	                                                                      2008
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------
	                                        BEFORE                      NET OF
	                                        INCOME        INCOME        INCOME
	                                         TAXES         TAXES         TAXES
	    -------------------------------------------------------------------------
	    Unrealized gains (losses)
	     on available-for-sale
	     securities
	      Net unrealized gains
	       (losses) during the
	       period                     $     (8,117) $      2,534  $     (5,583)
	      Less : reclassification
	       of realized (gains) and
	       losses to net income
	       during the period               (10,850)          782       (10,068)
	                                  -------------------------------------------
	                                       (18,967)        3,316       (15,651)
	    Net gains on derivatives
	     designated as cash flow
	     hedges                             40,518       (13,149)       27,369
	                                  -------------------------------------------
	    Other comprehensive income    $     21,551  $     (9,833) $     11,718
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------


	    Accumulated other comprehensive income (net of income taxes)

	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------
	                                                               ACCUMULATED
	                                                                     OTHER
	                                          CASH     AVAILABLE-    COMPREHEN-
	                                          FLOW      FOR-SALE          SIVE
	                                       HEDGING    SECURITIES        INCOME
	    -------------------------------------------------------------------------
	    Balance at October 31, 2008   $     35,417  $    (16,591) $     18,826
	      Change during the three
	       months ended January 31,
	       2009                             15,041        (6,797)        8,244
	      Change during the three
	       months ended April 30,
	       2009                              7,763         8,324        16,087
	      Change during the three
	       months ended July 31,
	       2009                            (17,786)       11,797        (5,989)
	                                  -------------------------------------------
	    Balance at July 31, 2009      $     40,435  $     (3,267) $     37,168
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------

	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------
	                                                               ACCUMULATED
	                                                                     OTHER
	                                          CASH     AVAILABLE-    COMPREHEN-
	                                          FLOW      FOR-SALE          SIVE
	                                       HEDGING    SECURITIES        INCOME
	    -------------------------------------------------------------------------
	    Balance at October 31, 2007   $    (10,255) $     11,132  $        877
	      Change during the three
	       months ended January 31,
	       2008                             22,732        (3,931)       18,801
	      Change during the three
	       months ended April 30,
	       2008                              5,278          (931)        4,347
	      Change during the three
	       months ended July 31,
	       2008                               (641)      (10,789)      (11,430)
	                                  -------------------------------------------
	    Balance at July 31, 2009            17,114        (4,519)       12,595
	      Change during the three
	       months ended October 31,
	       2008                             18,303       (12,072)        6,231
	                                  -------------------------------------------
	    Balance at October 31, 2008   $     35,417  $    (16,591) $     18,826
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------
	    
9. RISK MANAGEMENT

The Bank is exposed to various types of risks owing to the nature of the business activities it carries on, including those related to the use of financial instruments. In order to manage the risks associated with using financial instruments, including loan and deposit, security and derivative financial instrument portfolios, controls such as risk management policies and various risk limits have been implemented. These measures aim to optimize the return/risk ratio in all operating segments. A corporate governance structure was also designed to ensure global risk tolerance is consistent with the Bank's strategies and objectives. The main risks to which the Bank is exposed are set out below.

Market risk

Market risk corresponds to the financial losses that the Bank could incur because of unfavourable fluctuations in the value of financial instruments following variations in the parameters underlying their valuation, such as interest rates, exchange rates or quoted stock market prices.

As at July 31, 2009 the effect on the economic value of common shareholders' equity and on net interest income before taxes of a sudden and sustained 1% increase in interest rates is as follows.

	                                                       AS AT         AS AT
	                                                     JULY 31,   OCTOBER 31,
	                                                        2009          2008
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------
	    Increase in net interest
	     income before taxes over the next
	     12 months                                  $      2,475  $      8,901
	    Change in the economic
	     value of common shareholders' equity       $    (15,436) $    (27,060)
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------
	    
Credit risk

The use of financial instruments, including derivatives, can result in credit risk exposures representing the risk of financial loss arising from counterparties' inability or refusal to fully honour their contractual obligations.

Note 2 to these interim consolidated financial statements provides detailed information on the Bank's loan portfolios and related credit exposures.

With respect to derivative financial instruments, the majority of the Bank's credit concentration is with financial institutions, primarily Canadian banks.

