HARRISBURG, Pa.--(BUSINESS WIRE)--Metro Bancorp, Inc. (NASDAQ Global Select Market Symbol: METR), parent company of Metro Bank, reported that the Company has raised $77.9 million in new capital through a common stock offering during the third quarter and the subsequent exercise of a 10% over-allotment option by the offering underwriters. The Company also reported increased loans and deposits for the third quarter, announced Gary L. Nalbandian, Chairman, President and CEO.
|
Third Quarter Financial Highlights |
|||||||||||||||||||||||
| (in millions, except per share data) | |||||||||||||||||||||||
| Quarter Ended | Nine Months Ended | ||||||||||||||||||||||
| 09/30/09 | 09/30/08 |
% Change |
09/30/09 | 09/30/08 |
% Change |
||||||||||||||||||
| Total assets | $ | 2,086.5 | $ | 2,125.3 | (2 | )% | |||||||||||||||||
| Total deposits | 1,737.0 | 1,689.8 | 3 | % | |||||||||||||||||||
| Total loans (net) | 1,456.6 | 1,369.1 | 6 | % | |||||||||||||||||||
| Total revenues | $ | 25.5 | $ | 26.0 | (2 | )% | $ | 74.3 | $ 76.2 | (2 | )% | ||||||||||||
| Net income (loss) | (0.5 | ) | 3.4 | (114 | )% | (1.0 | ) | 10.1 | (110 | )% | |||||||||||||
| Diluted net income (loss) per share | $ | (0.08 | ) | $ | 0.52 | (115 | )% | $ | (0.16 | ) | $ 1.55 | (110 | )% | ||||||||||
Metro Bancorp - $77.9 million in New Capital
On September 30, 2009, Metro Bancorp completed a common stock offering of 6.25 million shares for net new capital proceeds of $70.7 million. Subsequent to the end of the quarter, the underwriters of the offering exercised a 10% over-allotment option and Metro Bancorp issued an additional 625,000 common shares for net proceeds of $7.1 million.
The new capital enables Metro Bancorp to:
The New Metro Bank is “America’s Next Great Bank”
The former Commerce Bank/Harrisburg rebranded as Metro Bank, “America’s Next Great Bank,” in the second quarter. Customers have enthusiastically embraced the new Metro Bank brand, as well as the Company’s seamless complete systems conversion.
Chairman’s Statement
Commenting on the Company’s financial results, Chairman Nalbandian stated “We continue to be extremely pleased with the successful transition of all services from TD Bank, N.A. (“TD”) to FISERV during the second and third quarters and with the completion of our seamless re-branding efforts. Also, the additional capital we recently raised provides us with a strong foundation for our future growth plans.
We also continue to prepare for our merger with Republic First Bancorp (NASDAQ Market Symbol: FRBK) as we embark on an exciting plan to expand into the Metro Philadelphia market. The merger is expected to close in the fourth quarter of 2009 upon regulatory approval and the combined company will have total assets of approximately $3.2 billion and 45 offices in Pennsylvania and New Jersey.”
Mr. Nalbandian noted the following highlights from the third quarter ended September 30, 2009:
|
Income Statement |
|||||||||||||||||||||||
|
Three months ended
September 30, |
Nine months ended
September 30, |
||||||||||||||||||||||
| (dollars in thousands, except per share data) | 2009 | 2008 | % Change | 2009 | 2008 | % Change | |||||||||||||||||
| Total revenues | $ | 25,532 | $ | 26,017 | (2 |
) % |
|
$ | 74,310 | $ | 76,173 | (2 |
) % |
|
|||||||||
| Total expenses | 22,799 | 19,361 | 18 | 66,064 | 57,339 | 15 | |||||||||||||||||
| Net income (loss) | (490 | ) | 3,433 | (114 | ) | (1,008 | ) | 10,145 | (110 | ) | |||||||||||||
| Diluted net income (loss) per share | $ | (0.08 | ) | $ | 0.52 | (115 |
) % |
$ | (0.16 | ) | $ | 1.55 | (110 | ) % | |||||||||
Total revenues (net interest income plus noninterest income) for the third quarter decreased $485,000 to $25.5 million, down 2% from the third quarter of 2008. The slight decrease is due to a lower level of net interest income which is primarily the result of a lower interest rate environment during the third quarter of 2009 as compared to 2008. Total revenues for the first nine months of 2009 totaled $74.3 million as compared to $76.2 million for the first nine months of 2008. Excluding net losses on investment securities, primarily as a result of other-than-temporary impairment (“OTTI”) on three private-label collateralized mortgage obligations (“CMO’s”), total revenues were down $1.3 million.
The Company recorded a net loss of $490,000 for the third quarter of 2009, down from net income of $3.4 million for the third quarter of 2008. Net loss per fully diluted share for the quarter was $(0.08), down from the fully diluted net income per share of $0.52 recorded for the same period a year ago.
The net loss is attributable to a combination of the higher level of expenses incurred during the third quarter associated with the Company’s transition of data processing and technology network services to a new provider, the continued costs associated with a complete rebranding of the Company and its subsidiary Bank and a higher level of provision for loan losses.
