Marshall & Ilsley Corporation Reports 2009 Third Quarter Results
- Press Release
- Source: Marshall & Ilsley Corporation
- On 7:17 am EDT, Tuesday October 20, 2009
MILWAUKEE, Oct. 20 /PRNewswire-FirstCall/ --
Related Quotes
| Symbol | Price | Change |
|---|---|---|
| MI | 5.43 | -0.21 |
- Net loss of $0.68 per share for 2009 third quarter.
- Nonperforming loans decreased $166 million from prior quarter - first decline in four years.
- Early stage delinquencies fell $218 million, or 21 percent, from second quarter 2009 - at lowest level since first quarter 2008.
- Allowance for loan and lease losses increased to 3.07 percent of total loans, up 23 basis points from prior quarter.
- Reduced construction and development exposure to 13.7 percent of total loans.
- Financial results included debt termination gains of $56 million or $0.10 per share, credit-related expenses of $70 million or $0.12 per share, and dividends paid to U.S. Treasury under Capital Purchase Program of $25 million or $0.07 per share.
Marshall & Ilsley Corporation (NYSE: MI - News; M&I) today reported a 2009 third quarter net loss of $248.4 million, or $0.68 per share, as compared to net income of $83.1 million, or $0.32 per share, in the third quarter of 2008.
"Our financial results during the third quarter of 2009 were negatively impacted by bank holding company loans and housing-related credits," said Mark Furlong, president and CEO, Marshall & Ilsley Corporation. "The Company remains focused on the aggressive resolution of these loans in order to return M&I to profitability as soon as possible. There are some encouraging early signs that credit quality is improving, but we realize it will take a few more quarters to fully address our problem loans."
Loan and Deposit Growth
M&I's average loans and leases totaled $47.1 billion for the third quarter of 2009, decreasing $2.9 billion or 6 percent compared to the third quarter of 2008. When adjusted for the targeted reduction in the Corporation's construction and development portfolio, loan growth was $0.4 billion or 1 percent versus the same period last year. The Corporation's average deposits totaled $41.3 billion for the third quarter of 2009, rising $1.6 billion or 4 percent versus the third quarter of 2008. M&I's core deposits posted strong growth over the past year, reflecting expanded product offerings and the customer's desire for FDIC insured liquidity. The Corporation's average noninterest bearing deposits totaled $7.9 billion for the third quarter of 2009, increasing $2.0 billion or 33 percent compared to the third quarter of 2008. M&I's average savings and NOW accounts totaled $5.6 billion for the third quarter of 2009, increasing $2.3 billion or 69 percent compared to the third quarter of 2008.
Net Interest Income
The Corporation's net interest income (FTE) was $394.5 million for the third quarter of 2009, down $4.0 million or 1 percent compared to the second quarter of 2009. The net interest margin was 2.82 percent, up 3 basis points from the previous quarter. During the third quarter of 2009, M&I's net interest margin benefited from a lower level of nonperforming loans by 3 basis points and the maturity of certain debt instruments by 6 basis points. These improvements were offset by the Corporation's decision to maintain excess liquidity through this part of the credit cycle, which negatively impacted the net interest margin by 11 basis points.
Asset Quality
M&I's provision for loan and lease losses was $578.7 million in the third quarter of 2009 versus $619.0 million in the previous quarter. Net charge-offs for the period were $532.7 million compared to $603.3 million in the second quarter of 2009. Excluding the impact of certain bank holding company loans in the third quarter of 2009, the Corporation's provision for loan and lease losses was $393.7 million and net charge-offs were $374.9 million. Both numbers were in line with management expectations.
At September 30, 2009 and 2008, the allowance for loan and lease losses was 3.07 percent and 2.05 percent, respectively, of total loans and leases. Nonperforming loans and leases were 4.88 percent (or 3.70 percent excluding nonperforming loans and leases less than ninety days past due) of total loans and leases at September 30, 2009, compared to 2.50 percent at September 30, 2008.