The amount that best represents the maximum exposure to credit risk of the Bank as at July 31, 2009, without taking account of any collateral held or other credit enhancements, is essentially the sum of financial assets on the consolidated financial statement, plus credit-related commitments, as set-out below.

	                                                       AS AT         AS AT
	                                                     JULY 31,   OCTOBER 31,
	    IN MILLIONS OF DOLLARS                              2009          2008
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------
	    Financial assets, as reported on
	     balance sheet                              $     20,926  $     19,255
	    Credit commitments and other off-balance
	     sheet items(1)                                    4,626         4,153
	                                               ------------------------------
	    Total                                       $     25,552  $     23,408
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------
	    (1) Including $2,244,000,000 as at July 31, 2009 ($2,083,000,000 as at
	        October 31, 2008) related to personal credit facilities and credit
	        card lines.

	    Liquidity risk

	    Liquidity risk represents the possibility that the Bank may not be able to
gather sufficient cash resources, when required and under reasonable
conditions, to meet its financial obligations. Liquidity management pays
particular attention to deposit and loan maturities, as well as to funding
availability and demand when planning financing.

	    Contractual maturities of financial liabilities

	    The following table presents the principal obligations related to
financial liabilities by contractual maturity.

	                                                       AS AT JULY 31, 2009
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------
	                                                       TERM
	                          DEMAND   ------------------------------------------
	                             AND        WITHIN        1 TO 5          OVER
	                          NOTICE        1 YEAR         YEARS       5 YEARS
	    -------------------------------------------------------------------------
	    Deposits        $  6,059,281  $  5,003,797  $  6,884,429  $     10,351
	    Obligations
	     related to
	     assets sold
	     short                     -       645,523        54,535             -
	    Obligations
	     related to
	     assets sold
	     under
	     repurchase
	     agreements                -       251,749             -             -
	    Subordinated
	     debentures                -             -       150,000             -
	                   ----------------------------------------------------------
	                     $ 6,059,281  $  5,901,069  $  7,088,964  $     10,351
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------

	                                                       AS AT JULY 31, 2009
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------
	                                                                     TOTAL
	    -------------------------------------------------------------------------
	    Deposits                                                  $ 17,957,858
	    Obligations
	     related to
	     assets sold
	     short                                                         700,058
	    Obligations
	     related to
	     assets sold
	     under
	     repurchase
	     agreements                                                    251,749
	    Subordinated
	     debentures                                                    150,000
	                   ----------------------------------------------------------
	                                                              $ 19,059,665
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------
	    
	    10. SUPPLEMENTAL INFORMATION ON FINANCIAL INSTRUMENTS

	    Fair value of financial instruments

The fair value of a financial instrument is defined as the amount of consideration for a financial instrument that would be agreed upon in an arm's length transaction between knowledgeable, willing parties who are under no compulsion to act. Quoted market prices are not available for a significant portion of the Bank's financial instruments. As a result, for these instruments, the fair values presented are estimates derived using present value or other valuation techniques and may not be indicative of the net realizable value.

When fair value is determined using valuation models, it may be necessary to use assumptions as to the amount and timing of estimated future cash flows and discount rates. These assumptions reflect the risks inherent in financial instruments.

As at July 31, 2009, the fair value of financial assets and liabilities approximate their carrying amount, except for the assets and liabilities presented below.

	                                                       AS AT JULY 31, 2009
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------
	                                                                 FAVOURABLE
	                                      CARRYING          FAIR  (UNFAVOURABLE)
	    IN MILLIONS OF DOLLARS              AMOUNT         VALUE      VARIANCE
	    -------------------------------------------------------------------------
	    Assets
	      Loans                       $     15,230  $     15,463  $        233

	    Liabilities
	      Deposits                          17,958        18,182          (224)
	      Subordinated debentures     $        150  $        156  $         (6)
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------

	                                                    AS AT OCTOBER 31, 2008
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------
	                                                                 FAVORABLE
	                                      CARRYING          FAIR  (UNFAVORABLE)
	    IN MILLIONS OF DOLLARS              AMOUNT         VALUE      VARIANCE
	    -------------------------------------------------------------------------
	    Assets
	      Loans                       $     14,153  $     14,272  $        119

	    Liabilities
	      Deposits                          15,334        15,418           (84)
	      Subordinated debentures     $        150  $        155  $         (5)
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------

	    Methods and assumptions used in estimating the fair value of financial
	    instruments
	    
Loans

The fair value of loans is estimated by discounting cash flows adjusted to reflect prepayments, if any, at the prevailing interest rates in the marketplace for new loans with substantially similar terms. For certain variable rate loans subject to frequent rate resets and loans with indeterminate maturities, the fair value is deemed to represent the carrying amount.

