{ "market" : {"NAME" : "U.S.", "ID" : "us_market", "TZ" : "ET", "TZOFFSET" : "-18000", "open" : "", "close" : "", "flags" : {}} , "STREAMER_SERVER" : "http://streamerapi.finance.yahoo.com","arrowAsChangeSign" : false,"throttleInterval": "1000"}
prnewswire

Pacific Continental Reports Third Quarter 2009 Results

Profitability led by Exceptional Core Deposit Growth, Strong Net Interest Margin, Expense Control, and a Contraction in Nonperforming Assets Characterize the Quarter.

  • Press Release
  • Source: Pacific Continental Corporation
  • On 4:05 pm EDT, Thursday October 8, 2009

EUGENE, Ore., Oct. 8 /PRNewswire-FirstCall/ -- Pacific Continental Corporation (Nasdaq: PCBK - News), the bank holding company for Pacific Continental Bank, today reported financial results for the current quarter and nine months ended September 30, 2009.

Related Quotes

SymbolPriceChange
PCBK10.34-0.29
Chart for Pacific Continental Corporation
{"s" : "pcbk","k" : "c10,l10,p20,t10","o" : "","j" : ""}

"Business fundamentals improved for the quarter as indicated by growth in core earnings, a strong and stable net interest margin, and exceptional growth in core deposits all of which contributed to a return to profitability," said Hal Brown, chief executive officer. "These strong fundamentals should contribute to improved future profitability for the Company and we believe demonstrate the effectiveness of our business model and strategies," added Brown.

Net income for the third quarter 2009 was $279 thousand, compared to net income of $3.0 million for the third quarter 2008. Net income per diluted share was $0.02 for the third quarter 2009, compared to net income of $0.25 per diluted share reported for the prior year third quarter. For the first nine months of 2009 the net loss was $4.9 million compared to net income of $9.1 million for the same period during 2008. Net loss per diluted share was $0.38 for the first nine months of 2009, compared to net income of $0.76 per diluted share for the first nine months of 2008.

Core earnings, revenue growth, net interest margin and expense control drive improved efficiency

Core earnings ("earnings before loan loss provisions and taxes") expanded significantly reflecting a continued increase in the Company's earnings power. Core earnings for the third quarter were $7.8 million an increase of 33.5% over the $5.9 million reported for the similar period in 2008. This increase is the result of both increased operating revenue and continued expense control while achieving an expansion in an already stable and strong net interest margin. This result was achieved despite increased FDIC premium rates.

Operating revenue, which consists of net interest income plus noninterest income, was $14.8 million during the third quarter 2009, up $1.5 million or 11.1% over the $13.4 million reported during the third quarter 2008. Contributing to the improvement in operating revenue was an 8.9% quarter-over-quarter growth in average earning assets and an improvement in the net interest margin to 5.19%, up 11 basis points over third quarter 2008. On a linked-quarter basis, the third quarter 2009 net interest margin was up 5 basis points from the prior quarter. Interest reversals on approximately $197 thousand for loans placed on nonaccrual status during the quarter negatively impacted the net interest margin by approximately 7 basis points.

Noninterest expense for third quarter 2009 was $7.0 million, a decrease of $483 thousand from the third quarter 2008, and on a linked quarter basis was $1.6 million lower than the second quarter 2009 expenses. Comparing the two most recent quarters, the third quarter 2009 expense decline was primarily attributable to lower FDIC assessments as the second quarter included a one-time $510 thousand special assessment, a $447 thousand decrease in other real estate expense, and a $417 thousand decline in personnel expense, primarily related to lower accruals for incentive compensation and for the Company's self-insured medical plan. Combined, the Company's revenue growth and active expense management resulted in an efficiency ratio of 47.31% for the third quarter 2009 compared to 56.16% for the third quarter 2008.