Non-Interest Income
The Corporation's non-interest income was $227.9 million for the third quarter of 2009 compared to $183.8 million for the third quarter of 2008. Debt termination gains of $56.1 million and losses on loans held for sale of $18.1 million were unique to the current quarter compared to the same period last year. Excluding these items, non-interest income rose $6.0 million or 3 percent compared to the third quarter of 2008. Wealth Management revenue was $66.7 million for the current quarter, exceeding the prior quarter by 1 percent. However, compared to the same quarter last year, revenue fell $4.6 million or 7 percent. The decline was primarily driven by volatility in the equity markets in late 2008 and early 2009. Assets under Management and Assets under Administration were $32.8 billion and $118.5 billion, respectively, at September 30, 2009 (record highs), compared to $24.4 billion and $101.3 billion, respectively, at September 30, 2008.
Non-Interest Expense
M&I's non-interest expense was $409.4 million for the third quarter of 2009 compared to $360.0 million for the third quarter of 2008. Credit-related expenses (meaning expenses associated with collection efforts and carrying nonperforming assets) were $70.3 million for the current quarter versus $20.5 million in the same period last year. Excluding these items, non-interest expense was down slightly compared to the third quarter of 2008. After adjusting for certain net credit-related expenses and other one-time items, M&I's efficiency ratio was 57.6 percent in the current quarter.
Year-to-Date Results
M&I reported a net loss of $599.3 million, or $1.97 per share, as compared to a net loss of $164.4 million, or $0.63 per share, for the nine months ended September 30, 2009 and 2008, respectively. The Corporation's net interest income (FTE) was $1,201.9 million for the nine months ended September 30, 2009, a decrease of $137.7 million or 10 percent compared to the nine months ended September 30, 2008. M&I's non-interest income was $671.7 million for the nine months ended September 30, 2009, an increase of $89.6 million or 15 percent versus the nine months ended September 30, 2008. The Corporation's non-interest expense was $1,170.0 million for the nine months ended September 30, 2009, increasing $113.8 million or 11 percent compared to the nine months ended September 30, 2008.
Balance Sheet and Capital Management
The Corporation's consolidated assets and total equity were $58.5 billion and $6.4 billion, respectively, at September 30, 2009, compared to $63.5 billion and $6.5 billion, respectively, at September 30, 2008. There were 368.3 million common shares outstanding at September 30, 2009, compared to 260.0 million outstanding at September 30, 2008. In the third quarter of 2009, M&I paid $25 million or $0.07 per share for dividends on the Corporation's Senior Preferred Stock, Series B, owned by the U.S. Treasury under the Capital Purchase Program.
M&I's tangible common equity ratio was 7.0 percent at September 30, 2009.
Note: The previously announced conference call regarding third quarter 2009 results, which was to be held on Thursday, October 22, will not take place.
About Marshall & Ilsley Corporation
Marshall & Ilsley Corporation (NYSE: MI - News) is a diversified financial services corporation headquartered in Milwaukee, Wis., with $58.5 billion in assets. Founded in 1847, M&I Marshall & Ilsley Bank is the largest Wisconsin-based bank, with 193 offices throughout the state. In addition, M&I has 53 locations throughout Arizona; 32 offices in Indianapolis and nearby communities; 36 offices along Florida's west coast and in central Florida; 16 offices in Kansas City and nearby communities; 26 offices in metropolitan Minneapolis/St. Paul, and one in Duluth, Minn.; and one office in Las Vegas, Nev. M&I's Southwest Bank subsidiary has 17 offices in the greater St. Louis area. M&I also provides trust and investment management, equipment leasing, mortgage banking, asset-based lending, financial planning, investments, and insurance services from offices throughout the country and on the Internet (www.mibank.com or www.micorp.com). M&I's customer-based approach, internal growth, and strategic acquisitions have made M&I a nationally recognized leader in the financial services industry.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements include, without limitation, statements regarding expected financial and operating activities and results that are preceded by, followed by, or that include words such as "may," "expects," "anticipates," "estimates" or "believes." Such statements are subject to important factors that could cause M&I's actual results to differ materially from those anticipated by the forward-looking statements. These factors include (i) M&I's exposure to the deterioration in the commercial and residential real estate markets, directly or indirectly through M&I's loans to other bank holding companies, along with the deterioration in the U.S. economy as a whole, which could result in increased charge-offs and increases in M&I's allowance for loan and lease losses, (ii) various other factors, including changes in economic conditions affecting borrowers, new information regarding outstanding loans and identification of additional problem loans, which could require an increase in M&I's allowance for loan and lease losses, (iii) M&I's ability to maintain required levels of capital, (iv) the impact of recent and future legislative initiatives on the financial markets or on M&I, (v) M&I's exposure to the actions and potential failure of other financial institutions, (vi) volatility in M&I's stock price, and (vii) those factors referenced in Item 1A. Risk Factors in M&I's Annual Report on Form 10-K for the year ended December 31, 2008 and as may be described from time to time in M&I's subsequent SEC filings, which factors are incorporated herein by reference. Readers are cautioned not to place undue reliance on these forward-looking statements, which reflect only M&I's belief as of the date of this press release. Except as required by federal securities law, M&I undertakes no obligation to update these forward-looking statements or reflect events or circumstances after the date of this press release.
