SANTA CLARA, Calif., Oct. 22 /PRNewswire-FirstCall/ -- SVB Financial Group (Nasdaq: SIVB - News) today announced financial results for the third quarter ended September 30, 2009.
Consolidated net income available to common stockholders for the third quarter of 2009 was $20.6 million, or $0.61 per diluted common share, compared to $7.8 million, or $0.24 per diluted common share, for the second quarter of 2009, and $25.9 million, or $0.77 per diluted common share, for the third quarter of 2008.
Highlights of our third quarter 2009 results included:
Consolidated net income available to common stockholders for the nine months ended September 30, 2009 was $16.6 million, or $0.50 per diluted common share, compared to $74.2 million, or $2.17 per diluted common share, for the comparable 2008 period.
"While the economy is still vulnerable, interest rates remain low, and we see many challenges ahead, we are doing the right things to deliver the best possible results, given the current environment," said Ken Wilcox, president and CEO of SVB Financial Group. "Credit quality is improving overall, and we were able to satisfactorily resolve a number of outstanding credit issues in the third quarter. We are also seeing signs of relative improvement among our client base, including improving technology sales pipelines among our technology clients, and stabilizing portfolio company valuations. It is too early to know whether we are at the beginning of a sustainable market recovery. Until that becomes clearer, we will continue to focus on leveraging our financial and market strength to further enhance our competitive position and our ability to deliver stable credit performance."
Third Quarter 2009 Summary
Three months ended
------------------
% Change from
-------------
(Dollars in
millions,
except share
data and
ratios) September June September June September
30, 2009 30, 2009 30, 2008* 30, 2009 30, 2008
---------------- ------- -------- ------- -------- --------
Income Statement:
Diluted
earnings per
common share
(1) $0.61 $0.24 $0.77 154.2% (20.8)%
Net income
attributable to
SVBFG (1) 24.2 11.3 25.9 114.2 (6.6)
Net income
available to
common
stockholders
(1) 20.6 7.8 25.9 164.1 (20.5)
Net interest
income (1) 96.8 91.7 94.6 5.6 2.3
Provision for
loan losses 8.0 21.4 13.7 (62.6) (41.6)
Noninterest
income 34.3 28.3 40.4 21.2 (15.1)
Noninterest
expense 79.8 89.0 80.4 (10.3) (0.7)
Non-GAAP net
income
available to
common
stockholders
(1)(2) 20.6 7.8 25.9 164.1 (20.5)
Non-GAAP
noninterest
income, net of
noncontrolling
interests (2) 29.2 34.4 39.4 (15.1) (25.9)
Non-GAAP
noninterest
expense, net of
noncontrolling
interests (2) 76.9 86.2 77.6 (10.8) (0.9)
Fully Taxable Equivalent:
Net interest
income
(1)(3) $97.4 $92.2 $95.2 5.6% 2.3%
Net interest
margin (1) 3.70% 3.71% 5.70% (0.3) (35.1)
Shares Outstanding:
Common 33,202,387 33,142,568 32,735,732 0.2% 1.4%
Basic weighted
average 33,176,678 32,951,905 32,534,613 0.7 2.0
Diluted
weighted
average 33,672,491 33,078,367 33,778,095 1.8 (0.3)
Balance Sheet:
Average total
assets (1) $11,410.6 $10,928.0 $7,547.8 4.4% 51.2%
Average loans,
net of unearned
income 4,544.5 4,780.0 4,863.7 (4.9) (6.6)
Average
interest-
earning
investment
securities 2,514.6 1,832.7 1,396.2 37.2 80.1