Net loss totaled $1.0 million for the first nine months of 2009 as compared to net income of $10.1 million for the same period in 2008. The 2009 loss is a direct result of expenses associated with the transition of services, provision for loan losses of $10.6 million for the first nine months of 2009 compared to $4.1 million for the same period of 2008, net securities losses of $755,000 primarily due to OTTI charges and the $960,000 FDIC special assessment charge incurred during the second quarter of 2009.
Net Interest Income and Net Interest Margin
Net interest income for the third quarter of 2009 totaled $18.7 million vs. $19.7 million recorded a year ago. Net interest income for the first nine months of 2009 totaled $57.0 million vs. $57.3 million in 2008.
The net interest margin on a fully-taxable basis for the third quarter of 2009 was 3.92% vs. 3.95% for the previous quarter and compared to 4.11% for the third quarter of 2008. Average interest earning assets for the quarter were the same as the third quarter of 2008; however, the level of interest income earned was offset by a decrease in the yield on those earning assets as a result of a 175 basis points (bps) reduction in short-term market interest rates by the Federal Reserve Bank over the past twelve months.
Total noninterest-bearing deposits averaged $311.5 million for the third quarter of 2009, up $33.9 million, or 12%, over third quarter last year. At the same time, average interest-bearing liabilities for the third quarter of 2009 were $1.62 billion compared to $1.66 billion for the same period one year ago. Total interest expense for the quarter was down $2.7 million, or 33%, from the third quarter of 2008 as a result of a 56 bps reduction in the Company’s total cost of funds.
On a fully-taxable basis, the Company’s net interest margin for the first nine months of 2009 was 3.94% vs. 4.14% for the same period in 2008, despite a much lower interest rate environment throughout 2009.
The Company’s deposit cost of funds was 1.04% for the first nine months of 2009, down 47 bps from 1.51% for the same period last year.
Change in Net Interest Income and Rate/Volume Analysis
As shown below, the change in net interest income on a tax equivalent basis for the quarter was due primarily to volume changes in the Company’s earning assets.
| (dollars in thousands) | Net Interest Income | ||||||||||||||||||||
|
2009 vs. 2008 |
Volume
Change |
Rate
Change |
Total
Change |
%
Change |
|||||||||||||||||
| 3rd Quarter | $ | (791 | ) | $ | (90 |
) |
|
$ | (881 |
) |
|
(4 |
)% |
||||||||
| Nine Months | 264 | (141 |
) |
|
123 | 0 | % | ||||||||||||||
Noninterest Income
Noninterest income for the third quarter of 2009 totaled $6.9 million, up $488,000, or 8%, over $6.4 million a year ago.
|
|
Three months ended
September 30, |
Nine months ended
September 30, |
||||||||||||||||
| (dollars in thousands) | 2009 | 2008 |
% Change |
2009 | 2008 |
% Change |
||||||||||||
| Deposit charges and service fees | $ | 5,892 | $ | 6,016 | (2 |
)% |
$ | 17,243 | $ | 17,935 | (4 |
)% |
||||||
| Other income | 398 | 349 | 14 | 791 | 1,073 | (26 | ) | |||||||||||
| Subtotal | 6,290 | 6,365 | (1 | ) | 18,034 | 19,008 | (5 | ) | ||||||||||
| Gain (loss) on securities | 563 | - | - | (755 | ) | (157 | ) | (381 | ) | |||||||||
| Total noninterest income | $ | 6,853 | $ | 6,365 | 8 | % | $ | 17,279 | $ | 18,851 | (8 |
)% |
||||||
Excluding securities gains and losses, noninterest income for the third quarter was $6.3 million vs. $6.4 million for the same period in 2008. During the third quarter, the Company recorded net gains on the sale of investment securities of $1.5 million. These gains were partially offset by a $952,000 charge for other-than-temporary impairment on three private-label collateralized mortgage obligations (“CMO’s”) held in the Bank’s investment portfolio. The impacted CMO’s are the same three which the Bank took a charge for in the second quarter of 2009. Noninterest income for the first nine months of 2009 was $17.3 million compared to $18.9 million in 2008. The first nine months of 2009 were also impacted by a $627,000 loss on the sale of $12.2 million of student loans during the first quarter combined with net losses on investment securities in the second and third quarters of 2009. Excluding the above mentioned charges, noninterest income totaled $18.7 million for the first nine months of the 2009 compared to $19.0 million for the previous year.