Exceptionally strong core deposit growth

During the third quarter 2009, the Company continued the strong core deposit growth experienced during the first half of the year. At September 30, 2009, period-end core deposits totaled $751.7 million, up $45.8 million over period-end core deposits at June 30, 2009, and for the first nine months of 2009 core deposits were up $135.8 million, an annualized growth rate of 29.5%. Quarterly average core deposit figures, a measure which reduces daily deposit volatility, show similar strong results with third quarter 2009 average core deposits of $724.8 million, an increase of $43.6 million over the second quarter 2009 average. Deposit growth occurred in all three of the bank's primary markets, but was most evident in Portland and Eugene.

Loan growth continued to abate from the prior year's activity reflecting continuing weak economic conditions and management's planned contraction in the residential construction and land development portfolios. Since the end of the third quarter 2008, these portfolios have contracted $47.0 million, or 39% to $73.7 million, and now constitute 7.7% of total gross loans versus 13.0% at the end of third quarter 2008. At September 30, 2009, period-end gross loans declined by approximately $3.1 million from the end of the second quarter 2009 and have increased just $2.1 million during the first nine months of the current year.

Improvement in nonperforming assets, provisioning, and loan statistics

Total nonperforming assets at September 30, 2009 were $30.1 million, a decrease of $2.1 million from June 30, 2009. Nonperforming assets represent 2.62% of total assets at September 30, 2009 compared to 2.85% at the end of the prior quarter. The quarter's decline in nonperforming assets was due to the successful resolution of a number of problem loans, the sale of other real estate assets, and recognized charge-offs on certain other loans. Nonperforming assets at September 30, 2009 consist of $25.9 million of loans on nonaccrual status and $4.2 million in other real estate owned. Nonperforming loans continue to be centered in the Company's residential construction and land development portfolios. Other real estate owned consists primarily of completed consumer residential construction properties and individual residential building lots.

"Through the concerted efforts and active management by our employees, we were successful in reducing the level of our nonperforming assets and are cautiously optimistic that these trends may continue, recognizing however the uncertain economic conditions prevailing in the real estate markets in which we operate," said Roger Busse, president and chief operating officer. "Our proactive and timely approach to dealing with loan problems together with our solid underwriting practices and focus on quality portfolio niche segments, such as dental lending, will continue to differentiate us in today's challenging environment," added Busse.

As a result of continued weakness in the Pacific Northwest economy and residential real estate markets, the Company's third quarter 2009 provision for loan losses remained elevated but significantly lower than the previous quarter. The third quarter provision for loan losses was $8.3 million, compared to $19.2 million in second quarter 2009. During the third quarter, the Company recognized net loan charge offs of $8.6 million. The Company continued to maintain a historically high unallocated allowance for loan losses; and at September 30, 2009, the unallocated portion of the allowance was 8% compared to 7% at June 30, 2009. The allowance for loan losses as a percentage of outstanding loans at September 30, 2009 was 1.91%, compared to 1.94% and 1.15% at June 30, 2009 and September 30, 2008, respectively.

Improved capital levels

The Company's total risk-based capital ratio, a regulator defined indicator of strength, was 11.87% at September 30, 2009, which exceeds the "well- capitalized" minimum designation of 10.00%, and improved over the prior quarter's total risk-based capital ratio of 11.71%.

Third quarter highlights:

  • Returned to profitability.
  • Third quarter core earnings, earnings before taxes and loan loss provision, increased 33.5% over the same 2008 period.
  • Achieved an efficiency ratio for the quarter of 47.31%.
  • Strong quarterly core deposit growth of $45.8 million, an annualized growth rate of 29.5% since year-end 2008.
  • Risk based capital ratio of 11.87%, up from 11.71% at June 30, 2009, and up from 10.81% at September 30, 2008, and above the "well-capitalized" designation.
  • Increased an already strong and stable net interest margin to 5.19%.
  • Reduced level of nonperforming assets by $2.1 million from the end of the prior quarter.
  • Completed the regularly scheduled FDIC safety and soundness examination.