Average
noninterest-
bearing demand
deposits 5,373.5 5,132.8 2,826.3 4.7 90.1
Average
interest-
bearing
deposits 3,536.9 3,299.7 1,994.0 7.2 77.4
Average total
deposits 8,910.4 8,432.6 4,820.3 5.7 84.9
Average short-
term borrowings 42.1 45.8 544.3 (8.1) (92.3)
Average long-
term debt (1) 912.2 945.4 970.8 (3.5) (6.0)
Period-end
total assets
(1) 12,538.6 11,465.9 8,070.3 9.4 55.4
Period-end
loans, net of
unearned income 4,655.8 4,844.3 5,285.1 (3.9) (11.9)
Period-end
investment
securities 3,491.3 2,638.4 1,780.0 32.3 96.1
Period-end
noninterest-
bearing demand
deposits 6,422.9 5,551.2 3,231.3 15.7 98.8
Period-end
interest-
bearing
deposits 3,632.7 3,443.4 2,201.3 5.5 65.0
Period-end
total deposits 10,055.6 8,994.6 5,432.6 11.8 85.1
Off-Balance Sheet:
Average total
client
investment
funds $16,121.5 $16,450.5 $22,036.0 (2.0)% (26.8)%
Period-end
total client
investment
funds 16,433.8 15,972.8 21,533.8 2.9 (23.7)
Total unfunded
credit
commitments 4,794.5 4,963.7 5,619.0 (3.4) (14.7)
Earnings Ratios:
Return on
average assets
(1)(4) 0.84% 0.42% 1.37% 100.0% (38.7)%
Return on
average common
SVBFG
stockholders'
equity
(1)(5)(6) 9.94 3.95 14.37 151.6 (30.8)
Asset Quality Ratios:
Allowance for
loan losses as
a percentage of
total gross
loans 1.85% 2.26% 1.13% (18.1)% 63.7%
Gross charge-
offs as a
percentage of
average total
gross loans
(annualized) 4.03 1.82 0.57 121.4 NM
Net charge-offs
as a percentage
of average
total gross
loans
(annualized) 2.75 1.74 0.51 58.0 NM
Other Ratios:
Total risk-
based capital
ratio 19.24% 18.46% 14.25% 4.2% 35.0%
Operating
efficiency
ratio (1)(7) 60.61 73.86 59.30 (17.9) 2.2
Period-end
loans, net of
unearned
income, to
deposits 46.30 53.86 97.28 (14.0) (52.4)
Average loans,
net of unearned
income, to
deposits 51.00 56.68 100.90 (10.0) (49.5)
Non-GAAP Ratios: (1)(2)
Tangible common
equity to
tangible
assets 6.73% 6.94% 9.06% (3.0)% (25.7)%
Tangible common
equity to risk-
weighted assets 11.44 10.54 9.28 8.5 23.3
Non-GAAP return
on average
assets (8) 0.84 0.42 1.37 100.0 (38.7)
Non-GAAP return
on average
common SVBFG
stockholders'
equity (6)(9) 9.94 3.95 14.37 151.6 (30.8)
Non-GAAP
operating
efficiency
ratio 60.79 68.05 57.68 (10.7) 5.4
Other Statistics:
Common stock
repurchases $- $- $- -% -%
Period-end SVB
prime lending
rate 4.00% 4.00% 5.00% - (20.0)
Average SVB
prime lending
rate 4.00 4.00 5.00 - (20.0)
Nine months ended
-----------------
(Dollars in millions, except share data
and ratios) September September %
30, 2009 30, 2008* Change
------------------ ------- ------- ------
Income Statement:
Diluted earnings per common share (1) $0.50 $2.17 (77.0)%
Net income attributable to SVBFG (1) 27.3 74.2 (63.2)
Net income available to common
stockholders (1) 16.6 74.2 (77.6)
Net interest income (1) 280.0 272.2 2.9
Provision for loan losses 72.9 29.8 144.6
Noninterest income 57.0 126.7 (55.0)
Noninterest expense 256.0 251.1 2.0
Non-GAAP net income available to
common stockholders (1)(2) 20.7 78.0 (73.5)
Non-GAAP noninterest income, net of
noncontrolling interests (2) 88.6 126.6 (30.0)
Non-GAAP noninterest expense, net of
noncontrolling interests (2) 242.8 239.1 1.5
Fully Taxable Equivalent:
Net interest income (1)(3) $281.7 $273.9 2.8%