Non-interest Expenses
Non-interest expenses for the third quarter of 2009 were $22.8 million, up $3.4 million, or 18%, over $19.4 million recorded one year ago. The breakdown of non-interest expenses for the third quarter and for the first nine months of 2009 and 2008 are shown in the following table:
|
Three months ended
September 30, |
Nine months ended
September 30, |
|||||||||||||||||
| (dollars in thousands) | 2009 | 2008 |
% Change |
2009 | 2008 |
% Change |
||||||||||||
| Salaries and employee benefits | $ | 10,643 | $ | 9,507 | 12 | % | $ | 31,941 | $ | 27,730 | 15 | % | ||||||
| Occupancy and equipment | 3,228 | 3,078 | 5 | 9,375 | 9,334 | - | ||||||||||||
| Advertising and marketing | 830 | 655 | 27 | 1,875 | 2,318 | (19 | ) | |||||||||||
| Data Processing | 2,537 | 1,803 | 41 | 6,739 | 5,337 | 26 | ||||||||||||
| Regulatory assessments and related fees | 830 | 541 | 53 | 3,256 | 2,280 | 43 | ||||||||||||
| Core system conversion/branding (net) | (911 | ) | - | - | (523 | ) | - | - | ||||||||||
| Merger/acquisition | 250 | - | - | 655 | - | - | ||||||||||||
| Other expenses | 5,392 | 3,777 | 43 | 12,746 | 10,340 | 23 | ||||||||||||
| Total non-interest expenses | $ | 22,799 | $ | 19,361 | 18 | % | $ | 66,064 | $ | 57,339 | 15 | % | ||||||
Included in non-interest expenses for the third quarter of 2009 were one-time charges of approximately $1.8 million associated with the transition of data processing and technology network services as well as the costs of rebranding to Metro Bank. The increase in salary and benefit expenses includes the impact of additional staffing in operations and information technology to handle the conversion processes as well as functions that were previously performed by TD but are now performed in-house. Data processing costs for the quarter were up $734,000, or 41%, over the same period in 2008, again associated with the transition of services and conversion of systems. Total “other expenses” were up $1.6 million, or 43%, for the third quarter of 2009 over the third quarter one year ago. Included in this total are telephone and call center support costs which account for $847,000, or 52%, of the increase over the prior year. The Company utilized higher call center staffing levels throughout the third quarter to assist customers with post conversion questions. Also included are increased expenses associated with problem loans and non-credit related losses as well as $250,000 associated with the Company’s pending acquisition of Republic First Bancorp.
Total non-interest expenses for the third quarter were offset partially by the recognition of $2.75 million of the total $6 million fee paid to Metro Bank by TD. This fee was used to partially defray the costs of transition and re-branding. Total non-interest expenses for the first nine months of 2009 were $66.1 million, up $8.7 million, or 15 %, over the first nine months of 2008. Increases in expenses for the first nine months of 2009 over 2008 mirror those for the third quarter as discussed above. Total non-interest expenses for the first nine months of 2009 were offset partially by the $6 million fee as mentioned above. The core system conversion and branding expense line in the table above reflects recognition of $2.75 million of the fee and the entire $6 million fee for the three months and nine months ended September 30, 2009, respectively.
|
Balance Sheet |
|||||||||||
| September 30, |
|
||||||||||
| (dollars in thousands) | 2009 | 2008 |
% Change |
||||||||
| Total assets | $ | 2,086,495 | $ | 2,125,279 | (2 | )% | |||||
| Total loans (net) | 1,456,636 | 1,369,149 | 6 | % | |||||||
| Total deposits | 1,736,961 | 1,689,760 | 3 | % | |||||||
| Total core deposits | 1,721,859 | 1,681,250 | 2 | % | |||||||
| Total stockholders’ equity | 195,722 | 114,070 | 72 | % | |||||||
| Total borrowings and debt | 138,050 | 310,088 | (55 | )% | |||||||
Lending
Total gross loans increased $88.2 million, or 6%, to $1.47 billion from $1.38 billion one year ago, with the growth represented across most loan categories. The composition of the Company’s loan portfolio is as follows:
| (dollars in thousands) |
September 30, 2009 |
% of Total |
September 30, 2008 |
% of Total |
|
$ Change |
% Change |
|||||||||||||||||
| Commercial | $ | 498,669 | 34 |
% |
$ | 434,236 | 31 |
% |
$ | 64,433 | 15 |
% |
||||||||||||
| Owner occupied | 275,353 | 19 | 266,989 | 19 | 8,364 | 3 | ||||||||||||||||||
| Total commercial | 774,022 | 53 | 701,225 | 50 | 72,797 | 10 | ||||||||||||||||||
| Consumer/residential | 309,156 | 21 | 325,778 | 24 | (16,622 | ) | (5 | ) | ||||||||||||||||
| Commercial real estate | 388,076 | 26 | 356,034 | 26 | 32,042 | 9 | ||||||||||||||||||
| Gross loans | $ | 1,471,254 | 100 |
% |
$ | 1,383,037 | 100 |
% |
$ | 88,217 |
6 |
% |
||||||||||||
Asset Quality
The Company’s asset quality ratios are highlighted below:
| Quarters Ended | |||||||
|
September 30, 2009 |
June 30, 2009 |
September 30, 2008 |
|||||
| Non-performing assets/total assets | 1.53 |
% |
1.61 |
% |
0.57 |
% |
|
| Net loan charge-offs (annualized)/avg total loans | 2.29 |
% |
0.16 |
% |
0.01 |
% |
|
| Loan loss allowance/total loans | 0.99 |
% |
1.33 |
% |
1.00 |
% |
|
| Non-performing loan coverage | 58 |
% |
61 |
% |
119 |
% |
|
| Non-performing assets/capital and reserves | 15 |
% |
24 |
% |
10 |
% |
|
Non-performing assets and loans past due 90 days at September 30, 2009 totaled $32.0 million, or 1.53%, of total assets, down from $33.4 million, or 1.61% of total assets, at June 30, 2009 and as compared to $12.2 million, or 0.57%, of total assets one year ago. The Company’s third quarter provision for loan losses totaled $3.7 million as compared to $1.7 million recorded in the third quarter of 2008. For the first nine months of 2009, the loan loss provision totaled $10.6 million vs. $4.1 million for the first nine months of 2008. The increase in the provision for loan losses over the prior year is a result of the Company’s loan growth of $88.2 million over the past twelve months as well as the increase in the level of non-performing loans from September 30, 2008 to September 30, 2009. The allowance for loan losses totaled $14.6 million as of September 30, 2009, an increase of $730,000, or 5%, over the total allowance of $13.9 million at September 30, 2008. The allowance represented 0.99% and 1.00% of gross loans outstanding at September 30, 2009 and 2008, respectively.