Conference Call and Audio Webcast:

Management will conduct a live conference call and audio Webcast for interested parties relating to its results for the third quarter 2009, on Thursday, October 8th, 2009, at 5:00 p.m. Eastern Time / 2:00 p.m. Pacific Time . To listen to the conference call, interested parties should call (866) 292-1418. The Webcast will be available via Pacific Continental's Web site (http://www.therightbank.com/). To listen to the live audio Webcast, click on the Webcast presentation link on the Company's home page a few minutes before the presentation is scheduled to begin.

An audio Webcast replay will be available within twenty-four hours following the live Webcast and archived for one year on the Pacific Continental Website. Any questions regarding the conference call presentation or Webcast should be directed to Maecey Castle, vice president and director of corporate communications, at (541) 686-8685.

About Pacific Continental Bank

Pacific Continental Bank, the operating subsidiary of Pacific Continental Corporation, delivers highly personalized services through fourteen banking offices in Oregon and Washington. Pacific Continental, with $1.2 billion in assets, has established one of the most unique and attractive metropolitan branch networks in the Pacific Northwest with offices in three of the region's largest markets including Seattle, Portland, and Eugene. Pacific Continental targets the banking needs of community-based businesses, professional service providers and nonprofit organizations; additionally the bank provides private banking services.

Since its founding in 1972 Pacific Continental Bank has been honored with numerous awards from business and community organizations: in June 2009, for the ninth consecutive year, The Seattle Times named Pacific Continental to its "Northwest 100" ranking of top publicly rated companies in the Pacific Northwest; in February 2009, Oregon Business magazine recognized Pacific Continental as the top ranked financial institution to work for in the publication's large company category, marking it the ninth consecutive year Pacific Continental has been recognized as one of the Top 100 Companies to Work for In Oregon; and in December 2008, for the second consecutive year, the Portland Business Journal recognized Pacific Continental Bank as One of the Ten Most Admired Companies in Oregon.

Pacific Continental Corporation's shares are listed on the NASDAQ Global Select Market under the symbol "PCBK" and are a component of the Russell 2000 Index. Supplementary information about Pacific Continental can be found online at www.therightbank.com

Forward-Looking Statement Safe Harbor

This release contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 ("PSLRA"). Such forward-looking statements are subject to risks and uncertainties that may cause actual results to differ materially from those projected, including but not limited to the following: the high concentration of loans of the company's banking subsidiary in commercial and residential real estate lending; adverse economic trends in the United States and the markets we serve affecting the Bank's borrower base; a continued decline in the housing and real estate market; a continued increase in unemployment or sustained high levels of unemployment; continued erosion or sustained low levels of consumer confidence; changes in the regulatory environment and increases in associated costs, particularly ongoing compliance expenses and resource allocation needs; vendor quality and efficiency; the company's ability to control risks associated with rapidly changing technology both from an internal perspective as well as for external providers; increased competition among financial institutions; fluctuating interest rate environments; a tightening of available credit and other risks and uncertainties discussed in the sections titled "Risk Factors", "Business" and "Management Discussion and Analysis of Financial Condition and Results of Operations", as applicable, from Pacific Continental's most recent Annual Report on Form 10-K and Quarterly Report on Form 10-Q. Readers are cautioned not to place undue reliance on the forward-looking statements, which speak only as of the date on which they are made and reflect management's current estimates, projections, expectations and beliefs. Pacific Continental Corporation undertakes no obligation to publicly revise or update the forward-looking statements to reflect events or circumstances that arise after the date of this release. This statement is included for the express purpose of invoking PSLRA's safe harbor provisions.