Marshall & Ilsley Corporation
Financial information
(unaudited)
Three Months Ended Nine Months Ended
September 30, Percent September 30, Percent
2009 2008 Change 2009 2008 Change
---- ---- ------ ---- ---- ------
----------------
PER COMMON SHARE
DATA
----------------
Diluted:
Net Income
(Loss) ($0.68) $0.32 n.m.% ($1.97) ($0.63) n.m.%
Basic:
Net Income
(Loss) (0.68) 0.32 n.m. (1.97) (0.63) n.m.
Dividend Declared
per Common Share 0.01 0.32 -96.9 0.03 0.95 -96.8
Book Value per
Common Share 12.98 25.12 -48.3 12.98 25.12 -48.3
Common Shares
Outstanding
(millions):
Average -
Diluted 366.8 259.2 41.5 304.5 259.1 17.5
End of Period 368.3 260.0 41.6 368.3 260.0 41.6
----------------
INCOME STATEMENT
($millions)
----------------
Net Interest
Income (FTE) $394.5 $447.5 -11.8% $1,201.9 $1,339.6 -10.3%
Provision for Loan
and Lease Losses 578.7 155.0 273.4 1,675.6 1,187.3 41.1
Wealth
Management 66.7 71.3 -6.5 195.2 218.0 -10.5
Service
Charges on
Deposits 33.6 36.7 -8.5 102.9 110.3 -6.6
Mortgage
Banking 12.7 5.5 131.1 41.6 21.5 93.4
Net Investment
Securities
Gains
(Losses) (1.5) 1.0 -253.7 81.2 27.2 199.1
Other 116.4 69.3 68.0 250.8 205.1 22.3
----- ---- ----- -----
Total Non-Interest
Revenues 227.9 183.8 24.0 671.7 582.1 15.4
Salaries and
Employee
Benefits 179.2 184.0 -2.6 521.6 545.3 -4.3
Net Occupancy
and Equipment 33.3 31.7 5.2 99.5 94.1 5.8
FDIC Insurance 17.8 6.0 196.6 82.2 10.0 719.7
Intangible
Amortization 5.9 6.0 -1.8 17.5 17.9 -2.2
Other 173.2 132.3 30.9 449.2 388.9 15.5
----- ----- ----- -----
Total Non-Interest
Expenses 409.4 360.0 13.7 1,170.0 1,056.2 10.8
Tax Equivalent
Adjustment 5.8 6.8 -14.0 19.6 20.9 -6.1
--- --- ---- ----
Pre-Tax Income
(Loss) (371.5) 109.5 n.m. (991.6) (342.7) n.m.
Provision (Benefit)
for Income Taxes (148.1) 26.4 n.m. (467.3) (178.3) n.m.
------ ---- ------ ------
Net Income (Loss)
Attributable to
M&I ($223.4) $83.1 n.m. ($524.3) ($164.4) n.m.
