WALTHAM, Mass.--(BUSINESS WIRE)--Phase Forward Incorporated (NASDAQ: PFWD - News), a leading provider of data management solutions for clinical trials and drug safety, today announced its financial results for the third quarter of 2009.
GAAP revenues for the third quarter of 2009 were $53.1 million, a 24% increase from $43.0 million in the third quarter of 2008. Within total revenues, electronic data capture (EDC) license, application hosting and other related revenues were $38.5 million, representing 71% of third quarter total non-GAAP revenues and an increase of 18% from $32.7 million in the prior year period.
Bob Weiler, chairman and chief executive officer, remarked, “The combination of solid revenue growth and expense management led to non-GAAP operating income and EPS that were above our guidance for the quarter. Having a unique combination of best-of-breed solutions and the industry’s broadest integrated clinical research suite, we are focused on capitalizing on our market leadership position to drive revenue growth and margin expansion.”
Weiler added, “During the third quarter, a pharmaceutical company in the top 40 in sales selected Phase Forward’s InForm™ EDC solution for a multi-year, multi-million dollar commitment, while a leading provider of information technology, consulting, and business process outsourcing services selected InForm as part of their outsourcing services to a top 10 pharma. We believe we were chosen due to our unique ability to effectively and efficiently manage the largest and most complex global trial environments. In addition, Phase Forward’s leadership position with CROs was further reinforced during the third quarter, as evidenced by several multi-million dollar commitments. We are encouraged by the interest levels and cross-sale activity related to our end-to-end suite of solutions.”
For the third quarter of 2009, GAAP income from operations was $2.4 million, compared to $4.4 million in the third quarter of 2008. GAAP net income for the period was $1.8 million, or $0.04 per diluted share, compared to $0.08 per diluted share in the third quarter of 2008.
For the third quarter of 2009, non-GAAP revenues were $53.9 million, which excludes an $802,000 purchase accounting adjustment to record assumed acquisition deferred revenues and backlog at fair value. Non-GAAP income from operations was $7.1 million, above the company’s guidance of $5.5 to $6.2 million and compared to $7.4 million in the prior year period. Non-GAAP net income for the period was $4.8 million, or $0.11 per diluted share, compared to $5.4 million, or $0.12 per diluted share, in the third quarter of 2008.
The attached table presents a reconciliation of GAAP to non-GAAP revenues, income from operations and net income and net income per share applicable to common stockholders for the three and nine months ended September 30, 2008 and 2009. Non-GAAP results exclude the impact of stock-based compensation expense, amortization of intangible assets associated with certain acquisitions, the purchase accounting adjustment to record assumed acquisition deferred revenues and backlog at fair value and restructuring expenses.
Total cash, cash equivalents and investments were $147.2 million at the end of the third quarter, which was down from $168.7 million at the end of the prior quarter due primarily to approximately $21.0 million used in the previously announced acquisitions of Maaguzi and Covance’s IRT business unit. Total deferred revenues were $103.6 million at the end of the quarter, compared to $91.1 million at the end of the prior quarter and $86.5 million at the end of the third quarter of 2008.
Third Quarter and Recent Business Highlights
Financial Outlook
The following statements are based on current expectations and the company assumes no obligation to update or confirm them. These statements are forward-looking and inherently uncertain. Actual results may differ materially as a result of the factors identified below and the factors identified in our public filings made with the Securities and Exchange Commission, or other factors.
For the fourth quarter of 2009, the company expects non-GAAP revenues to be between $58.0 and $59.5 million. The company expects non-GAAP operating income to be between $8.2 and $8.9 million. Non-GAAP EPS is expected to be between $0.12 and $0.13. GAAP EPS is expected to be between $0.05 and $0.06, including the purchase accounting adjustments related to some of our acquisitions to record the assumed deferred revenues and backlog at fair value, non-cash expenses associated with stock-based compensation expense and the amortization of intangible assets. The expected EPS reflects an estimated tax rate of approximately 37%.
For the full year 2009, the company expects non-GAAP revenues to be between $215.0 and $216.5 million. On a non-GAAP basis, operating income is expected to be between $33.0 and $33.7 million, with non-GAAP EPS guidance to be between $0.50 and $0.51. GAAP EPS is expected to be between $0.23 and $0.24, including purchase accounting adjustments related to some of our acquisitions to record the assumed deferred revenues and backlog at fair value, non-cash expenses associated with stock-based compensation expense, the amortization of intangible assets and restructuring expenses. The expected full year EPS reflects an estimated tax rate of approximately 37%.