                       PACIFIC CONTINENTAL CORPORATION
                       CONSOLIDATED INCOME STATEMENTS
                Amounts in $ 000's, Except for Per Share Data
                                 (Unaudited)

                                       Three Months       Nine Months
                                           Ended             Ended
                                        September 30,     September 30,
                                        2009     2008     2009     2008
                                        ----     ----     ----     ----
    Interest and dividend income
      Loans                          $15,658  $16,019  $46,308  $47,181
      Securities                       1,322      647    3,484    2,070
      Dividends on Federal Home
       Loan Bank stock                     -        9        -      132
      Federal funds sold & Interest-
       bearing deposits with banks         2        5        4       18
                                           -        -        -       --
                                      16,982   16,680   49,796   49,401
                                      ------   ------   ------   ------

    Interest expense
      Deposits                         2,481    2,696    7,080    7,844
      Federal Home Loan Bank &
       Federal Reserve borrowings        633    1,463    2,005    4,552
      Junior subordinated
       debentures                        128      127      380      373
      Federal funds purchased             23       91       76      555
                                         ---      ---      ---      ---
                                       3,265    4,377    9,541   13,324
                                       -----    -----    -----   ------

         Net interest income          13,717   12,303   40,255   36,077

    Provision for loan losses          8,300    1,050   29,000    2,550
                                       -----    -----   ------    -----
         Net interest income after
          provision for loan losses    5,417   11,253   11,255   33,527
                                       -----   ------   ------   ------

    Noninterest income
      Service charges on deposit
       accounts                          472      421    1,414    1,217
      Other fee income, principally
       bankcard                          461      470    1,310    1,378
      Loan servicing fees                 17       20       54       68
      Mortgage banking income             98       72      366      291
      Other noninterest income            61       64      182      273
                                         ---      ---      ---      ---
                                       1,109    1,047    3,326    3,227
                                       -----    -----    -----    -----

    Noninterest expense
      Salaries and employee
       benefits                        3,810    4,670   12,908   13,705
      Premises and equipment           1,030      995    3,118    2,967
      Bankcard processing                135      143      381      421
      Business development               333      315    1,247      966
      FDIC insurance assessment          291      130    1,508      388
      Other real estate expense           32        2      597       32
      Other noninterest expense        1,383    1,242    3,951    3,648
                                       -----    -----    -----    -----
                                       7,014    7,497   23,710   22,127
                                       -----    -----   ------   ------

    Income (loss) before provision
     (benefit) for income taxes         (488)   4,803   (9,129)  14,627
    Provision (benefit) for
     income taxes                       (767)   1,783   (4,226)   5,521
                                        ----    -----   ------    -----

       Net income (loss)                $279   $3,020  $(4,903)  $9,106
                                        ====   ======  =======   ======

    Earnings (loss) per share
       Basic                           $0.02    $0.25   $(0.38)   $0.76
                                       -----    -----   ------    -----
       Diluted                         $0.02    $0.25   $(0.38)   $0.76
                                       -----    -----   ------    -----
    Weighted average shares
     outstanding
         Basic                        12,873   11,978   12,852   11,960

         Common stock equivalents
          attributable to stock-
          based awards                    36       55        -       60
                                         ---      ---      ---      ---
         Diluted                      12,909   12,033   12,852   12,020
                                      ======   ======   ======   ======

    PERFORMANCE RATIOS
      Return on average assets          0.10%    1.16%   -0.59%    1.21%
      Return on average equity
       (book)                           0.92%   10.68%   -5.25%   10.97%
      Return on average equity
       (tangible) (1)                   1.14%   13.42%   -6.42%   13.86%
      Net interest margin               5.19%    5.08%    5.18%    5.18%
      Efficiency ratio (2)             47.31%   56.16%   54.40%   56.30%



                      PACIFIC CONTINENTAL CORPORATION
                        CONSOLIDATED BALANCE SHEETS
                            Amounts in $ 000's
                                (Unaudited)

                                              September 30,  September 30,
                                                   2009           2008
                                                   ----           ----
    ASSETS
      Cash and due from banks                   $17,624        $21,510
      Interest-bearing deposits with
       banks                                        266            290
                                                    ---            ---
                Total cash and cash
                 equivalents                     17,890         21,800

      Securities available-for-sale             115,585         49,848
      Loans held for sale                           453            447
      Loans, less allowance for loan
       losses                                   940,754        913,430
      Interest receivable                         4,110          4,096
      Federal Home Loan Bank stock               10,652          9,198
      Property, net of accumulated
       depreciation                              20,132         21,000
      Goodwill and other intangible
       assets                                    22,737         22,960
      Deferred tax asset                          6,301          3,231
      Taxes receivable                            4,707              -
      Other real estate owned                     4,247          3,186
      Other assets                                2,940          2,688
                                                  -----          -----