======= ===== ======= =======
Preferred Dividends (25.0) - (75.0) -
----- --- ----- ---
Net Income (Loss)
Attributable to
M&I Common
Shareholders ($248.4) $83.1 n.m.% ($599.3) ($164.4) n.m.%
======= ===== ======= =======
----------
KEY RATIOS
----------
Net Interest
Margin (FTE) /
Avg. Earning
Assets 2.82% 3.06% 2.81% 3.10%
Interest
Spread (FTE) 2.42 2.65 2.43 2.63
Efficiency Ratio 66.1% 57.0% 65.3% 55.7%
Equity / Assets
(End of Period) 10.94% 10.24% 10.94% 10.24%
Marshall & Ilsley Corporation
Financial information
(unaudited)
As of September 30, Percent
2009 2008 Change
---- ---- ------
-----------
ASSETS
($millions)
-----------
Cash & Due
From Banks $675 $982 -31.3%
Trading Assets 270 163 66.1
Short - Term
Investments 1,605 137 n.m.
Investment
Securities 6,430 7,383 -12.9
Loans and Leases:
Commercial
Loans &
Leases 13,533 15,711 -13.9
Commercial
Real Estate 13,884 12,114 14.6
Construction
and
Development 6,314 9,760 -35.3
Residential
Real Estate 5,135 5,674 -9.5
Home Equity
Loans &
Lines 4,813 5,053 -4.8
Personal Loans
and Leases 2,427 2,105 15.3
----- -----
Total Loans
and Leases 46,106 50,417 -8.6
Reserve for Loan
& Lease Losses (1,414) (1,031) 37.1
Premises and
Equipment, net 570 542 5.2
Goodwill and
Intangibles 752 2,237 -66.4
Other Assets 3,551 2,671 32.9
----- -----
Total Assets $58,545 $63,501 -7.8%
======= =======
-------------
LIABILITIES &
EQUITY
($millions)
-------------
Deposits:
Noninterest
Bearing $8,286 $6,359 30.3%
Interest
Bearing:
Savings
and NOW 6,023 3,151 91.2
Money
Market 10,403 10,640 -2.2
Time 16,712 17,958 -6.9
Foreign 296 1,932 -84.7
--- -----
Total Interest
Bearing 33,434 33,681 -0.7
------ ------
Total Deposits 41,720 40,040 4.2
Short - Term
Borrowings 1,541 6,267 -75.4
Long - Term
Borrowings 7,512 9,714 -22.7
Other Liabilities 1,370 978 40.1
----- ---
Total Liabilities 52,143 56,999 -8.5
Equity:
Marshall &
Ilsley
Corporation
Shareholders'
Equity 6,391 6,492 -1.5
Noncontrolling
Interest in
Subsidiaries 11 10 10.3
--- ---
Total Equity 6,402 6,502 -1.5
----- -----
Total Liabilities
& Equity $58,545 $63,501 -7.8%
======= =======
Three Months Ended Nine Months Ended
September 30, Percent September 30, Percent
2009 2008 Change 2009 2008 Change
---- ---- ------ ---- ---- ------
---------------
AVERAGE ASSETS
($millions)
---------------
Cash & Due
From Banks $739 $892 -17.2% $763 $908 -16.0%
Trading Assets 251 144 73.7 471 162 191.7
Short - Term
Investments 1,791 387 363.6 945 363 160.1
Investment
Securities 6,255 7,509 -16.7 7,081 7,718 -8.3
Loans and
Leases:
Commercial
Loans &
Leases 14,164 15,513 -8.7 14,790 15,342 -3.6
Commercial
Real Estate 13,844 11,942 15.9 13,425 11,718 14.6
Construction
and
Development 6,653 9,957 -33.2 7,629 10,293 -25.9
Residential
Real Estate 5,263 5,631 -6.5 5,574 5,446 2.3
Home Equity
Loans and
Lines 4,844 5,027 -3.6 4,959 4,845 2.3
Personal
Loans and
Leases 2,369 1,962 20.7 2,223 1,882 18.1
----- ----- ----- -----
Total Loans