Deposits

The fair value of fixed rate deposits is estimated using discounted cash flows based on current market interest rates for deposits with substantially similar terms. The fair value of deposits without stated maturities or variable rate deposits is deemed to represent their carrying amount.

Subordinated debentures

The fair value of subordinated debentures is estimated using discounted cash flows based on current market interest rates for similar issues or rates currently offered for debt securities with the same term to maturity.

Gains and losses on the portfolio of available-for-sale securities

The following gains and losses were recognized in net income with regard to the available-for-sale securities.

	                                           FOR THE                 FOR THE
	                                THREE MONTHS ENDED       NINE MONTHS ENDED
	                  ---------------------------------   -----------------------
	                   JULY 31    APRIL 30     JULY 31     JULY 31     JULY 31
	                      2009        2009        2008        2009        2008
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------
	    Realized
	     net gains    $    211    $     64    $  8,325(1) $   (766)   $ 11,374(1)
	    Writedowns
	     for
	     impairment
	     recognized
	     in net
	     income         (4,734)          -        (436)     (4,734)       (436)
	                  -----------------------------------------------------------
	    Total         $ (4,523)   $     64    $  7,889    $ (5,500)   $ 10,938
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------
	    (1) Includes a $12.9 million gain on the sale of shares of the Montreal
	        Exchange.

	    Unrealized gains and losses on the portfolio of available-for-sale
	    securities

	    The following table presents the gross unrealized gains and unrealized
losses on available-for-sale securities, recognized in other comprehensive
income.

	                                                       AS AT JULY 31, 2009
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------
	                       AMORTIZED    UNREALIZED    UNREALIZED          FAIR
	                            COST         GAINS        LOSSES         VALUE
	    -------------------------------------------------------------------------
	    Securities issued
	     or guaranteed
	      by Canada     $    267,314  $         38  $          -  $    267,352
	      by provinces       540,955         4,869           259       545,565
	    Other debt
	     securities          115,921         5,035           468       120,488
	    Asset-backed
	     securities           20,183             -         2,560        17,623
	    Preferred shares      74,751           440         1,524        73,667
	    Common shares
	     and other
	     securities           41,270           215         4,514        36,971
	               --------------------------------------------------------------
	                    $  1,060,394  $     10,597  $      9,325  $  1,061,666
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------


	                                                    AS AT OCTOBER 31, 2008
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------
	                       AMORTIZED    UNREALIZED    UNREALIZED          FAIR
	                            COST         GAINS        LOSSES         VALUE
	    -------------------------------------------------------------------------
	    Securities issued
	     or guaranteed
	      by Canada     $    977,724  $        575  $         31  $    978,268
	      by provinces        26,604             -           303        26,301
	    Other debt
	     securities          200,342           287         3,650       196,979
	    Asset-backed
	     securities           20,323             1         1,036        19,288
	    Preferred shares      75,329             6         6,263        69,072
	    Common shares and
	     other securities     46,966            29         9,399        37,596
	               --------------------------------------------------------------
	                    $  1,347,288  $        898  $     20,682  $  1,327,504
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------
	    
As at July 31, 2009, unrealized losses mainly related to publicly traded securities of Canadian financial institutions and energy sector trusts. The market values of these securities have generally declined earlier in 2008 and 2009 due to market conditions. However, these companies have maintained good financial conditions and their business plans remain sound. As a result, management has determined that these declines in fair value were temporary in nature and that it had the ability and the intent to hold these securities until their fair value recovers. These declines in value are included in accumulated other comprehensive income.