                Total assets                 $1,150,508     $1,051,884
                                             ==========     ==========

    LIABILITIES AND STOCKHOLDERS' EQUITY
      Deposits
        Noninterest-bearing demand             $196,320       $178,632
        Savings and interest-bearing
         checking                               461,723        413,688
        Time $100,000 and over                   71,526         61,850
        Other time                               96,951         57,470
                                                 ------         ------
           Total deposits                       826,520        711,640

      Federal funds purchased                    10,000         38,460
      Federal Home Loan Bank and Federal
       Reserve borrowings                       181,000        176,000
      Junior subordinated debentures              8,248          8,248
      Accrued interest and other payables         4,430          4,338
                                                  -----          -----
                Total liabilities             1,030,198        938,686
                                              ---------        -------

    Stockholders' equity
      Common stock, 25,000 shares
       authorized                                90,522         78,900
      Retained earnings                          29,773         35,140
      Accumulated other comprehensive
       loss                                          15           (842)
                                                    ---           ----
                                                120,310        113,198
                                                -------        -------

              Total liabilities and
               stockholders' equity          $1,150,508     $1,051,884
                                             ==========     ==========

    CAPITAL RATIOS
      Total capital (to risk weighted
       assets)                                    11.87%         10.81%
      Tier I capital (to risk weighted
       assets)                                    10.61%          9.73%
      Tier I capital (to leverage assets)          9.65%          9.62%
      Tangible common equity (to tangible
       assets)                                     8.65%          8.77%
      Tangible common equity (to risk
       weighted assets)                            9.74%          8.91%

    OTHER FINANCIAL DATA
      Shares outstanding at end of period        12,873         11,994
      Stockholder's equity (tangible) (1)       $97,573        $90,238
      Book value                                  $9.35          $9.44
      Tangible book value (1)                     $7.58          $7.52



                          PACIFIC CONTINENTAL CORPORATION
                  SELECTED OTHER FINANCIAL INFORMATION AND RATIOS
                                Amounts in $  000's
                                    (Unaudited)

                            Three Months Ended       Nine Months Ended
                            ------------------       -----------------
                       September 30, September 30, September 30, September 30,
                             2009        2008        2009          2008
                             ----        ----        ----          ----
    LOANS BY TYPE
      Real estate
       secured loans:
       Permanent Loans:
         Multifamily
          residential       $67,654     $53,925
         Residential 1-4
          family             95,761      70,728
         Owner-occupied
          commercial        200,569     184,961
         Non-owner-
          occupied
          commercial        182,521     145,415
                            -------     -------
          Total permanent
           real estate
           loans            546,505     455,029
       Construction
        Loans:
         Multifamily
          residential        20,994      29,903
         Residential 1-4
          family             42,813      86,563
         Commercial real
          estate             40,914      54,648
         Commercial bare
          land and
          acquisition &
          development        28,907      33,567
         Residential bare
          land and
          acquisition &
          development        30,879      34,111
         Other                5,198       7,894
                              -----       -----
          Total
           construction
           real estate
           loans            169,705     246,686
            Total real
             estate loans   716,210     701,715
      Commercial loans      229,881     210,054
      Consumer loans          7,125       7,998
      Other loans             7,420       6,005
                              -----       -----
    Gross loans             960,636     925,772
    Deferred loan
     origination fees        (1,534)     (1,670)
                             ------      ------
                            959,102     924,102
    Allowance for loan
     losses                 (18,348)    (10,672)
                            -------     -------
                           $940,754    $913,430
                           ========    ========

