{ "market" : {"NAME" : "U.S.", "ID" : "us_market", "TZ" : "ET", "TZOFFSET" : "-18000", "open" : "1258986647", "close" : "1259010047", "flags" : {}} , "STREAMER_SERVER" : "http://streamerapi.finance.yahoo.com","arrowAsChangeSign" : false,"throttleInterval": "1000"}
prnewswire

NHP Reports 2009 Third Quarter Results

Third Quarter Highlights
-- Agreement in Principle Reached with PMB to a Multi-Faceted Transaction
-- Issued $163 Million of Equity
-- Payout Ratio of 79% Supports $0.44 per Share Cash Dividend
-- Balance Sheet and Liquidity Position Strong

  • Press Release
  • Source: Nationwide Health Properties, Inc.
  • On 7:00 am EST, Monday November 9, 2009

NEWPORT BEACH, Calif., Nov. 9 /PRNewswire-FirstCall/ -- Nationwide Health Properties, Inc. (NYSE: NHP - News) today announced results of operations for the third quarter and nine months ended September 30, 2009. Contemporaneously with this press release, the Company filed its Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2009 with the Securities and Exchange Commission.

Related Quotes

SymbolPriceChange
NHP33.00+0.04
Chart for NATIONWIDE HLTH PROP
{"s" : "nhp","k" : "c10,l10,p20,t10","o" : "","j" : ""}

"NHP began 2009 with the objective of preparing itself for capital markets under duress while simultaneously positioning itself for growth as investment opportunities arose. Since our last quarter end, we continued to enhance our already strong financial position by issuing $190 million of equity. On an enterprise value basis, our leverage is about 30% and we have about $300 million of cash as well as the full capacity of our $700 million credit facility," commented Douglas M. Pasquale, NHP's Chairman and Chief Executive Officer. "As we direct our attention more towards growth, NHP has agreed in principle with PMB to a multi-faceted transaction involving, among other things, the acquisition of all or a majority interest in up to seven medical office buildings with approximately 800,000 square feet for between $275 million and $300 million," Mr. Pasquale added.

THIRD QUARTER 2009 RESULTS OF OPERATIONS

The following table presents selected unaudited financial information for the third quarter and the nine months ended September 30, 2009 as compared to the same period of 2008:

                            SELECTED FINANCIAL DATA
                   ($ in thousands, except per share amounts)


                                        Three Months Ended September 30,
                                        --------------------------------
                                       2009     2008   $ Change    % Change
                                       ----     ----    --------   --------

    Revenue                          $97,824  $94,581    $3,243       3.4%
    Income from Continuing
     Operations                      $31,225  $26,072    $5,153      19.8%
    Net Income Attributable to NHP
     Common Stockholders             $29,692  $27,192    $2,500       9.2%
    Net Income Attributable to NHP
     Common Stockholders Per
     Diluted Share                     $0.27    $0.27        $-       0.0%
    Diluted FFO                      $63,337  $58,413    $4,924       8.4%
    Recurring Diluted FFO            $63,005  $58,413    $4,592       7.9%
    Diluted FFO Per Share              $0.56    $0.56        $-       0.0%
    Recurring Diluted FFO Per Share    $0.56    $0.56        $-       0.0%
    Diluted FAD                      $62,802  $57,109    $5,693      10.0%
    Recurring Diluted FAD            $62,470  $57,109    $5,361       9.4%
    Diluted FAD Per Share              $0.56    $0.55     $0.01       1.8%
    Recurring Diluted FAD Per Share    $0.55    $0.55        $-       0.0%


                                        Nine Months Ended September 30,
                                        -------------------------------
                                      2009     2008    $ Change  % Change
                                      ----     ----    --------  --------