Conference Call
The company plans to host its investor conference call today at 5:00 p.m. ET to discuss its financial results for the third quarter 2009 and its outlook for the fourth quarter and full year 2009. The investor conference call will be available via live webcast on Phase Forward’s web site at www.phaseforward.com under the tab “Investors.” To participate by telephone, the domestic dial-in number is 888-713-4217 and the international dial-in is 1-617-213-4869. The access code is 86750827. Investors are advised to dial into the call at least ten minutes prior to the call to register. The webcast will be available for replay until Sunday, November 29, 2009 on the “Investors” page of Phase Forward’s website.
About Phase Forward
Phase Forward is a leading provider of integrated data management solutions for clinical trials and drug safety. Phase Forward’s products and services have been utilized in over 10,000 clinical trials involving more than 1,000,000 clinical trial study participants at over 300 organizations and regulatory agencies worldwide including: AstraZeneca, Boston Scientific, Dana-Farber Cancer Institute, Eli Lilly, the U.S. Food and Drug Administration, GlaxoSmithKline, Harvard Clinical Research Institute, Merck Serono, Novartis, Novo Nordisk, PAREXEL International, Procter & Gamble, Quintiles, sanofi-aventis, Schering-Plough Research Institute, Servier, SGS, Tibotec and the U.K. Medicines and Healthcare Products Regulatory Agency. Additional information about Phase Forward is available at www.phaseforward.com.
Cautionary Statement
Certain statements made in this press release that are not based on historical information are forward-looking statements which are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. This press release contains express or implied forward-looking statements relating to, among other things, Phase Forward's expectations and assumptions concerning management's forecast of financial performance, the performance of Phase Forward's products and services, future business and operations plans of Phase Forward's customers, the ability of Phase Forward's customers to realize benefits from the use of Phase Forward's products and services, planned acquisitions, integration of acquired businesses, and management's plans, objectives and strategies. These statements are neither promises nor guarantees, but are subject to a variety of risks and uncertainties, many of which are beyond Phase Forward's control, which could cause actual results to differ materially from those contemplated in these forward-looking statements. In particular, the risks and uncertainties include, among other things, changes in our customers' industries; our ability to convince prospective customers to adopt our solutions; competition and changes in competition during future periods; changing customer requirements; governmental regulation; our ability to maintain profitability; fluctuations in our operating results; long sales and implementation cycles; our dependence on a limited number of customers or suppliers; product performance; third party service interruptions or delays; technology failures; our ability to maintain customer relationships and contracts; our ability to retain and hire skilled personnel; our ability to protect our intellectual property rights; product liability or intellectual property infringement claims brought against us; acquisitions; our ability to manage our rapid growth; our ability to obtain capital when desired on favorable terms; and the volatility of the market price of our common stock. Existing and prospective investors are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. Phase Forward undertakes no obligation to update or revise the information contained in this press release, whether as a result of new information, future events or circumstances or otherwise. For additional disclosure regarding these and other risks faced by Phase Forward, see the disclosure contained in Phase Forward's public filings with the Securities and Exchange Commission including, without limitation, its most recent Annual Report on Form 10-K.
Non-GAAP Financial Information
Phase Forward provides non-GAAP revenues, income from operations, net income, and net income per share applicable to common stockholders data as additional information for its operating results. These measures are not in accordance with, or an alternative for, generally accepted accounting principles and may be different from non-GAAP measures used by other companies. Phase Forward's management believes these non-GAAP measures are useful to investors because this supplemental information facilitates comparisons to prior periods. Management uses these non-GAAP measures to evaluate its financial results, develop budgets and manage expenditures. Investors are encouraged to review the reconciliations of these non-GAAP financial measures to the comparable GAAP results, which are attached to this press release.