Net interest margin (1) 3.79% 5.85% (35.2)
Shares Outstanding:
Common 33,202,387 32,735,732 1.4%
Basic weighted average 33,033,179 32,295,612 2.3
Diluted weighted average 33,247,740 34,255,320 (2.9)
Balance Sheet:
Average total assets (1) $10,935.2 $7,153.7 52.9%
Average loans, net of unearned income 4,811.5 4,433.7 8.5
Average interest-earning investment
securities 1,941.0 1,332.1 45.7
Average noninterest-bearing demand
deposits 5,050.3 2,852.9 77.0
Average interest-bearing deposits 3,376.8 1,782.5 89.4
Average total deposits 8,427.2 4,635.4 81.8
Average short-term borrowings 45.0 329.2 (86.3)
Average long-term debt (1) 942.4 984.1 (4.2)
Period-end total assets (1) 12,538.6 8,070.3 55.4
Period-end loans, net of unearned income 4,655.8 5,285.1 (11.9)
Period-end investment securities 3,491.3 1,780.0 96.1
Period-end noninterest-bearing demand
deposits 6,422.9 3,231.3 98.8
Period-end interest-bearing deposits 3,632.7 2,201.3 65.0
Period-end total deposits 10,055.6 5,432.6 85.1
Off-Balance Sheet:
Average total client investment funds $16,757.8 $21,773.0 (23.0)%
Period-end total client investment funds 16,433.8 21,533.8 (23.7)
Total unfunded credit commitments 4,794.5 5,619.0 (14.7)
Earnings Ratios:
Return on average assets (1)(4) 0.33% 1.38% (76.1)%
Return on average common SVBFG
stockholders' equity (1)(5)(6) 2.78 14.25 (80.5)
Asset Quality Ratios:
Allowance for loan losses as a
percentage of total gross loans 1.85% 1.13% 63.7%
Gross charge-offs as a percentage of
average total gross loans (annualized) 3.04 0.67 NM
Net charge-offs as a percentage of
average total gross loans (annualized) 2.58 0.50 NM
Other Ratios:
Total risk-based capital ratio 19.24% 14.25% 35.0%
Operating efficiency ratio (1)(7) 75.58 62.67 20.6
Period-end loans, net of unearned
income, to deposits 46.30 97.28 (52.4)
Average loans, net of unearned income,
to deposits 57.09 95.65 (40.3)
Non-GAAP Ratios: (1)(2)
Tangible common equity to tangible
assets 6.73% 9.06% (25.7)%
Tangible common equity to risk-weighted
assets 11.44 9.28 23.3
Non-GAAP return on average assets (8) 0.38 1.46 (74.0)
Non-GAAP return on average common SVBFG
stockholders' equity (6)(9) 3.46 14.99 (76.9)
Non-GAAP operating efficiency ratio 65.56 59.79 9.7
Other Statistics:
Common stock repurchases $- $45.6 (100.0)%
Period-end SVB prime lending rate 4.00% 5.00% (20.0)
Average SVB prime lending rate 4.00 5.44 (26.5)
--------------------------------------
NM- Not meaningful
* Certain amounts have been revised to reflect the correction of
immaterial errors associated with previously recognized gains and
losses on foreign exchange contracts. Refer to "Changes to Prior
Period Balances" section below for more details. Amounts for the
three and nine months ended September 30, 2008, have been revised.
(1) Balances, results and ratios for all periods presented reflect our
adoption of Financial Accounting Standards Board ("FASB") Accounting
Standards Codification ("ASC") 470-20 (formerly known as Staff
Position ("FSP") Accounting Principles Board Opinion No. 14-1,
Accounting for Convertible Debt Instruments That May Be Settled in
Cash upon Conversion (Including Partial Cash Settlement)) ("FSP APB
14-1"). Refer to "Long-Term Debt" discussion for more details.