    Real estate loans
     held for sale             $453        $447

    ALLOWANCE FOR LOAN
     LOSSES
      Balance at
       beginning of
       period               $18,680      $9,896     $10,980        $8,675
       Provision for loan
        losses                8,300       1,050      29,000         2,550
       Loan charge offs      (8,822)       (310)    (21,872)         (723)
       Loan recoveries          190          36         240           170
                                ---         ---         ---           ---
         Net charge offs     (8,632)       (274)    (21,632)         (553)
                             ------        ----     -------          ----
      Balance at end of
       period               $18,348     $10,672     $18,348       $10,672
                            =======     =======     =======       =======

    NONPERFORMING ASSETS
    Nonaccrual loans
      Real estate
       secured loans:
       Permanent Loans:
         Multifamily
          residential            $-          $-
         Residential 1-4
          family              1,283          60
         Owner-occupied
          commercial          2,204           -
         Non-owner-
          occupied
          commercial              -           -
                                ---         ---
          Total permanent
           real estate
           loans              3,487          60
       Construction
        Loans:
         Multifamily
          residential             -           -
         Residential 1-4
          family              2,817       1,277
         Commercial real
          estate              7,551           -
         Commercial bare
          land and
          acquisition &
          development             -       1,660
         Residential bare
          land and
          acquisition &
          development         8,141           -
         Other                    -           -
                                ---         ---
          Total
           construction
           real estate
           loans             18,509       2,937
            Total real
             estate loans    21,996       2,997
      Commercial loans        4,036         319
      Consumer loans              -           -
      Other loans                 -           -
                                ---         ---
    Total nonaccrual
     loans                   26,032       3,316
    90 days past due and
     accruing interest            -           -
    Total nonperforming
     loans                   26,032       3,316
                             ------       -----
    Nonperforming loans
     guaranteed by
     government                (136)       (239)
    Net nonperforming
     loans                   25,896       3,077
                             ------       -----
    Foreclosed assets         4,247       3,186
                              -----       -----
    Total nonperforming
     assets, net of
     guaranteed loans       $30,143      $6,263
                            =======      ======

    LOAN QUALITY RATIOS
      Allowance for
       loan losses as
       a percentage
       of total loans
        outstanding,
         excluding of
         loans held for
         sale                  1.91%       1.15%
      Allowance for
       loan losses as
       a percentage
       of total
        nonperforming
         loans, net of
         government
         guarantees           70.85%     346.83%
      Net loan charge
       offs
       (recoveries) as
       a percentage of
        average loans,
         annualized            3.58%       0.12%       3.01%         0.08%
      Nonperforming loans
       as a percentage of
       total loans             2.70%       0.33%
      Nonperforming assets
       as a percentage of
       total assets            2.62%       0.60%



                          PACIFIC CONTINENTAL CORPORATION
            SELECTED OTHER FINANCIAL INFORMATION AND RATIOS (Continued)
                                Amounts in $  000's
                                    (Unaudited)

                           Three Months Ended       Nine Months Ended
                           ------------------       -----------------
                       September 30, September 30, September 30, September 30,
                            2009         2008         2009           2008
                            ----         ----         ----           ----
    BALANCE SHEET
     AVERAGES
      Loans                $957,602    $913,356    $961,704       $876,491
      Allowance for
       loan losses          (19,309)    (10,115)    (14,869)        (9,456)
                            -------     -------     -------         ------
        Loans, net of
         allowance          938,293     903,241     946,835        867,035
      Securities and
       short-term
       deposits             110,217      59,862      91,350         62,932
                            -------      ------      ------         ------
       Earning assets     1,048,510     963,103   1,038,185        929,967
      Non-interest-
       earning assets        78,743      74,112      76,437         72,037
                             ------      ------      ------         ------
            Assets       $1,127,253  $1,037,215  $1,114,622     $1,002,004
                         ==========  ==========  ==========     ==========