    Revenue                         $292,386 $272,923   $19,463       7.1%
    Income from Continuing
     Operations                      $95,434  $75,531   $19,903      26.4%
    Net Income Attributable to NHP
     Common Stockholders            $112,145 $228,537 $(116,392)    -50.9%
    Net Income Attributable to NHP
     Common Stockholders Per
     Diluted Share                     $1.05    $2.34    $(1.29)    -55.1%
    Diluted FFO                     $191,833 $172,511   $19,322      11.2%
    Recurring Diluted FFO           $186,937 $172,511   $14,426       8.4%
    Diluted FFO Per Share              $1.75    $1.68     $0.07       4.2%
    Recurring Diluted FFO Per Share    $1.70    $1.68     $0.02       1.2%
    Diluted FAD                     $190,770 $167,769   $23,001      13.7%
    Recurring Diluted FAD           $185,874 $167,769   $18,105      10.8%
    Diluted FAD Per Share              $1.74    $1.64     $0.10       6.1%
    Recurring Diluted FAD Per Share    $1.69    $1.64     $0.05       3.0%

NON-GAAP FINANCIAL MEASURES

Diluted Funds From Operations ("FFO") and Diluted Funds Available for Distribution ("FAD") are non-GAAP measures that we believe are important to understanding our operations. We believe diluted FFO is an important supplemental measure of operating performance because it excludes the effects of depreciation and amortization and gains (losses) from sales of facilities (both of which are based on historical costs and which may be of limited relevance in evaluating current performance). We believe diluted FAD is an important supplemental measure of operating performance because, like diluted FFO, it excludes the effects of depreciation and amortization and gains (losses) from sales of facilities (both of which are based on historical costs and which may be of limited relevance in evaluating current performance). It also excludes straight-lined rent and other non-cash items that have become more significant for us and our competitors over the last several years. We believe that net income is the most directly comparable GAAP measure to diluted FFO and diluted FAD. Reconciliations between net income and diluted FFO and net income and diluted FAD are included in the accompanying financial data. For guidance, we have also included in the accompanying financial data reconciliations between net income per share and diluted FFO and diluted FAD per share. We have also included recurring diluted FFO and recurring diluted FAD amounts which exclude the recognition of gains on debt extinguishments in 2009.

THIRD QUARTER 2009 INVESTMENT ACTIVITY

During the third quarter of 2009, we invested $4.0 million in revenue producing capital expenditures at a blended yield of 8.9% on our existing triple net portfolio.

Pacific Medical Buildings Update

We have reached an agreement in principle with Pacific Medical Buildings, LLC to acquire three medical office buildings, the remaining 55% interest in two medical office buildings, in which we currently have a minority ownership interest, and majority ownership interests in two joint ventures that will each own one medical office building. The acquisitions are subject to customary due diligence and the negotiation and implementation of definitive agreements, as well as the receipt of a variety of third party approvals. The parties are targeting a year end closing.

If all of the assets are acquired, we estimate that our aggregate investment would be approximately $275 million to $300 million, and that the properties would initially contribute annual net operating income of approximately $21 million to $23 million. However, these estimates are subject to a number of assumptions and uncertainties that could cause actual outcomes to differ materially. In particular, we have assumed that the percentage ownership interest that we would acquire in each of the joint ventures will be approximately 60% to 70%, and we have assumed that no amendment will be made to the terms of the existing mortgage debt.

A majority of our investment is expected to consist of the assumption of existing mortgage debt of approximately $160 million to $170 million with a weighted average interest rate of less than 6%. The balance of the investment is expected to be paid in cash and possibly DownREIT partnership units issued at a price between $29 and $33 per unit.

We have also agreed in principle to modifications to our development agreement, which would allow PMB to leverage NHP's financial position at a time when construction financing is very difficult to find on acceptable terms. The modifications to the development agreement would provide NHP with improved terms, including preferred returns, a reduced promote interest to PMB and pricing determined at the time of acquisition rather than at the pre-development stage.

THIRD QUARTER 2009 FINANCING TRANSACTIONS

During the third quarter of 2009, we issued 5.5 million shares of our common stock through our controlled equity offering program at an average price of $30.12 per share, resulting in net proceeds of approximately $163.0 million.

On August 12, 2009, we retired three mortgage notes in our unconsolidated joint venture with a state pension fund investor totaling $8.8 million with a blended interest rate of 6.37% due in 2036 and 2037 for $7.5 million resulting in a $1.3 million gain.

On September 8, 2009, we retired a $2.7 million mortgage note with a rate of 8.75% due in 2023.