Amounts for the three and nine months ended September 30, 2008 have
been retrospectively adjusted.
(2) A reconciliation of non-GAAP calculations to GAAP is provided below
under the section "Use of Non-GAAP Financial Measures".
(3) Interest income on non-taxable investments is presented on a fully
taxable equivalent basis using the federal statutory income tax rate
of 35.0 percent. The taxable equivalent adjustments were $0.5
million for the quarter ended September 30, 2009 and $0.6 million
for both of the quarters ended June 30, 2009 and September 30, 2008.
The taxable equivalent adjustments were $1.7 million for both the
nine months ended September 30, 2009 and 2008.
(4) Ratio represents annualized consolidated net income attributable to
SVB Financial Group ("SVBFG") divided by quarterly average assets
and year-to-date average assets.
(5) Ratio represents annualized consolidated net income available to
common stockholders divided by quarterly average SVBFG stockholders'
equity (excluding preferred equity) and year-to-date average SVBFG
stockholders' equity (excluding preferred equity).
(6) Our 2009 adoption of new accounting standards (ASC 810-10-65,
formerly known as SFAS No. 160, Noncontrolling Interests in
Consolidated Financial Statements - an amendment of Accounting
Research Bulletin No. 51)("SFAS No. 160") required us to reclassify
our presentation of noncontrolling interests.
(7) The operating efficiency ratio is calculated by dividing noninterest
expense by total taxable equivalent net interest income plus
noninterest income.
(8) Ratio represents non-GAAP annualized consolidated net income
attributable to SVBFG (excluding non-tax deductible goodwill
impairment charge of $4.1 million recorded in the first quarter of
2009 and non-tax deductible noninterest expense of $3.9 million
related to the conversion premium value of certain of our
zero-coupon convertible notes that were converted prior to maturity
("Coco Loss") recorded in the second quarter of 2008) divided by
quarterly average assets and year-to-date average assets.
(9) Ratio represents non-GAAP annualized consolidated net income
available to common stockholders (excluding non-tax deductible
goodwill impairment charge of $4.1 million recorded in the first
quarter of 2009 and non-tax deductible $3.9 million Coco Loss
recorded in the second quarter of 2008) divided by quarterly average
SVBFG stockholders' equity (excluding preferred equity) and
year-to-date average SVBFG stockholders' equity (excluding preferred
equity).
Net Interest Income and Margin
Net interest income, on a fully taxable equivalent basis, was $97.4 million for the third quarter of 2009, compared to $92.2 million for the second quarter of 2009 and $95.2 million for the third quarter of 2008. The following table provides a summary of changes in interest income and interest expense attributable to both volume and rate changes from the second to the third quarter of 2009. Changes that are not solely due to either volume or rate are allocated in proportion to the percentage changes in average volume and average rate:
Q3'09 compared to Q2'09
---------------------------
Increase (decrease)
due to change in
---------------------------
(Dollars in thousands) Volume Rate Total
---------------------- ------ ---- -----
Interest income:
Short-term investment securities $2 $(120) $(118)
Investment securities 6,355 (1,620) 4,735
Loans (3,657) 2,458 (1,199)
------ ----- ------
Increase in interest income, net 2,700 718 3,418
----- ----- -----
Interest expense:
Deposits 410 (1,214) (804)
Short-term borrowings (2) (2) (4)
Long-term debt (103) (796) (899)
---- ---- ----
Increase (decrease) in interest expense, net 305 (2,012) (1,707)
------ ------ ------
Increase in net interest income $2,395 $2,730 $5,125
====== ====== ======
The change in net interest income, on a fully taxable equivalent basis, from the second to the third quarter of 2009, was primarily attributable to the following:
Net interest margin, on a fully taxable equivalent basis, was 3.70 percent for the third quarter of 2009, compared to 3.71 percent for the second quarter of 2009 and 5.70 percent for the third quarter of 2008. The nominal decrease from the second to the third quarter of 2009 was primarily a result of a decline in loan balances and an increase in deposits, which were invested in overnight cash with the Federal Reserve earning 25 basis points throughout the third quarter of 2009. The decline was partially offset by new investments in interest-earning securities.