and Leases 47,137 50,032 -5.8 48,600 49,526 -1.9
Reserve for Loan
& Lease Losses (1,359) (1,083) 25.4 (1,322) (775) 70.5
Premises and
Equipment, net 574 533 7.6 571 521 9.7
Goodwill and
Intangibles 755 2,239 -66.3 757 2,242 -66.2
Other Assets 3,102 2,411 28.7 2,998 2,304 30.0
----- ----- ----- -----
Total Assets $59,245 $63,064 -6.1% $60,864 $62,969 -3.3%
======= ======= ======= =======
Memo:
Average Earning
Assets $55,434 $58,072 $57,097 $57,769
Average Earning
Assets Excluding
Investment
Securities
Unrealized
Gains/Losses $55,426 $58,137 $57,100 $57,779
---------------
AVG LIABILITIES
& EQUITY
($millions)
---------------
Deposits:
Noninterest
Bearing $7,862 $5,909 33.1% $7,238 $5,789 25.0%
Interest
Bearing:
Savings
and NOW 5,575 3,293 69.3 4,434 3,256 36.2
Money
Market 10,293 10,545 -2.4 10,376 11,141 -6.9
Time 17,234 17,328 -0.5 17,593 15,761 11.6
Foreign 372 2,613 -85.8 652 2,879 -77.4
--- ----- --- -----
Total Interest
Bearing 33,474 33,779 -0.9 33,055 33,037 0.1
------ ------ ------ ------
Total Deposits 41,336 39,688 4.2 40,293 38,826 3.8
Short - Term
Borrowings 1,875 6,415 -70.8 3,921 6,543 -40.1
Long - Term
Borrowings 8,387 9,653 -13.1 9,128 9,770 -6.6
Other Liabilities 994 774 28.5 1,052 982 7.1
--- --- ----- ---
Total Liabilities 52,592 56,530 -7.0 54,394 56,121 -3.1
Equity:
Marshall &
Ilsley
Corporation
Shareholders'
Equity 6,642 6,524 1.8 6,459 6,838 -5.5
Noncontrolling
Interest in
Subsidiaries 11 10 8.9 11 10 6.6
--- --- --- ---
Total Equity 6,653 6,534 1.8 6,470 6,848 -5.5
----- ----- ----- -----
Total Liabilities
& Equity $59,245 $63,064 -6.1% $60,864 $62,969 -3.3%
======= ======= ======= =======
Memo:
Average Interest
Bearing
Liabilities $43,736 $49,847 $46,104 $49,350
Marshall & Ilsley Corporation
Financial information
(unaudited)
Three Months Ended Nine Months Ended
September 30, Percent September 30, Percent
2009 2008 Change 2009 2008 Change
---- ---- ------ ---- ---- ------
----------
CREDIT
QUALITY (a)
-----------
Net Charge-Offs
($millions) $532.7 $152.3 249.8% $1,464.0 $684.1 114.0%
Net Charge-
Offs /Average
Loans & Leases 4.48% 1.21% 4.03% 1.85%
Loan and
Lease Loss
Reserve
($millions) $1,413.7 $1,031.5 37.1% $1,413.7 $1,031.5 37.1%
Loan and Lease
Loss Reserve /
Period-End
Loans & Leases 3.07% 2.05% 3.07% 2.05%
Nonperforming
Loans &
Leases
($millions) $2,250.1 $1,260.6 78.5% $2,250.1 $1,260.6 78.5%
Nonperforming
Loans &
Leases /
Period-End
Loans & Leases 4.88% 2.50% 4.88% 2.50%
Loan and Lease Loss
Reserve /
Nonperforming
Loans & Leases* 67% 84% 67% 84%
Nonperforming
Assets (NPA)
($millions) $2,601.3 $1,527.8 70.3% $2,601.3 $1,527.8 70.3%
NPA / Period-
End Loans &
Leases and
Other Real
Estate Owned 5.60% 3.01% 5.60% 3.01%
Performing
impaired loans:
Renegotiated
($millions) $935.3 $89.5 n.m.% $935.3 $89.5 n.m.%
Contractually
past due credits:
Loans past due
90 days or
more ($millions) $13.1 $12.1 8.4% $13.1 $12.1 8.4%
* Excludes
nonperforming
loans held for
sale.