      Interest-
       bearing core
       deposits (3)        $536,764    $455,363    $506,543       $441,931
      Non-interest-
       bearing core
       deposits (3)         187,996     171,103     177,047        169,421
                            -------     -------     -------        -------
        Core deposits (3)   724,760     626,466     683,590        611,352
      Non-core
       interest-
       bearing
       deposits              84,908      71,799      84,810         51,118
                             ------      ------      ------         ------
        Deposits            809,668     698,265     768,400        662,470
      Borrowings            193,841     222,003     217,567        224,504
      Other non-
       interest-
       bearing
       liabilities            3,617       4,416       3,802          4,200
                              -----       -----       -----          -----
           Liabilities    1,007,126     924,684     989,769        891,174
                          ---------     -------     -------        -------
      Stockholders'
       equity (book)        120,127     112,531     124,853        110,830
                           -------     -------     -------        -------
           Liabilities
            and equity   $1,127,253  $1,037,215  $1,114,622     $1,002,004
                         ==========  ==========  ==========     ==========

      Stockholders'
       equity
       (tangible) (1)       $97,359     $89,540    $102,030        $87,784

    SELECTED MARKET
     DATA
      Eugene market
       loans, net of
       fees                $256,291    $224,327
      Portland market
       loans, net of
       fees                 437,674     423,194
      Seattle market
       loans, net of
       fees                 265,137     276,581
                            -------     -------
        Total loans,
         net of fees       $959,102    $924,102
                           ========    ========

      Eugene market
       core deposits (3)   $480,033    $413,240
      Portland market
       core deposits (3)    162,574     122,310
      Seattle market
       core deposits (3)    109,046     103,889
                            -------     -------
        Total core
         deposits (3)       751,653     639,439
      Other deposits         74,869      72,201
                             ------      ------
          Total            $826,522    $711,640
                           ========    ========

      Eugene market
       core
       deposits,
       average (3)         $458,122    $400,461    $442,219       $402,132
      Portland market
       core deposits,
       average (3)          159,670     117,472     137,437        113,364
      Seattle market
       core
       deposits,
       average (3)          106,968     108,533     103,934         95,856
                            -------     -------     -------         ------
        Total core
         deposits,
         average  (3)       724,760     626,466     683,590        611,352
      Other deposits,
       average               84,908      71,799      84,810         51,118
                             ------      ------      ------         ------
          Total            $809,668    $698,265    $768,400       $662,470
                           ========    ========    ========       ========

    NET INTEREST
     MARGIN
     RECONCILIATION
      Yield on
       average loans           6.62%       7.06%       6.54%          7.27%
      Yield on
       average
       securities              4.77%       4.39%       5.11%          4.71%
                               ----        ----        ----           ----
        Yield on
         average
         earning
         assets                6.43%       6.89%       6.41%          7.10%

      Rate on
       average
       interest-
       bearing core
       deposits                1.57%       1.85%       1.56%          1.94%
      Rate on
       average
       interest-
       bearing non-
       core deposits           1.67%       3.21%       1.85%          3.69%
                               ----        ----        ----           ----
        Rate on
         average
         interest-
         bearing
         deposits             1.58%       2.03%       1.60%          2.13%

      Rate on average
       borrowings             1.60%       3.01%       1.51%          3.26%
                              ----        ----        ----           ----
        Cost of
         interest-
         bearing
         funds                 1.59%       2.32%       1.58%          2.48%
                               ----        ----        ----           ----

        Interest rate
         spread                4.84%       4.57%       4.84%          4.62%
                               ----        ----        ----           ----

           Net
            interest
            margin             5.19%       5.08%       5.18%          5.18%
                               ====        ====        ====           ====

    (1) Tangible equity excludes goodwill and core deposit intangible related
        to acquisitions.
    (2) Efficiency ratio is noninterest expense divided by operating revenues.
        Operating revenues are net interest income plus noninterest income.
    (3) Core deposits include all demand, savings, & interest checking
        accounts, plus all local time deposits including local time deposits
        in excess of $100,000.



Sponsored Links

Copyright © 2009 PR Newswire. All rights reserved. Republication or redistribution of PRNewswire content is expressly prohibited without the prior written consent of PRNewswire. PRNewswire shall not be liable for any errors or delays in the content, or for any actions taken in reliance thereon.