On October 1, 2009, we retired $2.6 million of senior notes with an interest rate of 6.90% that were put to us.

On October 9, 2009, shareholders of our Series B convertible preferred stock converted 168,105 preferred shares into 757,376 shares of our common stock.

From October 1, 2009 to November 6, 2009, we issued 897,500 shares of our common stock through our controlled equity offering program at an average price of $32.30 per share, resulting in net proceeds of approximately $28.7 million.

2009 GUIDANCE

As a result of the common shares issued through November 6, 2009, we are decreasing by $0.02 per share the high end of the range from $2.25 per share to $2.23 per share for our full-year 2009 recurring diluted FFO guidance. We are also decreasing by $0.02 per share the high end of the range from $2.23 per share to $2.21 per share for our full-year 2009 recurring diluted FAD guidance. Our revised guidance for recurring diluted FFO and FAD includes the retirement of $2.6 million of senior notes, the third quarter and post third quarter end issuances of common shares that are discussed above, the conversion of 168,105 shares of our Series B preferred stock and excludes any acquisitions, investments, impairments or additional capital transactions that could occur for the remainder of 2009. Current guidance reflects the recent amendment of the Hearthstone leases and does not include any Supplemental Rent previously or prospectively deferred. Beginning in 2009, certain costs associated with acquisitions which were previously capitalized are now required to be expensed. While our guidance does not assume any acquisitions for the remainder of 2009, we would incur certain costs that would be expensed for any acquisitions we may make and those costs could be material.

CONFERENCE CALL INFORMATION

We have scheduled a conference call and webcast on Monday, November 9, 2009 at 1:30 p.m. Pacific time (4:30 p.m. Eastern time) to discuss these results. The conference call is accessible by dialing 866-783-2145 and referencing conference ID number 88930109 or by logging on to our website at http://www.nhp-reit.com. The international dial-in number is 857-350-1604. The earnings release and any additional financial information that may be discussed on the conference call will also be available at the same location on our website. A digitized replay of the conference call will be available from 4:30 p.m. Pacific time (7:30 p.m. Eastern time) that day until 9:00 p.m. Pacific time (Midnight Eastern time) on December 9, 2009. Callers can access the replay by dialing 888-286-8010 or 617-801-6888 and entering conference ID number 89509014. Webcast replays will also be available on our website for at least 12 months following the conference call. Our supplemental information package for the quarter and nine months ended September 30, 2009 is available on our website, free of charge, at http://www.nhp-reit.com by selecting "Investor Relations" followed by "Financial Information" and is included in our Current Report on Form 8-K filed November 9, 2009 with the SEC also containing this release. Shareholders may receive free of charge a complete set of our audited financial statements upon request.

ABOUT NATIONWIDE HEALTH PROPERTIES, INC.

Nationwide Health Properties, Inc. is a real estate investment trust (REIT) that invests primarily in healthcare real estate in the United States. As of September 30, 2009, the Company's portfolio of properties, including mortgage loans and properties owned by unconsolidated joint ventures, totaled 579 properties among the following segments: 279 senior housing facilities, 200 skilled nursing facilities, 82 medical office buildings, 11 continuing care retirement communities and 7 specialty hospitals. For more information on Nationwide Health Properties, Inc., visit our website at http://www.nhp-reit.com.