-----------
MARGIN
ANALYSIS (b)
------------
Loans and Leases:
Commercial
Loans &
Leases 4.19% 5.29% 4.03% 5.63%
Commercial
Real Estate 4.61 5.82 4.66 6.13
Residential
Real Estate 4.88 5.72 4.93 6.06
Home Equity
Loans and
Lines 5.00 6.16 5.08 6.43
Personal Loans
and Leases 5.44 6.16 5.54 6.49
---- ---- ---- ----
Total Loans
and Leases 4.61 5.68 4.60 6.00
Investment
Securities 3.77 4.62 4.07 4.81
Short - Term
Investments 0.27 1.99 0.65 2.25
---- ---- ---- ----
Interest Income
(FTE) / Avg.
Interest Earning
Assets 4.36% 5.51% 4.44% 5.81%
==== ==== ==== ====
Interest Bearing
Deposits:
Savings
and NOW 0.53% 0.47% 0.35% 0.65%
Money Market 0.81 1.70 0.72 2.17
Time 2.41 3.55 2.59 3.92
Foreign 0.40 1.59 0.35 2.16
---- ---- ---- ----
Total Interest
Bearing Deposits 1.58 2.52 1.66 2.85
Short - Term
Borrowings 0.33 2.15 0.29 2.58
Long - Term
Borrowings 3.75 4.51 4.02 4.67
---- ---- ---- ----
Interest Expense /
Avg. Interest
Bearing
Liabilities 1.94% 2.86% 2.01% 3.18%
==== ==== ==== ====
Net Interest
Margin(FTE) /
Avg. Earning
Assets 2.82% 3.06% 2.81% 3.10%
==== ==== ==== ====
Interest
Spread (FTE) 2.42% 2.65% 2.43% 2.63%
==== ==== ==== ====
Notes:
(a) Nonperforming assets are comprised of nonperforming loans & leases
and other real estate owned.
(b) Based on average balances excluding fair value adjustments for
available for sale securities.
Related Headlines
- MARSHALL & ILSLEY CORP Financials - EDGAR Online Financials
- Coverage initiated on Marshall & Ilsley by Credit Suisse - Briefing.com
- Loans for sale! Banks flirt with quick fix - at CNNMoney.com
- MARSHALL & ILSLEY CORP Files SEC form 10-Q, Quarterly Report - EDGAR Online
- Marshall & Ilsley Corporation to Present at the Bank of America Merrill Lynch Banking and Financial Services Conference - PR Newswire
Related Blog Headlines
- Weekly Street Sentiment: Sell-Side Is Calm, Cool and Collected. - at Seeking Alpha
- Financials Lead Out of the Blocks, Helped by Regional Banks - at The Wall Street Journal Online
- The End of the Bank Bailouts? - at Seeking Alpha
- Marshall & Ilsley Reports Loss - Zacks.com
- Tuesday Options Update: MI, BSX, VMED, SPY, GME & QSFT - at Seeking Alpha
Sponsored Links
-
Trade Stocks? Try Currency Trading
Trade in a highly trending market 24-hrs a day, 5.5 days a week. GFT. -
Earn From 1.90% to 2.20% Apply Online
With GE Capital Corporation. Not An Offer Of Securities For Sale.
-
Buy Stocks for $4
No account or investment minimums. No inactivity fees. Start Today. -
Super Cheap Car Insurance Quotes
Get Discount Auto Insurance Quotes Online - Rates from $15 / Month.
Tech Ticker Recent Posts
Add Alert Copyright © 2009 PR Newswire. All rights reserved. Republication or redistribution of PRNewswire content is expressly prohibited without the prior written consent of PRNewswire. PRNewswire shall not be liable for any errors or delays in the content, or for any actions taken in reliance thereon.