Net interest margin, on a fully taxable equivalent basis, was 3.79 percent for the nine months ended September 30, 2009, compared to 5.85 percent for the comparable 2008 period. While net interest margin declined year-over-year, net interest income, on a fully taxable equivalent basis, increased to $281.7 million for the nine months ended September 30, 2009, compared to $273.9 million for the comparable 2008 period.
On an average basis, for the third quarter of 2009, 71.0 percent, or $3.3 billion, of our outstanding gross loans were variable-rate loans that adjust at prescribed measurement dates upon a change in our prime-lending rate or other variable indices. This compares to 71.0 percent, or $3.5 billion, for the second quarter of 2009 and 73.4 percent, or $3.7 billion, for the third quarter of 2008.
Investment Securities
Our investment securities portfolio consists of both a fixed income investment portfolio, which primarily represents interest-earning securities, and a non-marketable securities portfolio, which primarily represents investments managed as part of our funds management business. Total investment securities were $3.5 billion at September 30, 2009, compared to $2.6 billion at June 30, 2009 and $1.8 billion at September 30, 2008. The increase from the second to the third quarter of 2009 was primarily due to purchases of agency-issued collateralized mortgage obligations and U.S. agency securities as part of our overall investment strategy to invest excess cash from our continued growth in deposits.
Average interest-earning investment securities were $2.5 billion for the third quarter of 2009, compared to $1.8 billion for the second quarter of 2009 and $1.4 billion for the third quarter of 2008.
Non-marketable securities were $507.9 million ($211.9 million net of noncontrolling interests) as of September 30, 2009, compared to $478.7 million ($193.6 million net of noncontrolling interests) as of June 30, 2009. The increase from the second to the third quarter of 2009 was primarily attributable to additional capital calls for fund investments in the third quarter of 2009. Reconciliations of our non-GAAP non-marketable securities, net of noncontrolling interests, are provided below under the section "Use of Non-GAAP Financial Measures."
Loans
Average loans, net of unearned income, were $4.5 billion for the third quarter of 2009, compared to $4.8 billion for the second quarter of 2009 and $4.9 billion for the third quarter of 2008. The decrease in average loan balances from the second to the third quarter of 2009 came primarily from decreases in loans to software and hardware clients, reflecting continued efforts by some clients to de-leverage their businesses. Period-end loans, net of unearned income, were $4.7 billion at September 30, 2009, compared to $4.8 billion at June 30, 2009 and $5.3 billion at September 30, 2008.
Our nonaccrual loans totaled $72.2 million at September 30, 2009, compared to $111.4 million at June 30, 2009 and $9.1 million at September 30, 2008. The allowance for loan losses related to nonaccrual loans was $23.4 million, $44.6 million and $5.9 million at September 30, 2009, June 30, 2009 and September 30, 2008, respectively. The decrease in nonaccrual loans and related allowance for loan losses from the second to the third quarter of 2009 came primarily from the finalization of the HRJ transaction as well as the charge-offs of other impaired loans from our software and hardware client portfolios.