Financial instruments designated as held-for-trading

Management can elect to designate financial instruments as held-for-trading instruments, with changes in fair value recorded in income, provided that such designations meet specific criteria. Certain securities, retained interests related to securitization activities and retail deposits were designated as held-for-trading in order to significantly reduce a recognition inconsistency that would otherwise have arisen from recognizing gains and losses on different bases. These financial instruments are used as part of the Bank's overall asset-liability management and provide an economic hedge for other financial instruments that are measured at fair value. Gains and losses on these instruments are therefore generally offset by changes in value of other financial instruments. The following table presents the effect on net income of fair valuing these instruments:

	                                           FOR THE                 FOR THE
	                                THREE MONTHS ENDED       NINE MONTHS ENDED
	                  ---------------------------------   -----------------------
	                   JULY 31    APRIL 30     JULY 31     JULY 31     JULY 31
	                      2009        2009        2008        2009        2008
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------
	    Included in
	     securiti-
	     zation
	     income       $(26,498)   $  3,455    $ (4,540)   $ (1,797)   $ 19,318
	    Included in
	     income from
	     treasury
	     and
	     financial
	     market
	     operations        137         139         193         231        (233)
	                  -----------------------------------------------------------
	    Total         $(26,361)   $  3,594    $ (4,347)   $ (1,566)   $ 19,085
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------
	    
The nominal amount of deposits designated as held-for-trading was $6,000,000 as at July 31, 2009 ($68,560,000 as at July 31, 2008). The difference between the amount the Bank would be contractually required to pay at maturity to the holders of these deposits and their carrying amount of $6,023,000 as at July 31, 2009 ($68,704,000, as at July 31, 2008), is $23,000 ($144,000, as at July 31, 2008).

	    Derivative financial instruments

	    Ineffectiveness related to hedging relationships

The following table presents the ineffective portion of accumulated changes in the fair value of hedging instruments recognized in the consolidated statement of income.

	                                           FOR THE                 FOR THE
	                                THREE MONTHS ENDED       NINE MONTHS ENDED
	                  ---------------------------------   -----------------------
	                   JULY 31    APRIL 30     JULY 31     JULY 31     JULY 31
	                      2009        2009        2008        2009        2008
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------
	    Favourable
	     (unfavourable)
	     ineffectiveness
	      on cash
	       flow
	       hedging    $     87    $     89    $     12    $    211    $    275
	      on fair
	       value
	       hedging         242        (227)       (317)       (755)       (569)
	                  -----------------------------------------------------------
	                  $    329    $   (138)   $   (305)   $   (544)   $   (294)
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------

	    Breakdown of swap contracts designated as hedging instruments, by
	    category
	    
The following table presents the Bank's swap contracts between those designated as cash flow hedging instruments and those designated as fair value hedging instruments.

The swap contracts designated as hedging instruments are used by the Bank primarily for balance sheet matching purposes and to mitigate net interest income volatility. The fair value of such swap contracts may vary considerably. Accordingly, changes in the fair value of the swap contracts designated as cash flow hedging instruments could result in significant changes in accumulated other comprehensive income and in shareholders' equity.

	                           AS AT JULY 31, 2009      AS AT OCTOBER 31, 2008
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------
	                         NOMINAL    FAIR VALUE       NOMINAL    FAIR VALUE
	                          AMOUNT    NET AMOUNT        AMOUNT    NET AMOUNT
	    -------------------------------------------------------------------------
	    Interest rate
	     swap contracts
	     designated as
	     hedging
	     instruments
	      Swaps used for
	       cash flow
	       hedging      $  3,968,000  $     42,922  $  2,557,000  $     46,118
	      Swaps used for
	       fair value
	       hedging         2,585,000        68,930     3,021,750        68,148
	                  -----------------------------------------------------------
	                    $  6,553,000  $    111,852  $  5,578,750  $    114,266
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------
	    
Other information on hedging relationships

Net deferred gains of $33,287,000, included in accumulated other comprehensive income as at July 31, 2009, are expected to be transferred into net income over the next twelve months.

The maximum term of cash flow hedging relationships was five years as at July 31, 2009.