| Phase Forward Incorporated | |||||||||||||
| Condensed Consolidated Statements of Income | |||||||||||||
| (unaudited) | |||||||||||||
| (in thousands, except per share amounts) | |||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||
| 2008 | 2009 | 2008 | 2009 | ||||||||||
| Revenues: | |||||||||||||
| License | $ | 12,974 | $ | 15,159 | $ | 38,675 | $ | 43,970 | |||||
| Service | 30,017 | 37,960 | 83,187 | 110,466 | |||||||||
| Total revenues | 42,991 | 53,119 | 121,862 | 154,436 | |||||||||
| Costs of revenues: | |||||||||||||
| License(2) | 838 | 559 | 2,119 | 1,910 | |||||||||
| Service(1), (2) | 17,686 | 23,076 | 50,405 | 64,220 | |||||||||
| Total cost of revenues | 18,524 | 23,635 | 52,524 | 66,130 | |||||||||
| Gross margin: | |||||||||||||
| License | 12,136 | 14,600 | 36,556 | 42,060 | |||||||||
| Service | 12,331 | 14,884 | 32,782 | 46,246 | |||||||||
| Total gross margin | 24,467 | 29,484 | 69,338 | 88,306 | |||||||||
| Operating expenses: | |||||||||||||
| Sales and marketing(1), (2) | 7,024 | 8,678 | 19,958 | 24,100 | |||||||||
| Research and development(1) | 6,424 | 9,639 | 18,003 | 27,244 | |||||||||
| General and administrative(1), (2) | 6,629 | 8,796 | 18,374 | 26,315 | |||||||||
| Total operating expenses | 20,077 | 27,113 | 56,335 | 77,659 | |||||||||
| Income from operations | 4,390 | 2,371 | 13,003 | 10,647 | |||||||||
| Other income: | |||||||||||||
| Interest income | 1,483 | 331 | 4,770 | 1,473 | |||||||||
| Other, net | (478 | ) | 120 | (229 | ) | 585 | |||||||
| Total other income | 1,005 | 451 | 4,541 | 2,058 | |||||||||
| Income before provision for income taxes | 5,395 | 2,822 | 17,544 | 12,705 | |||||||||
| Provision for income taxes | 1,954 | 1,013 | 6,407 | 4,591 | |||||||||
| Net income | $ | 3,441 | $ | 1,809 | $ | 11,137 | $ | 8,114 | |||||
| Net income per share applicable to common stockholders: | |||||||||||||
| Basic | $ | 0.08 | $ | 0.04 | $ | 0.27 | $ | 0.19 | |||||
| Diluted | $ | 0.08 | $ | 0.04 | $ | 0.25 | $ | 0.18 | |||||
| Weighted average number of common shares used in net | |||||||||||||
| income per share calculations: | |||||||||||||
| Basic | 42,194 | 42,853 | 42,020 | 42,637 | |||||||||
| Diluted | 44,065 | 44,517 | 43,879 | 44,338 | |||||||||
| (1) Amounts include stock-based compensation expense, as follows: | |||||||||||||
| Costs of service revenues | $ | 437 | $ | 317 | $ | 1,278 | $ | 1,282 | |||||
| Sales and marketing | 393 | 426 | 1,075 | 1,303 | |||||||||
| Research and development | 329 | 1,139 | 931 | 2,465 | |||||||||
| General and administrative | 1,133 | 1,114 | 2,746 | 4,140 | |||||||||
| Total stock-based compensation expense | $ | 2,292 | $ | 2,996 | $ | 6,030 | $ | 9,190 | |||||
| (2) Amounts include amortization of intangible assets, as follows: | |||||||||||||
| Costs of license revenues | $ | 327 | $ | 208 | $ | 637 | $ | 557 | |||||
| Costs of service revenues | - | 282 | - | 804 | |||||||||
| Sales and marketing | 231 | 421 | 431 | 1,095 | |||||||||
| General and administrative | 7 | 26 | 7 | 78 | |||||||||
| Total amortization of intangible assets | $ | 565 | $ | 937 | $ | 1,075 | $ | 2,534 | |||||
| Phase Forward Incorporated | |||||||||||
| Reconciliation of GAAP Revenues, GAAP Income From Operations and GAAP Net Income to | |||||||||||
| Non-GAAP Revenues, Non-GAAP Income From Operations and Non-GAAP Net Income | |||||||||||
| (unaudited) | |||||||||||
| (in thousands, except per share amounts) | |||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||
| 2008 | 2009 | 2008 | 2009 | ||||||||
| TOTAL REVENUES: | |||||||||||
| GAAP total revenues | $ | 42,991 | $ | 53,119 | $ | 121,862 | $ | 154,436 | |||
| Deferred revenues and backlog adjustments related to acquisitions (1) | 201 | 802 | 201 | 2,398 | |||||||
| Non-GAAP total revenues | $ | 43,192 | $ | 53,921 | $ | 122,063 | $ | 156,834 | |||
| INCOME FROM OPERATIONS: | |||||||||||
| GAAP income from operations | $ | 4,390 | $ | 2,371 | $ | 13,003 | $ | 10,647 | |||
| Stock-based compensation expense | 2,292 | 2,996 | 6,030 | 9,190 | |||||||