FORWARD LOOKING STATEMENTS

Certain information contained in this release includes forward-looking statements. Forward-looking statements include statements regarding our expectations, beliefs, intentions, plans, objectives, goals, strategies, future events or performance and underlying assumptions and other statements which are not statements of historical facts. These statements may be identified, without limitation, by the use of forward-looking terminology such as "may," "will," "anticipates," "expects," "believes," "intends," "should" or comparable terms or the negative thereof. These forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from those described in the statements. Risks and uncertainties associated with our business include (without limitation) the following: deterioration in the operating results or financial condition, including bankruptcies, of our tenants; non-payment or late payment of rent, interest or loan principal amounts by our tenants; our reliance on two tenants for a significant percentage of our revenue; occupancy levels at certain facilities; our level of indebtedness; changes in the ratings of our debt securities; maintaining compliance with our debt covenants; access to the capital markets and the cost and availability of capital; government regulations, including changes in the reimbursement levels under the Medicare and Medicaid programs; the general distress of the healthcare industry; increasing competition in our business sector; the effect of economic and market conditions and changes in interest rates; the amount and yield of any additional investments; risks associated with acquisitions, including our ability to identify and complete favorable transactions, delays or failures in obtaining third party consents or approvals, the failure to achieve perceived benefits, unexpected costs or liabilities and potential litigation; the ability of our tenants to pay contractual rent and/or interest escalations in future periods; the ability of our tenants to obtain and maintain adequate liability and other insurance; our ability to attract new tenants for certain facilities; our ability to sell certain facilities for their book value; our ability to retain key personnel; potential liability under environmental laws; the possibility that we could be required to repurchase some of our senior notes; the rights and influence of holders of our outstanding preferred stock; changes in or inadvertent violations of tax laws and regulations and other factors that can affect our status as a real estate investment trust; and other factors discussed from time to time in our news releases, public statements and/or filings with the Securities and Exchange Commission, especially the "Risk Factors" sections of our Annual and Quarterly Reports on Forms 10-K and 10-Q. Forward-looking information is provided by us pursuant to the safe harbor established under the Private Securities Litigation Reform Act of 1995 and should be evaluated in the context of these factors. We disclaim any intent or obligation to update these forward-looking statements.

    Contact:
    Abdo H. Khoury
    Chief Financial and Portfolio Officer
    (949) 718-4400

                        ***Financial Tables to Follow***



                        NATIONWIDE HEALTH PROPERTIES, INC.
                          CONSOLIDATED INCOME STATEMENTS
                       (In thousands, except per share data)
                                   (Unaudited)


                                        Three Months Ended   Nine Months Ended
                                           September 30,       September 30,
                                        ------------------   -----------------
                                           2009     2008      2009      2008
                                           ----     ----      ----      ----
    Revenue:
      Triple-net lease rent              $73,922  $71,779  $221,835  $211,435
      Medical office building
       operating rent                     17,154   16,188    50,810    43,058
                                          ------   ------    ------    ------
                                          91,076   87,967   272,645   254,493
      Interest and other income            6,748    6,614    19,741    18,430
                                           -----    -----    ------    ------
                                          97,824   94,581   292,386   272,923
    Expenses:
      Interest and amortization of
       deferred financing costs           23,221   25,308    70,540    75,554
      Depreciation and amortization       31,130   30,271    93,050    86,342
      General and administrative           6,521    6,634    20,425    19,538
      Medical office building operating
       expenses                            7,240    7,220    21,201    18,782
                                           -----    -----    ------    ------
                                          68,112   69,433   205,216   200,216
                                          ------   ------   -------   -------
    Operating income                      29,712   25,148    87,170    72,707
      Income from unconsolidated joint
       ventures                            1,513      924     3,700     2,824
      Gain on debt extinguishment, net         -        -     4,564         -
                                           -----    -----     -----     -----
    Income from continuing operations     31,225   26,072    95,434    75,531
    Discontinued operations
      Gains on sale of facilities, net         -    2,351    21,152   153,444
      Income from discontinued
       operations                              -      778        98     5,640
                                           -----    -----    ------     -----
                                               -    3,129    21,250   159,084
                                           -----    -----    ------   -------
    Net income                            31,225   29,201   116,684   234,615
      Net (income) loss attributable to
       noncontrolling interests              (82)      52      (184)      107
                                            ----     ----      ----      ----
    Net income attributable to NHP        31,143   29,253   116,500   234,722
      Preferred stock dividends           (1,451)  (2,061)   (4,355)   (6,185)
                                          ------   ------    ------    ------
    Income available to NHP common
     stockholders                        $29,692  $27,192  $112,145  $228,537
                                         =======  =======  ========  ========