	    11. CONTINGENCIES

	    Class action Marcotte v. Banks

On June 11, 2009, the Superior Court of the Province of Quebec granted a class action against ten Canadian financial institutions, including Laurentian Bank, with regards to mark-ups charged by banks to credit-cardholders upon conversion in Canadian dollars of foreign currency transactions. The judgment condemned the Bank to pay mark-ups earned, with interest and additional indemnity. Along with the other Canadian financial institutions sued, the Bank submits that the judgment contains many errors of fact and in law which are significant to the point of invalidating the judgment, and therefore elected to appeal the decision rendered. Given the current situation, the Bank is not in a position to determine the outcome of this litigation and consequently, no provision was set to date.

	    12. SEGMENTED INFORMATION

	                                                FOR THE THREE MONTHS ENDED
	                                                             JULY 31, 2009
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------
	                                R & SME QUEBEC          RE&C           B2B
	    -------------------------------------------------------------------------
	    Net interest income           $     77,844  $     18,355  $     23,945
	    Other income                        31,237         6,645         2,485
	                                 --------------------------------------------
	    Total revenue                      109,081        25,000        26,430
	    Provision for loan losses           12,408         2,105         1,487
	    Non-interest expenses               84,734         6,792        12,293
	                                 --------------------------------------------
	    Income (loss) before
	     income taxes                       11,939        16,103        12,650
	    Income taxes (recovered)             2,265         5,040         3,985
	                                 --------------------------------------------
	    Net income                    $      9,674  $     11,063  $      8,665
	                                 --------------------------------------------
	                                 --------------------------------------------
	    Average assets(1)             $ 11,210,055  $  2,476,318  $  4,326,084
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------

	                                                FOR THE THREE MONTHS ENDED
	                                                             JULY 31, 2009
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------
	                                           LBS         OTHER         TOTAL
	    -------------------------------------------------------------------------
	    Net interest income           $        492  $     (7,870)  $   112,766
	    Other income                        15,647         7,877        63,891
	                                 --------------------------------------------
	    Total revenue                       16,139             7       176,657
	    Provision for loan losses                -             -        16,000
	    Non-interest expenses               11,530         3,732       119,081
	                                 --------------------------------------------
	    Income (loss) before
	     income taxes                        4,609        (3,725)       41,576
	    Income taxes (recovered)             1,366           237        12,893
	                                 --------------------------------------------
	    Net income                    $      3,243  $     (3,962) $     28,683
	                                 --------------------------------------------
	                                 --------------------------------------------
	    Average assets(1)             $  1,511,343  $  1,265,222  $ 20,789,022
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------


	                                                FOR THE THREE MONTHS ENDED
	                                                            APRIL 30, 2009
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------
	                                R & SME QUEBEC          RE&C           B2B
	    -------------------------------------------------------------------------
	    Net interest income           $     74,489  $     15,342   $    21,496
	    Other income                        29,281         5,033         2,417
	                                 --------------------------------------------
	    Total revenue                      103,770        20,375        23,913
	    Provision for loan losses            8,129         3,161           710
	    Non-interest expenses               83,105         6,346        11,740
	                                 --------------------------------------------
	    Income (loss) before
	     income taxes                       12,536        10,868        11,463
	    Income taxes (recovered)             2,780         3,401         3,630
	                                 --------------------------------------------
	    Net income                    $      9,756  $      7,467  $      7,833
	                                 --------------------------------------------
	                                 --------------------------------------------
	    Average assets(1)             $ 10,849,661  $  2,274,033  $  4,231,056
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------

	                                                FOR THE THREE MONTHS ENDED
	                                                            APRIL 30, 2009
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------
	                                           LBS         OTHER         TOTAL
	    -------------------------------------------------------------------------
	    Net interest income           $        526  $    (17,780)   $   94,073
	    Other income                        10,833        13,131        60,695
	                                 --------------------------------------------
	    Total revenue                       11,359        (4,649)      154,768
	    Provision for loan losses                -             -        12,000
	    Non-interest expenses                8,721         4,122       114,034
	                                 --------------------------------------------
	    Income (loss) before
	     income taxes                        2,638        (8,771)       28,734
	    Income taxes (recovered)               772        (3,004)        7,579
	                                 --------------------------------------------
	    Net income                    $      1,866  $     (5,767) $     21,155
	                                 --------------------------------------------
	                                 --------------------------------------------
	    Average assets(1)             $  1,315,395  $  1,440,895  $ 20,111,040
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------