| Amortization of intangible assets | 565 | 937 | 1,075 | 2,534 | |||||||
| Deferred revenues and backlog adjustments related to acquisitions (1) | 201 | 802 | 201 | 2,398 | |||||||
| Restructuring | - | - | - | 86 | |||||||
| Non-GAAP income from operations | $ | 7,448 | $ | 7,106 | $ | 20,309 | $ | 24,855 | |||
| NET INCOME: | |||||||||||
| GAAP net income | $ | 3,441 | $ | 1,809 | $ | 11,137 | $ | 8,114 | |||
| Stock-based compensation expense, net of tax | 1,462 | 1,921 | 3,829 | 5,869 | |||||||
| Amortization of intangible assets, net of tax | 360 | 601 | 682 | 1,618 | |||||||
| Deferred revenues and backlog adjustments related acquisitions, net of tax (1) | 128 | 514 | 127 | 1,531 | |||||||
| Restructuring, net of tax | - | - | - | 55 | |||||||
| Non-GAAP net income | $ | 5,391 | $ | 4,845 | $ | 15,775 | $ | 17,187 | |||
| GAAP net income per share applicable to common stockholders: | |||||||||||
| Diluted | $ | 0.08 | $ | 0.04 | $ | 0.25 | $ | 0.18 | |||
| Non-GAAP net income per share applicable to common stockholders: | |||||||||||
| Diluted | $ | 0.12 | $ | 0.11 | $ | 0.36 | $ | 0.39 | |||
(1) Fair value adjustments to deferred revenues and backlog. Purchase accounting requires that deferred revenue assumed in an acquisition be recorded and subsequently recognized at its fair value as of the time of the acquisition. Consequently, we do not recognize the full amount of these deferred revenues and backlog. We add back non-GAAP revenues associated with deferred revenues and backlog that were excluded as a result of purchase accounting adjustments, as we believe that this provides information about the operating impact of the acquired business in a manner consistent with the revenue recognition for our pre-existing products and services.
| Phase Forward Incorporated | |||||||
| Condensed Consolidated Balance Sheets | |||||||
| (unaudited) | |||||||
| (in thousands, except per share amounts) | |||||||
| As of December 31, | As of September 30, | ||||||
| 2008 | 2009 | ||||||
| Assets | |||||||
| Current assets: | |||||||
| Cash and cash equivalents | $ | 131,550 | $ | 53,011 | |||
| Restricted cash, current portion | 500 | - | |||||
| Short-term investments | 27,893 | 59,490 | |||||
| Accounts receivable, net of allowance of $578 and $856, respectively | 39,999 | 60,366 | |||||
| Acquired future billings, current portion | 1,129 | 516 | |||||
| Deferred set up costs, current portion | 2,393 | 3,142 | |||||
| Prepaid commissions and royalties, current portion | 4,524 | 5,613 | |||||
| Prepaid expenses and other current assets | 4,773 | 6,429 | |||||
| Deferred income taxes, current portion | 12,895 | 12,973 | |||||
| Securities settlement agreement | - | 4,838 | |||||
| Total current assets | 225,656 | 206,378 | |||||
| Acquired future billings, net of current portion | 962 | 415 | |||||
| Property and equipment, net | 36,615 | 43,829 | |||||
| Deferred set up costs, net of current portion | 1,630 | 2,039 | |||||
| Prepaid commissions and royalties, net of current portion | 4,277 | 5,786 | |||||
| Intangible assets, net of accumulated amortization of $3,624 and $6,157 respectively | 27,586 | 45,118 | |||||
| Goodwill | 39,125 | 59,441 | |||||
| Deferred income taxes, net of current portion | 7,107 | 1,693 | |||||
| Restricted cash, net of current portion | 962 | 962 | |||||
| Long-term investments | 18,022 | 34,725 | |||||
| Securities settlement agreement | 5,322 | - | |||||
| Other assets | 626 | 879 | |||||
| Total assets | $ | 367,890 | $ | 401,265 | |||
| Liabilities and Stockholders' Equity | |||||||
| Current liabilities: | |||||||
| Accounts payable | $ | 8,895 | $ | 7,047 | |||
| Accrued expenses | 22,686 | 23,969 | |||||
| Leasehold incentive obligation, current portion | 791 | 791 | |||||
| Deferred revenues, current portion | 79,918 | 92,469 | |||||
| Total current liabilities | 112,290 | 124,276 | |||||
| Deferred rent, net of current portion | 564 | 1,741 | |||||
| Leasehold incentive obligation, net of current portion | 7,248 | 6,655 | |||||
| Deferred revenues, net of current portion | 8,600 | 11,177 | |||||