Total net charge-offs for the third quarter of 2009 were $8.4 million vs. $22,000 for the third quarter of 2008. Approximately $6.0 million, or 71%, of total charge-offs for the third quarter were associated with only five different relationships. Total net charge-offs year to date were $12.7 million compared to $929,000 for the first nine months of 2008. Approximately $10.1 million, or 79%, of total loan charge-offs year-to-date were associated with a total of seven different relationships.
Core Deposits
Change in core deposits by type of account is as follows:
| September 30, | ||||||||||||
| (dollars in thousands) | 2009 | 2008 |
%
Change |
3rd Quarter 2009 Cost of Funds |
||||||||
| Demand non-interest-bearing | $ | 307,192 | $ | 278,911 | 10 | % | 0.00 | % | ||||
| Demand interest-bearing | 856,360 | 777,213 | 10 | 0.92 | ||||||||
| Savings | 304,542 | 437,153 | (30 | ) | 0.56 | |||||||
| Subtotal | 1,468,094 | 1,493,277 |
(2 |
) |
0.64 | |||||||
| Time | 253,765 | 187,973 | 35 | 2.97 | ||||||||
| Total core deposits | $ | 1,721,859 | $ | 1,681,250 | 2 | % | 0.99 | % | ||||
Change in core deposits by type of customer is as follows:
| September 30, | % of | September 30, | % of | % | ||||||||||||||
| (dollars in thousands) | 2009 | Total | 2008 | Total | Change | |||||||||||||
| Consumer | $ | 821,261 | 48 | % | $ | 662,405 | 39 | % | 24 | % | ||||||||
| Commercial | 513,741 | 30 | 631,504 | 38 | (19 | ) | ||||||||||||
| Government | 386,857 | 22 | 387,341 | 23 | 0 | |||||||||||||
| Total | $ | 1,721,859 | 100 | % | $ | 1,681,250 | 100 | % | 2 | % | ||||||||
Consumer core deposits grew by $158.9 million, or 24%, over the past twelve months.
Investments
At September 30, 2009, the Company’s investment portfolio totaled $393.8 million. Detailed below is information regarding the composition and characteristics of the portfolio at September 30, 2009:
| Product Description |
Available for Sale |
Held to Maturity |
Total | |||||||||
| (dollars in thousands) | ||||||||||||
| Mortgage-backed securities: | ||||||||||||
| Federal government agencies pass through certificates | $ | 35,065 | $ | 57,634 | $ | 92,699 | ||||||
| Collateralized mortgage obligations | 231,705 | 35,613 | 267,318 | |||||||||
| U.S. Government agencies/other | 30,183 | 3,620 | 33,803 | |||||||||
| Total | $ | 296,953 | $ | 96,867 | $ | 393,820 | ||||||
| Duration (in years) | 2.5 | 2.8 | 2.6 | |||||||||
| Average life (in years) | 3.0 | 3.2 | 3.0 | |||||||||
| Quarterly average yield | 4.04 | % | 4.80 | % | 4.22 | % | ||||||
At September 30, 2009, the after-tax unrealized loss on the Bank’s available for sale portfolio was $8.3 million as compared to $14.9 million at June 30, 2009 and $14.3 million at September 30, 2008. At September 30, 2009, the Company recorded a $952,000 charge against third quarter earnings for other-than-temporary credit losses on three private-label collateralized mortgage obligations held in the Bank’s available for sale portfolio.
Capital
Stockholders’ equity at September 30, 2009 totaled $195.7 million, an increase of $81.7 million, or 72%, over stockholders’ equity of $114.1 million at September 30, 2008. Return on average stockholders’ equity (ROE) for the third quarter and nine months ended September 30, 2009 and 2008, respectively, is shown below:
| Return on Equity | |||||||
|
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
||||||
| 2009 | 2008 | 2009 | 2008 | ||||
| (1.47)% | 11.96% | (1.10)% | 11.98% | ||||
The Company’s capital ratios at September 30, 2009 were as follows:
| Metro |
Regulatory Guidelines “Well Capitalized” |
|||||||
| Leverage Ratio | 11.21 | % | 5.00 | % | ||||
| Tier 1 | 13.07 | 6.00 | ||||||
| Total Capital | 13.89 | 10.00 | ||||||
At September 30, 2009, the Company’s book value per share was $15.22.