	                                                FOR THE THREE MONTHS ENDED
	                                                             JULY 31, 2008
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------
	                                R & SME QUEBEC          RE&C           B2B
	    -------------------------------------------------------------------------
	    Net interest income           $     77,033  $     14,256  $     21,992
	    Other income(2)                     30,467         4,044         2,740
	                                 --------------------------------------------
	    Total revenue                      107,500        18,300        24,732
	    Provision for loan losses(3)         9,343         1,003           154
	    Non-interest expenses               82,789         5,786        10,628
	                                 --------------------------------------------
	    Income (loss) before
	     income taxes                       15,368        11,511        13,950
	    Income taxes (recovered)             3,812         3,808         4,710
	                                 --------------------------------------------
	    Net income                    $     11,556  $      7,703  $      9,240
	                                 --------------------------------------------
	                                 --------------------------------------------
	    Average assets(1)             $ 10,250,590  $  2,117,407  $  3,966,095
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------

	                                                FOR THE THREE MONTHS ENDED
	                                                             JULY 31, 2008
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------
	                                           LBS         OTHER         TOTAL
	    -------------------------------------------------------------------------
	    Net interest income           $        709  $    (10,577) $    103,413
	    Other income(2)                      9,203        21,228        67,682
	                                 --------------------------------------------
	    Total revenue                        9,912        10,651       171,095
	    Provision for loan losses(3)             -         8,000        18,500
	    Non-interest expenses                8,346         5,998       113,547
	                                 --------------------------------------------
	    Income (loss) before
	     income taxes                        1,566        (3,347)       39,048
	    Income taxes (recovered)               458        (4,677)        8,111
	                                 --------------------------------------------
	    Net income                    $      1,108  $      1,330  $     30,937
	                                 --------------------------------------------
	                                 --------------------------------------------
	    Average assets(1)             $  1,587,308  $    802,582  $ 18,723,982
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------


	                                                 FOR THE NINE MONTHS ENDED
	                                                             JULY 31, 2009
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------
	                                R & SME QUEBEC          RE&C           B2B
	    -------------------------------------------------------------------------
	    Net interest income           $    228,587  $     47,976  $     66,556
	    Other income                        89,063        16,543         7,288
	                                 --------------------------------------------
	    Total revenue                      317,650        64,519        73,844
	    Provision for loan losses           30,072         6,920         3,008
	    Non-interest expenses              250,072        19,070        34,809
	                                 --------------------------------------------
	    Income (loss) before
	     income taxes                       37,506        38,529        36,027
	    Income taxes (recovered)             7,896        12,058        11,403
	                                 --------------------------------------------
	    Net income                    $     29,610  $     26,471  $     24,624
	                                 --------------------------------------------
	                                 --------------------------------------------
	    Average assets(1)             $ 10,934,428  $  2,319,217  $  4,240,737
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------

	                                                 FOR THE NINE MONTHS ENDED
	                                                             JULY 31, 2009
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------
	                                           LBS         OTHER         TOTAL
	    -------------------------------------------------------------------------
	    Net interest income           $      1,768  $    (39,345) $    305,542
	    Other income                        35,303        34,223       182,420
	                                 --------------------------------------------
	    Total revenue                       37,071        (5,122)      487,962
	    Provision for loan losses                -             -        40,000
	    Non-interest expenses               28,442        11,454       343,847
	                                 --------------------------------------------
	    Income (loss) before
	     income taxes                        8,629       (16,576)      104,115
	    Income taxes (recovered)             2,529        (4,656)       29,230
	                                 --------------------------------------------
	    Net income                    $      6,100  $    (11,920) $     74,885
	                                 --------------------------------------------
	                                 --------------------------------------------
	    Average assets(1)             $  1,369,452  $  1,306,667  $ 20,170,501
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------