| Other long-term liabilities | 1,515 | 1,614 | |||||
| Total liabilities | 130,217 | 145,463 | |||||
| Stockholders' equity: | |||||||
| Preferred stock, $0.01 par value: | |||||||
| Authorized-----5,000 shares | |||||||
| Issued-----0 shares | - | - | |||||
| Common stock, $0.01 par value: | |||||||
| Authorized-----100,000 shares | |||||||
| Issued----- 42,986 and 43,330 shares, respectively | 430 | 433 | |||||
| Additional paid-in capital | 283,676 | 292,849 | |||||
| Treasury stock, 37 shares at cost | (111 | ) | (111 | ) | |||
| Accumulated other comprehensive (loss) income | (672 | ) | 167 | ||||
| Accumulated deficit | (45,650 | ) | (37,536 | ) | |||
| Total stockholders' equity | 237,673 | 255,802 | |||||
| Total liabilities and stockholders' equity | $ | 367,890 | $ | 401,265 | |||
| Phase Forward Incorporated | |||||||
| Condensed Consolidated Statements of Cash Flows | |||||||
| (unaudited) | |||||||
| (in thousands) | |||||||
| Nine Months Ended September 30, | |||||||
| 2008 | 2009 | ||||||
| Operating activities | |||||||
| Net income | $ | 11,137 | $ | 8,114 | |||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
| Depreciation and amortization | 7,149 | 12,088 | |||||
| Stock-based compensation expense | 6,030 | 9,190 | |||||
| Loss on disposal of fixed assets | 303 | 54 | |||||
| Amortization of leasehold incentive obligation | - | (593 | ) | ||||
| Provision for allowance for doubtful accounts | 55 | 386 | |||||
| Deferred income taxes | 5,739 | 2,915 | |||||
| Amortization of discounts or premiums on investments | (178 | ) | (178 | ) | |||
| Change in fair value of short-term investments | - | (1,005 | ) | ||||
| Change in fair value of securities settlement agreement | - | 484 | |||||
| Changes in assets and liabilities: | |||||||
| Accounts receivable and acquired future billings | (502 | ) | (18,157 | ) | |||
| Deferred costs | (1,524 | ) | (3,453 | ) | |||
| Prepaid expenses and other current assets | 864 | (1,395 | ) | ||||
| Accounts payable | 3,843 | (2,141 | ) | ||||
| Accrued expenses | 840 | (584 | ) | ||||
| Deferred revenue | 17,336 | 11,304 | |||||
| Deferred rent | (386 | ) | 1,177 | ||||
| Net cash provided by operating activities | 50,706 | 18,206 | |||||
| Investing activities | |||||||
| (Increase) decrease in restricted cash | (1,462 | ) | 500 | ||||
| Proceeds from maturities of short-term and long-term investments | 50,325 | 39,428 | |||||
| Purchase of short-term and long-term investments | (45,901 | ) | (86,545 | ) | |||
| Purchase of property and equipment | (11,108 | ) | (16,353 | ) | |||
| Cash paid for acquisitions, net of cash acquired | (40,869 | ) | (34,628 | ) | |||
| Net cash used in investing activities | (49,015 | ) | (97,598 | ) | |||
| Financing activities | |||||||
| Proceeds from issuance of common stock | 1,795 | 1,860 | |||||
| Withholding taxes in connection with vesting of restricted stock | (1,247 | ) | (1,854 | ) | |||
| Net cash provided by financing activities | 548 | 6 | |||||
| Effect of exchange rate changes on cash and cash equivalents | (1,239 | ) | 847 | ||||
| Net increase (decrease) in cash and cash equivalents | 1,000 | (78,539 | ) | ||||
| Cash and cash equivalents at beginning of period | 133,401 | 131,550 | |||||
| Cash and cash equivalents at end of period | 134,401 | 53,011 | |||||
| Short-term and long-term investments at end of period | 43,719 | 94,215 | |||||
| Total cash, cash equivalents and short-term and long-term investments at end of period | $ | 178,120 | $ | 147,226 | |||
Public Relations
CHEN PR, Inc
Barbara Heffner, 508-397-1138
bheffner@chenpr.com
or
Investor Relations
ICR
Timothy Dolan, 617-956-6727
tdolan@icrinc.com
Copyright © 2009 Business Wire. All rights reserved. All the news releases provided by Business Wire are copyrighted. Any forms of copying other than an individual user's personal reference without express written permission is prohibited. Further distribution of these materials by posting, archiving in a public web site or database, or redistribution in a computer network is strictly forbidden.