FORWARD-LOOKING STATEMENTS AND OTHER INFORMATION
This document contains forward-looking statements, within the meaning of Section 27A of the Securities Act of 1933, as amended, which we refer to as the Securities Act and Section 21E of the Securities Exchange Act of 1934, which we refer to as the Exchange Act, with respect to the proposed merger with Republic First and the financial condition, liquidity, results of operations, future performance and business of Metro. These forward-looking statements are intended to be covered by the safe harbor for “forward-looking statements” provided by the Private Securities Litigation Reform Act of 1995. Forward-looking statements are those that are not historical facts. These forward-looking statements include statements with respect to our beliefs, plans, objectives, goals, expectations, anticipations, estimates and intentions that are subject to significant risks and uncertainties and are subject to change based on various factors (some of which are beyond our control). The words “may,” “could,” “should,” “would,” “believe,” “anticipate,” “estimate,” “expect,” “intend,” “plan” and similar expressions are intended to identify forward-looking statements.
While we believe our plans, objectives, goals, expectations, anticipations, estimates and intentions as reflected in these forward-looking statements are reasonable, we can give no assurance that any of them will be achieved. You should understand that various factors, in addition to those discussed elsewhere in this prospectus supplement, the accompanying base prospectus and the documents incorporated by reference in this prospectus supplement and the accompanying base prospectus, could affect our future results and could cause results to differ materially from those expressed in these forward-looking statements, including:
Because such forward-looking statements are subject to risks and uncertainties, actual results may differ materially from those expressed or implied by such statements. The foregoing list of important factors is not exclusive and you are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this document. The Company does not undertake to update any forward-looking statements, whether written or oral, that may be made from time to time by or on behalf of the Company. For information, concerning events or circumstances after the date of this report, refer to the Company’s filings with the Securities and Exchange Commission (“SEC”).
| Metro Bancorp, Inc. | ||||||||||||||||||||||
| Selected Consolidated Financial Data | ||||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||||
| At or for the | At or for the | |||||||||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||||||||
| September 30, | September 30, | |||||||||||||||||||||
| % | % | |||||||||||||||||||||
| (in thousands, except per share amounts) | 2009 | 2008 | Change | 2009 | 2008 | Change | ||||||||||||||||
| Income Statement Data: | ||||||||||||||||||||||
| Net interest income | $ | 18,679 | $ | 19,652 | (5 | )% | $ | 57,031 | $ | 57,322 | (1 | )% | ||||||||||
| Provision for loan losses | 3,725 | 1,700 | 119 | 10,625 | 4,075 | 161 | ||||||||||||||||
| Noninterest income | 6,853 | 6,365 | 8 | 17,279 | 18,851 | (8 | ) | |||||||||||||||
| Total revenues | 25,532 | 26,017 | (2 | ) | 74,310 | 76,173 | (2 | ) | ||||||||||||||
| Noninterest operating expenses | 22,799 | 19,361 | 18 | 66,064 | 57,339 | 15 | ||||||||||||||||
| Net income (loss) | (490 | ) | 3,433 | (114 | ) | (1,008 | ) | 10,145 | (110 | ) | ||||||||||||
| Per Common Share Data: | ||||||||||||||||||||||
| Net income (loss): Basic | $ | (0.08 | ) | $ | 0.54 | (115 | )% | $ | (0.16 | ) | $ | 1.59 | (110 | )% | ||||||||
| Net income (loss): Diluted | (0.08 | ) | 0.52 | (115 | ) | (0.16 | ) | 1.55 | (110 | ) | ||||||||||||
| Book Value | $ | 15.22 | $ | 17.74 | (14 | )% | ||||||||||||||||
| Weighted average shares outstanding: | ||||||||||||||||||||||
| Basic | 6,591 | 6,358 | 6,520 | 6,342 | ||||||||||||||||||
| Diluted | 6,591 | 6,531 | 6,520 | 6,511 | ||||||||||||||||||