    Basic earnings per share (EPS):
      Income from continuing operations
       attributable to NHP common
       stockholders                        $0.28    $0.25     $0.87     $0.72
      Discontinued operations
       attributable to NHP common
       stockholders                            -     0.03      0.20      1.65
                                           -----    -----     -----     -----
      Net income attributable to NHP
       common stockholders                 $0.28    $0.28     $1.07     $2.37
                                           =====    =====     =====     =====

    Diluted EPS:
      Income from continuing operations
       attributable to NHP common
       stockholders                        $0.27    $0.24     $0.85     $0.71
      Discontinued operations
       attributable to NHP common
       stockholders                            -     0.03      0.20      1.63
                                            ----     ----      ----      ----
      Net income attributable to NHP
       common stockholders                 $0.27    $0.27     $1.05     $2.34
                                           =====    =====     =====     =====

    Weighted average shares outstanding
     for EPS:
      Basic                              107,175   96,975   104,224    96,203
                                         =======   ======   =======    ======
      Diluted                            109,477   98,956   106,389    97,538
                                         =======   ======   =======    ======


                     NATIONWIDE HEALTH PROPERTIES, INC.
        RECONCILIATIONS OF NET INCOME TO NON-GAAP FINANCIAL MEASURES
                    (In thousands, except per share data)
                                 (Unaudited)


            Reconciliation of Net Income to Recurring Diluted FFO



                                  Three Months Ended   Nine Months Ended
                                     September 30,       September 30,
                                  ------------------   -----------------
                                     2009     2008      2009      2008
                                     ----     ----      ----      ----

    Net income                     $31,225  $29,201  $116,684  $234,615
      Preferred stock dividends     (1,451)  (2,061)   (4,355)   (6,185)
      Net (income) loss
       attributable to
       noncontrolling interests        (82)      52      (184)      107
      Real estate related
       depreciation and
       amortization                 30,875   30,290    92,548    87,766
      Depreciation in income
       from unconsolidated
       joint ventures                1,319    1,221     3,937     3,467
      Gains on sale of
       facilities, net                   -   (2,351)  (21,152) (153,444)
                                     -----   ------   -------  --------
    FFO available to NHP
     common stockholders            61,886   56,352   187,478   166,326
      Series B preferred dividend
       add-back                      1,451    2,061     4,355     6,185
                                     -----    -----     -----     -----
    Diluted FFO                     63,337   58,413   191,833   172,511
      Gain on extinguishment of
       debt, net                      (332)       -    (4,896)        -
                                     -----    -----    ------     -----
    Recurring diluted FFO          $63,005  $58,413  $186,937  $172,511
                                   =======  =======  ========  ========

    Weighted average shares
     outstanding
     for diluted FFO:
      Diluted weighted average
       shares outstanding (1)      109,568   99,032   106,433    97,648
      Series B preferred stock
       conversion add-back if not
       already converted             3,375    4,744     3,367     4,736
                                     -----    -----     -----     -----
      Fully diluted weighted
       average shares outstanding  112,943  103,776   109,800   102,384
                                   =======  =======   =======   =======

    Diluted FFO per share            $0.56    $0.56     $1.75     $1.68
                                     =====    =====     =====     =====
    Recurring diluted FFO per
     share                           $0.56    $0.56     $1.70     $1.68
                                     =====    =====     =====     =====

    Dividends declared per common
     share                           $0.44    $0.44     $1.32     $1.32
                                     =====    =====     =====     =====

    Recurring diluted FFO payout
     ratio                              79%      79%       78%       79%
                                      ====     ====      ====      ====
    Recurring diluted FFO coverage    1.27     1.27      1.29      1.27
                                      ====     ====      ====      ====

      (1) Diluted weighted average shares outstanding includes the effect of
          all participating and non-participating share-based payment awards
          which for us consists of stock options and other share-based payment
          awards if the effect is dilutive.  The dilutive effect of all share-
          based payment awards is calculated using the treasury stock method.
          Additionally, our redeemable OP units are included as if converted
          to common stock on a one-for-one basis.