	                                                 FOR THE NINE MONTHS ENDED
	                                                             JULY 31, 2008
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------
	                                R & SME QUEBEC          RE&C           B2B
	    -------------------------------------------------------------------------
	    Net interest income           $    222,707  $     41,581  $     66,293
	    Other income(4)                     86,177        11,447         8,138
	                                 --------------------------------------------
	    Total revenue                      308,884        53,028        74,431
	    Provision for loan losses(3)        25,726         3,497           777
	    Non-interest expenses              244,362        16,850        31,623
	                                 --------------------------------------------
	    Income (loss) before
	     income taxes                       38,796        32,681        42,031
	    Income taxes(5)                      9,596        10,815        14,182
	                                 --------------------------------------------
	    Net income                    $     29,200  $     21,866  $     27,849
	                                 --------------------------------------------
	                                 --------------------------------------------
	    Average assets(1)             $  9,985,127  $  2,107,511  $  3,817,668
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------

	                                                 FOR THE NINE MONTHS ENDED
	                                                             JULY 31, 2008
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------
	                                           LBS         OTHER         TOTAL
	    -------------------------------------------------------------------------
	    Net interest income           $      2,146  $    (30,757)  $   301,970
	    Other income(4)                     23,894        46,044       175,700
	                                 --------------------------------------------
	    Total revenue                       26,040        15,287       477,670
	    Provision for loan losses(3)             -         8,000        38,000
	    Non-interest expenses               23,286        16,830       332,951
	                                 --------------------------------------------
	    Income (loss) before
	     income taxes                        2,754        (9,543)      106,719
	    Income taxes(5)                        797        (3,869)       31,521
	                                 --------------------------------------------
	    Net income                    $      1,957  $     (5,674)  $    75,198
	                                 --------------------------------------------
	                                 --------------------------------------------
	    Average assets(1)             $  1,481,166  $    702,311  $ 18,093,783
	    -------------------------------------------------------------------------
	    -------------------------------------------------------------------------

	    R & SME Quebec - The Retail & SME Quebec segment covers the full range of
	                     savings, investment, financing and transactional
	                     products and services offered through its direct
	                     distribution network, which includes branches, the
	                     electronic network and the call centre, as well as
	                     Point-of-Sale financing across Canada. This business
	                     segment also offers Visa credit card services, insurance
	                     products and trust services. As well, it offers all
	                     commercial financial services to the small and medium
	                     enterprises in Quebec.
	    RE&C -           The Real Estate & Commercial segment handles real estate
	                     financing throughout Canada, commercial financing in
	                     Ontario and National accounts.
	    B2B -            The B2B Trust business segment supplies generic and
	                     complementary banking and financial products to
	                     financial advisors and non-bank financial institutions
	                     across Canada. This business segment also encompasses
	                     deposit brokerage operations.
	    LBS -            LBS segment consists of the activities of the Laurentian
	                     Bank Securities Inc. subsidiary.
	    Other -          The Other segment includes treasury and securitization
	                     activities and other activities of the Bank, including
	                     revenues and expenses that are not attributable to the
	                     above-mentioned segments.
	    (1)              Assets are disclosed on an average basis as this measure
	                     is most relevant to a financial institution.
	    (2)              Other income in the Other segment includes a
	                     $12.9 million gain ($11.1 million net of income taxes)
	                     on the sale of shares of the Montreal Exchange as a
	                     result of the business combination of the Montreal
	                     Exchange with the TSX Group.
	    (3)              The provision for credit losses in the Other segment
	                     includes an $8.0 million charge ($5.5 million net of
	                     income taxes) resulting from an increase in the general
	                     allowance for loan losses.
	    (4)              Other income in the Other segment includes a
	                     $0.4 million loss ($0.3 million net of income taxes) on
	                     the sale of a $30.1 million personal line of credit
	                     portfolio. The Bank has not retained any rights or
	                     obligations in respect of these loans.
	    (5)              The Other segment's income taxes include a $5.6 million
	                     tax adjustment reflecting the decrease in the Bank's
	                     future income tax assets as a result of reductions in
	                     federal income tax rates.
	    

For further information

Chief Financial Officer: Michel C. Lauzon, (514) 284-4500, extension 7997
Media and Investor Relations contact: Gladys Caron, (514) 284-4500, extension 7511, cell (514) 893-3963

Sponsored Links

Copyright © 2009 CNW Group. All rights reserved. All the news releases provided by CNW Group are copyrighted. Any forms of copying other than an individual user's personal reference without express written permission is prohibited. Further distribution of these materials is strictly forbidden, including but not limited to, posting, emailing, faxing, archiving in a public database, redistributing via a computer network or in a printed form.