| Balance Sheet Data: | ||||||||||||||||||||||
| Total assets | $ | 2,086,495 | $ | 2,125,279 | (2 | )% | ||||||||||||||||
| Loans (net) | 1,456,636 | 1,369,149 | 6 | |||||||||||||||||||
| Allowance for loan losses | 14,618 | 13,888 | 5 | |||||||||||||||||||
| Investment securities | 393,820 | 551,436 | (29 | ) | ||||||||||||||||||
| Total deposits | 1,736,961 | 1,689,760 | 3 | |||||||||||||||||||
| Core deposits | 1,721,859 | 1,681,250 | 2 | |||||||||||||||||||
| Stockholders' equity | 195,722 | 114,070 | 72 | |||||||||||||||||||
| Capital: | ||||||||||||||||||||||
| Stockholders' equity to total assets | 9.38 | % | 5.37 | % | ||||||||||||||||||
| Leverage ratio | 11.21 | 7.58 | ||||||||||||||||||||
| Risk based capital ratios: | ||||||||||||||||||||||
| Tier 1 | 13.07 | 9.87 | ||||||||||||||||||||
| Total Capital | 13.89 | 10.75 | ||||||||||||||||||||
| Performance Ratios: | ||||||||||||||||||||||
| Cost of funds | 1.15 | % | 1.71 | % | 1.19 | % | 1.85 | % | ||||||||||||||
| Deposit cost of funds | 0.99 | 1.42 | 1.04 | 1.51 | ||||||||||||||||||
| Net interest margin | 3.79 | 4.00 | 3.83 | 4.05 | ||||||||||||||||||
| Return on average assets | (0.09 | ) | 0.66 | (0.06 | ) | 0.68 | ||||||||||||||||
| Return on average total stockholders' equity | (1.47 | ) | 11.96 | (1.10 | ) | 11.98 | ||||||||||||||||
| Asset Quality: | ||||||||||||||||||||||
| Net charge-offs (annualized) to average loans outstanding | 1.17 | % | 0.10 | % | ||||||||||||||||||
| Nonperforming assets to total period-end assets | 1.53 | 0.57 | ||||||||||||||||||||
| Allowance for loan losses to total period-end loans | 0.99 | 1.00 | ||||||||||||||||||||
| Allowance for loan losses to nonperforming loans | 58 | 119 | ||||||||||||||||||||
| Nonperforming assets to capital and reserves | 15 | 10 | ||||||||||||||||||||
|
|
Metro Bancorp, Inc. and Subsidiaries Average Balances and Net Interest Income |
||||||||||||||||||||||||||||||||||||||||||||
|
|
(unaudited) |
||||||||||||||||||||||||||||||||||||||||||||
| Quarter ending, | Year-to-date, | ||||||||||||||||||||||||||||||||||||||||||||
| September 2009 | June 2009 | September 2008 | September 2009 | September 2008 | |||||||||||||||||||||||||||||||||||||||||
| Average | Average | Average | Average | Average | Average | Average | Average | Average | Average | ||||||||||||||||||||||||||||||||||||
| Balance | Interest | Rate | Balance | Interest | Rate | Balance | Interest | Rate | Balance | Interest | Rate | Balance | Interest | Rate | |||||||||||||||||||||||||||||||
| (dollars in thousands) | |||||||||||||||||||||||||||||||||||||||||||||
| Earning Assets | |||||||||||||||||||||||||||||||||||||||||||||
| Investment securities: | |||||||||||||||||||||||||||||||||||||||||||||
| Taxable | $ | 458,884 | $ | 4,638 | 4.04 | % | $ | 474,996 | $ | 4,915 | 4.14 | % | $ | 567,050 | $ | 6,898 | 4.87 | % | $ | 486,173 | $ | 15,030 | 4.12 | % | $ | 585,259 | $ | 21,934 | 5.00 | % | |||||||||||||||
| Tax-exempt | 1,624 | 25 | 6.19 | 1,623 | 25 | 6.19 | 1,622 | 25 | 6.17 | 1,623 | 74 | 6.19 | 1,622 | 75 | 6.17 | ||||||||||||||||||||||||||||||
| Total securities | 460,508 | 4,663 | 4.05 | 476,619 | 4,940 | 4.15 | 568,672 | 6,923 | 4.87 | 487,796 | 15,104 | 4.13 | 586,881 | 22,009 | 5.00 | ||||||||||||||||||||||||||||||
| Other earning assets | 1,654 | 0 | 0.19 | 620 | 1 | 0.50 | 0 | 0 | 0.00 | 844 | 1 | 0.29 | 0 | 0 | 0.00 | ||||||||||||||||||||||||||||||
| Loans receivable: | |||||||||||||||||||||||||||||||||||||||||||||
| Mortgage and construction | 744,218 | 10,673 | 5.63 | 748,766 | 10,783 | 5.71 | 685,816 | 11,063 | 6.33 | 752,625 | 32,197 | 5.69 | 629,356 | 31,304 | 6.55 | ||||||||||||||||||||||||||||||
| Commercial loans and lines of credit | 393,545 | 4,837 | 4.82 | 385,398 | 4,882 | 5.04 | 347,373 | 5,309 | 5.98 | 378,882 | 14,381 | 5.03 | 341,479 | 16,546 | 6.37 | ||||||||||||||||||||||||||||||
| Consumer | 229,160 | 3,038 | 5.25 | 260,417 | 3,309 | 5.09 | 249,658 | 3,807 | 6.07 | 253,068 | 9,756 | 5.15 | 237,500 | 11,067 | 6.22 | ||||||||||||||||||||||||||||||