                        NATIONWIDE HEALTH PROPERTIES, INC.
           RECONCILIATIONS OF NET INCOME TO NON-GAAP FINANCIAL MEASURES
                       (In thousands, except per share data)
                                    (Unaudited)


               Reconciliation of Net Income to Recurring Diluted FAD


                                        Three Months Ended  Nine Months Ended
                                           September 30,      September 30,
                                        ------------------  -----------------
                                           2009     2008      2009      2008
                                           ----     ----      ----      ----

    Net income                           $31,225  $29,201  $116,684  $234,615
      Preferred stock dividends           (1,451)  (2,061)   (4,355)   (6,185)
      Net (income) loss attributable to
       noncontrolling interests              (82)      52      (184)      107
      Real estate related depreciation
       and amortization                   30,875   30,290    92,548    87,766
      Gains on sale of facilities, net         -   (2,351)  (21,152) (153,444)
      Straight-lined rent                 (1,578)  (2,280)   (4,766)   (7,877)
      Amortization of intangible assets
       and liabilities                      (139)    (137)     (408)     (411)
      Non-cash stock-based compensation
       expense                             1,816    1,500     5,226     4,271
      Deferred finance cost amortization     766      741     2,336     2,265
      Lease commissions and tenant and
       capital improvements               (1,407)  (1,105)   (3,476)   (2,999)
      Unconsolidated joint ventures:
        Real estate related
         depreciation and amortization     1,319    1,221     3,937     3,467
        Straight-lined rent                  (19)     (44)      (43)      (54)
        Amortization of intangible
         assets and liabilities                5        -         5         -
        Deferred finance cost
         amortization                         21       21        63        63
                                           -----    -----     -----     -----
    FAD available to NHP common
     stockholders                         61,351   55,048   186,415   161,584
      Series B preferred dividends         1,451    2,061     4,355     6,185
                                           -----    -----     -----     -----
    Diluted FAD                           62,802   57,109   190,770   167,769
      Gain on extinguishment of debt,
       net                                  (332)       -    (4,896)        -
                                           -----    -----    ------     -----
    Recurring diluted FAD                $62,470  $57,109  $185,874  $167,769
                                         =======  =======  ========  ========

    Weighted average shares outstanding
     for diluted FAD:
      Diluted weighted average shares
       outstanding (1)                   109,568   99,032   106,433    97,648
      Series B preferred stock add-back
       if not already converted            3,375    4,744     3,367     4,736
                                           -----    -----     -----     -----
      Fully diluted weighted average
       shares outstanding                112,943  103,776   109,800   102,384
                                         =======  =======   =======   =======

    Diluted FAD per share                  $0.56    $0.55     $1.74     $1.64
                                           =====    =====     =====     =====
    Recurring diluted FAD per share        $0.55    $0.55     $1.69     $1.64
                                           =====    =====     =====     =====

    Dividends declared per common
     share                                 $0.44    $0.44     $1.32     $1.32
                                           =====    =====     =====     =====

    Diluted FAD payout ratio                  80%      80%       78%       80%
                                            ====     ====      ====      ====
    Diluted FAD coverage                    1.25     1.25      1.28      1.24
                                            ====     ====      ====      ====

      (1) Diluted weighted average shares outstanding includes the effect of
          all participating and non-participating share-based payment awards
          which for us consists of stock options and other share-based payment
          awards if the effect is dilutive.  The dilutive effect of all share-
          based payment awards is calculated using the treasury stock method.
          Additionally, our redeemable OP units are included as if converted
          to common stock on a one-for-one basis.


                       NATIONWIDE HEALTH PROPERTIES, INC.
          RECONCILIATION OF NET INCOME TO NON-GAAP FINANCIAL MEASURES
                     (In thousands, except per share data)


                                 2009 Guidance
    Reconciliation of Net Income to Recurring Diluted FFO and FAD Per Share


                                                            Year Ended
                                                         December 31, 2009
                                                        ------------------
                                                             Guidance
                                                             --------
                                                           Low      High
                                                           ---      ----