| Tax-exempt | 109,348 | 1,705 | 6.14 | 102,338 | 1,600 | 6.24 | 87,694 | 1,442 | 6.58 | 102,719 | 4,841 | 6.26 | 72,282 | 3,654 | 6.74 | ||||||||||||||||||||||||||||||
| Total loans receivable | 1,476,271 | 20,253 | 5.39 | 1,496,919 | 20,574 | 5.47 | 1,370,541 | 21,621 | 6.21 | 1,487,294 | 61,175 | 5.47 | 1,280,617 | 62,571 | 6.45 | ||||||||||||||||||||||||||||||
| Total earning assets | $ | 1,938,433 | $ | 24,916 | 5.07 | % | $ | 1,974,158 | $ | 25,515 | 5.15 | % | $ | 1,939,213 | $ | 28,544 | 5.82 | % | $ | 1,975,934 | $ | 76,280 | 5.13 | % | $ | 1,867,498 | $ | 84,580 | 5.99 | % | |||||||||||||||
| Sources of Funds | |||||||||||||||||||||||||||||||||||||||||||||
| Interest-bearing deposits: | |||||||||||||||||||||||||||||||||||||||||||||
| Regular savings | $ | 329,348 | $ | 464 | 0.56 | % | $ | 335,795 | $ | 479 | 0.57 | % | $ | 355,971 | $ | 999 | 1.12 | % | $ | 336,821 | $ | 1,495 | 0.59 | % | $ | 347,100 | $ | 3,088 | 1.19 | % | |||||||||||||||
| Interest checking and money market | 811,911 | 1,877 | 0.92 | 758,617 | 1,800 | 0.95 | 756,066 | 3,003 | 1.58 | 764,587 | 5,339 | 0.93 | 719,092 | 8,911 | 1.66 | ||||||||||||||||||||||||||||||
| Time deposits | 256,835 | 1,923 | 2.97 | 260,091 | 2,036 | 3.14 | 191,451 | 1,582 | 3.29 | 255,461 | 6,006 | 3.14 | 185,587 | 5,020 | 3.61 | ||||||||||||||||||||||||||||||
| Public funds time | 15,606 | 50 | 1.28 | 13,805 | 77 | 2.24 | 9,158 | 75 | 3.26 | 13,259 | 198 | 1.99 | 18,859 | 535 | 3.79 | ||||||||||||||||||||||||||||||
| Total interest-bearing deposits | 1,413,700 | 4,314 | 1.21 | 1,368,308 | 4,392 | 1.29 | 1,312,646 | 5,659 | 1.72 | 1,370,128 | 13,038 | 1.27 | 1,270,638 | 17,554 | 1.85 | ||||||||||||||||||||||||||||||
| Short-term borrowings | 140,009 | 226 | 0.63 | 206,521 | 324 | 0.62 | 268,202 | 1,497 | 2.18 | 217,583 | 976 | 0.59 | 245,386 | 4,746 | 2.54 | ||||||||||||||||||||||||||||||
| Other borrowed money | 38,587 | 430 | 4.36 | 50,000 | 555 | 4.39 | 50,000 | 561 | 4.39 | 46,154 | 1,532 | 4.38 | 50,000 | 1,669 | 4.39 | ||||||||||||||||||||||||||||||
| Junior subordinated debt | 29,400 | 661 | 9.00 | 29,400 | 661 | 9.00 | 29,400 | 661 | 8.99 | 29,400 | 1,984 | 9.00 | 29,400 | 1,984 | 9.00 | ||||||||||||||||||||||||||||||
| Total interest-bearing liabilities | 1,621,696 | 5,631 | 1.38 | 1,654,229 | 5,932 | 1.44 | 1,660,248 | 8,378 | 2.00 | 1,663,265 | 17,530 | 1.41 | 1,595,424 | 25,953 | 2.16 | ||||||||||||||||||||||||||||||
| Noninterest-bearing funds (net) | 316,737 | 319,929 | 278,965 | 312,669 | 272,074 | ||||||||||||||||||||||||||||||||||||||||
| Total sources to fund earning assets | $ | 1,938,433 | $ | 5,631 | 1.15 | % | $ | 1,974,158 | $ | 5,932 | 1.20 | % | $ | 1,939,213 | $ | 8,378 | 1.71 | % | $ | 1,975,934 | $ | 17,530 | 1.19 | % | $ | 1,867,498 | $ | 25,953 | 1.85 | % | |||||||||||||||
|
Net interest income and margin on a tax-equivalent basis |
$ | 19,285 | 3.92 | % | $ | 19,583 | 3.95 | % | $ | 20,166 | 4.11 | % | $ | 58,750 | 3.94 | % | $ | 58,627 | 4.14 | % | |||||||||||||||||||||||||
| Tax-exempt adjustment | 606 | 568 | 514 | 1,719 | 1,305 | ||||||||||||||||||||||||||||||||||||||||
| Net interest income and margin | $ | 18,679 | 3.79 | % | $ | 19,015 | 3.83 | % | $ | 19,652 | 4.00 | % | $ | 57,031 | 3.83 | % | $ | 57,322 | 4.05 | % | |||||||||||||||||||||||||
| Other Balances: | |||||||||||||||||||||||||||||||||||||||||||||
| Cash and due from banks | $ | 47,805 | $ | 41,055 | $ | 45,820 | $ | 42,641 | $ | 45,526 | |||||||||||||||||||||||||||||||||||
| Other assets | 84,074 | 80,457 | 78,488 | 79,879 | 83,831 | ||||||||||||||||||||||||||||||||||||||||
| Total assets | 2,070,312 | 2,095,670 | 2,063,521 | 2,098,454 | 1,996,855 | ||||||||||||||||||||||||||||||||||||||||
| Demand deposits (noninterest-bearing) | 311,506 | 312,396 | 277,592 | 303,227 | 277,212 | ||||||||||||||||||||||||||||||||||||||||
| Other liabilities | 4,487 | 11,496 | 11,528 | 9,689 | 11,051 | ||||||||||||||||||||||||||||||||||||||||
| Stockholders' equity | 132,623 | 117,549 | 114,153 | 122,273 | 113,168 | ||||||||||||||||||||||||||||||||||||||||
| Metro Bancorp, Inc. and Subsidiaries | ||||||||||||||||||||