    Net income                                          $147,298  $148,348
      Preferred stock dividends                           (5,483)   (5,483)
      Real estate related depreciation and amortization  121,499   121,499
      Depreciation in income from unconsolidated joint
       ventures                                            5,206     5,206
      Minority interest - NHP/PMB                             94        94
      Gains on sale of facilities, net                   (21,152)  (21,152)
                                                         -------   -------
    FFO available to common stockholders                 247,462   248,512
      Series B preferred dividends                         5,483     5,483
                                                           -----     -----
    Diluted FFO                                          252,945   253,995
      Gain on extinguishment of debt, net                 (4,896)   (4,896)
                                                          ------    ------
    Recurring diluted FFO                                248,049   249,099
      Straight-lined rent                                 (6,270)   (6,270)
      Amortization of intangible assets and liabilities     (533)     (533)
      Non-cash stock-based compensation expense            7,067     7,067
      Deferred finance cost amortization                   3,115     3,115
      Lease commissions and tenant and capital
       improvements                                       (5,608)   (5,608)
      Unconsolidated Joint Ventures:
        Straight-lined rent                                  (45)      (45)
        Deferred finance cost amortization                    84        84
                                                           -----     -----
    Recurring diluted FAD                               $245,859  $246,909
                                                        ========  ========

    Diluted FFO per share                                  $2.27     $2.28
                                                           =====     =====
    Recurring diluted FFO per share                        $2.22     $2.23
                                                           =====     =====
    Recurring diluted FAD per share                        $2.20     $2.21
                                                           =====     =====

    Weighted average shares outstanding:
      Diluted weighted average shares outstanding        106,615   106,615
      NHP/PMB OP units                                     1,799     1,799
      Series B preferred stock conversion                  3,198     3,198
                                                           -----     -----
      Total                                              111,612   111,612
                                                         =======   =======


                        NATIONWIDE HEALTH PROPERTIES, INC.
                           CONSOLIDATED BALANCE SHEETS
                                  (In thousands)


                                                   September 30,  December 31,
                                                       2009          2008
                                                       ----          ----
                                                    (Unaudited)
    Assets
      Investments in real estate:
        Land                                          $318,846      $320,394
        Buildings and improvements                   3,083,408     3,079,819
                                                     ---------     ---------
                                                     3,402,254     3,400,213
        Less accumulated depreciation                 (566,356)     (490,112)
                                                      --------      --------
                                                     2,835,898     2,910,101
        Mortgage loans receivable, net                 110,765       112,399
        Mortgage loan receivable from related
         party                                          47,500        47,500
        Investments in unconsolidated joint
         ventures                                       51,831        54,299
                                                        ------        ------
          Net real estate related investments        3,045,994     3,124,299
      Cash and cash equivalents                        289,848        82,250
      Receivables, net                                   6,959         6,066
      Asset held for sale                                    -         4,542
      Intangible assets                                100,241       109,434
      Other assets                                     132,225       131,534
                                                       -------       -------
          Total assets                              $3,575,267    $3,458,125
                                                    ==========    ==========

    Liabilities and Equity
      Unsecured senior credit facility                      $-            $-
      Senior notes                                     994,233     1,056,233
      Notes and bonds payable                          433,849       435,199
      Accounts payable and accrued liabilities         126,889       144,566
                                                       -------       -------
        Total liabilities                            1,554,971     1,635,998

      Redeemable OP unitholder interests                54,221        56,778

    Equity:
      NHP stockholders' equity
        Series B convertible preferred stock            74,918        74,918
        Common stock                                    11,038        10,228
        Capital in excess of par value               2,018,579     1,786,193
        Cumulative net income                        1,673,389     1,556,889
        Accumulated other comprehensive (loss)
         income                                         (1,207)        1,846
        Cumulative dividends                        (1,812,145)   (1,669,407)
                                                    ----------    ----------
        Total NHP stockholders' equity               1,964,572     1,760,667
      Noncontrolling interests                           1,503         4,682
                                                         -----         -----
        Total equity                                 1,966,075     1,765,349
                                                     ---------     ---------
          Total liabilities and equity              $3,575,267    $3,458,125
                                                    ==========    ==========

Sponsored Links

Copyright © 2009 PR Newswire. All rights reserved. Republication or redistribution of PRNewswire content is expressly prohibited without the prior written consent of PRNewswire. PRNewswire shall not be liable for any errors or delays in the content, or for any actions taken in reliance thereon.