| Summary of Allowance for Loan Losses and Other Related Data | ||||||||||||||||||||
| (unaudited) | ||||||||||||||||||||
| 9/30/2009 | 9/30/2008 | Year-ended | 9/30/2009 | 9/30/2008 | ||||||||||||||||
| (dollar amounts in thousands) | Three Months Ended | 12/31/2008 | Nine Months Ended | |||||||||||||||||
| Balance at beginning of period | $ | 19,337 | $ | 12,210 | $ | 10,742 | $ | 16,719 | $ | 10,742 | ||||||||||
| Provisions charged to operating expense | 3,725 | 1,700 | 7,475 | 10,625 | 4,075 | |||||||||||||||
| 23,062 | 13,910 | 18,217 | 27,344 | 14,817 | ||||||||||||||||
| Recoveries on loans charged-off: | ||||||||||||||||||||
| Commercial | 19 | 1 | 145 | 139 | 132 | |||||||||||||||
| Consumer | 0 | 1 | 25 | 5 | 24 | |||||||||||||||
| Real estate | 35 | 0 | 0 | 41 | 0 | |||||||||||||||
| Total recoveries | 54 | 2 | 170 | 185 | 156 | |||||||||||||||
| Loans charged-off: | ||||||||||||||||||||
| Commercial | (3,878 | ) | 0 | (1,426 | ) | (6,224 | ) | (884 | ) | |||||||||||
| Consumer | (2 | ) | (24 | ) | (173 | ) | (21 | ) | (132 | ) | ||||||||||
| Real estate | (4,618 | ) | 0 | (69 | ) | (6,666 | ) | (69 | ) | |||||||||||
| Total charged-off | (8,498 | ) | (24 | ) | (1,668 | ) | (12,911 | ) | (1,085 | ) | ||||||||||
| Net charge-offs | (8,444 | ) | (22 | ) | (1,498 | ) | (12,726 | ) | (929 | ) | ||||||||||
| Balance at end of period | $ | 14,618 | $ | 13,888 | $ | 16,719 | $ | 14,618 | $ | 13,888 | ||||||||||
|
Net charge-offs (annualized) as a percentage of average loans outstanding |
2.29 | % | 0.01 | % | 0.11 | % | 1.17 | % | 0.10 | % | ||||||||||
|
Allowance for loan losses as a percentage of period-end loans |
0.99 | % | 1.00 | % | 1.16 | % | 0.99 | % | 1.00 | % | ||||||||||
| Metro Bancorp, Inc. and Subsidiaries | |
| Summary of Nonperforming Loans and Assets | |
| (unaudited) | |
|
The following table presents information regarding nonperforming loans and assets as of September 30, 2009 and for the preceding four quarters (dollar amounts in thousands). |
|
|
|
||||||||||||||||||||
| September 30, | June 30, | March 31, | December 31, | September 30, | ||||||||||||||||
| 2009 | 2009 | 2009 | 2008 | 2008 | ||||||||||||||||
| Nonaccrual loans: | ||||||||||||||||||||
| Commercial | $ | 8,833 | $ | 8,240 | $ | 8,479 | $ | 6,863 | $ | 7,083 | ||||||||||
| Consumer | 984 | 882 | 724 | 492 | 164 | |||||||||||||||
| Real Estate: | ||||||||||||||||||||
| Construction | 4,580 | 6,045 | 7,870 | 7,646 | 731 | |||||||||||||||
| Real Estate | 10,694 | 16,628 | 12,348 | 12,121 | 3,657 | |||||||||||||||
| Total nonaccrual loans | 25,091 | 31,795 | 29,421 | 27,122 | 11,635 | |||||||||||||||
|
Loans past due 90 days or more and still accruing |
5 | 0 | 0 | 0 | 33 | |||||||||||||||
| Renegotiated loans | 0 | 0 | 0 | 0 | 0 | |||||||||||||||
| Total nonperforming loans | 25,096 | 31,795 | 29,421 | 27,122 | 11,668 | |||||||||||||||
| Foreclosed real estate | 6,875 | 1,650 | 989 | 743 | 535 | |||||||||||||||
| Total nonperforming assets | $ | 31,971 | $ | 33,445 | $ | 30,410 | $ | 27,865 | $ | 12,203 | ||||||||||
| Nonperforming loans to total loans | 1.71 | % | 2.19 | % | 2.03 | % | 1.88 | % | 0.84 | % | ||||||||||
| Nonperforming assets to total assets | 1.53 | % | 1.61 | % | 1.44 | % | 1.30 | % | 0.57 | % | ||||||||||
| Nonperforming loan coverage | 58 | % | 61 | % | 55 | % | 62 | % | 119 | % | ||||||||||
|
Allowance for loan losses as a percentage of total period-end loans |
0.99 | % | 1.33 | % | 1.12 | % | 1.16 | % | 1.00 | % | ||||||||||
| Nonperforming assets / capital plus allowance for loan losses | 15 | % | 24 | % | 22 | % | 21 | % | 10 | % | ||||||||||
Metro Bancorp, Inc.
Gary L. Nalbandian, Chairman/President
Mark A. Zody, Chief Financial Officer
717-412-6301
Copyright © 2009 Business Wire. All rights reserved. All the news releases provided by Business Wire are copyrighted. Any forms of copying other than an individual user's personal reference without express written permission is prohibited. Further distribution of these materials by posting, archiving in a public web site or database, or redistribution in a computer network is strictly forbidden.