The following table provides a summary of our concentration of clients with loans individually greater than $20 million by industry sector at September 30, 2009, June 30, 2009 and September 30, 2008:
Loans individually greater than $20
million at
----------------------------------------
(Dollars in thousands, except September 30, June 30, September 30,
ratios and client data) 2009 2009 2008
----------------------------- ---- ---- ----
Technology $458,901 $529,534 $531,897
Private Equity 272,920 247,702 531,630
Life Sciences 45,717 25,376 60,039
Private Client Services 69,652 99,407 99,774
Premium Wineries 20,307 - -
All other sectors 21,000 21,000 72,937
------ ------ ------
Total $888,497 $923,019 $1,296,277
======== ======== ==========
Loans individually greater than
$20 million as a percentage of
total gross loans 18.9% 18.9% 24.4%
Total clients with loans
individually greater than $20
million 28 28 40
Loans individually greater than
$20 million on nonaccrual status $20,022 $68,029 $-
Loans individually greater than
$20 million on nonaccrual status
as a percentage of total loans
greater than $20 million 2.3% 7.4% -%
The decrease in loans individually greater than $20 million from June 30, 2009 to September 30, 2009 was primarily due to clients using cash on their balance sheet to de-leverage their businesses.
The decrease in loans individually greater than $20 million on nonaccrual status from June 30, 2009 to September 30, 2009 was primarily due to the finalization of the HRJ transaction.
Deposits
Average deposits were $8.9 billion for the third quarter of 2009, compared to $8.4 billion for the second quarter of 2009 and $4.8 billion for the third quarter of 2008. The increase in average deposit balances from the second to the third quarter of 2009 came primarily from our noninterest-bearing demand deposits, which grew by $240.6 million to $5.4 billion, and our sweep deposits, which grew by $148.8 million to $1.9 billion.
Growth in average balances of noninterest-bearing deposits in the third quarter of 2009 was primarily due to the desire among some clients to benefit from the security provided by the FDIC insurance for noninterest-bearing accounts, as well as to the lack of attractive alternative investment opportunities due to the current low interest rate environment. Growth in average balances of our sweep deposits in the third quarter of 2009 was primarily due to increases in balances from our corporate technology clients.
Period-end deposits were $10.1 billion at September 30, 2009, compared to $9.0 billion at June 30, 2009 and $5.4 billion at September 30, 2008. The increase at September 30, 2009 compared to June 30, 2009 was primarily driven by a large deposit of approximately $0.9 billion related to client capital calls for investments on the last day of the third quarter of 2009, which was subsequently withdrawn.
Long-Term Debt
Effective January 1, 2009, we adopted the FASB guidance on debt with conversion options (ASC 470-20 formerly known as FSP APB 14-1), which required a change in the accounting treatment for our convertible debt instruments. The standard requires that the proceeds from the issuance of convertible debt instruments be allocated between a liability and an equity component in a manner that reflects the entity's non-convertible debt borrowing rate when interest expense is recognized in subsequent periods. The resulting debt discount is amortized over the period the convertible debt is expected to be outstanding as additional non-cash interest expense. Historical financial statements for 2007 and 2008 are required to be adjusted retrospectively to conform to the standard's new accounting treatment for both our zero-coupon convertible subordinated notes, which matured on June 15, 2008 and our 3.875% convertible senior notes due April 15, 2011.
As a result of adopting these requirements, our net income available to common stockholders for both the second and third quarters of 2009 decreased by $0.3 million. Details of certain prior period revised items related to the adoption of this guidance are provided below under the section "Changes to Prior Period Balances."
Noninterest Income
Noninterest income was $34.3 million for the third quarter of 2009, compared to $28.3 million for the second quarter of 2009 and $40.4 million for the third quarter of 2008.
The increase in noninterest income from the second to the third quarter of 2009 was primarily driven by the following factors:
* Net gains on investment securities of $3.9 million for the third
quarter of 2009, compared to net losses of $6.8 million for the second
quarter of 2009 and net losses of $0.9 million for the third quarter
of 2008. The net gains of $3.9 million in the third quarter of 2009
were primarily due to realized gains of $3.1 million from
distributions made to our managed funds of funds and unrealized gains
of $2.9 million from our managed co-investment funds as a result of
higher valuations. These gains were partially offset by impairment
losses of $2.2 million primarily from our private equity fund
investments, due principally to sustained valuation decreases in
underlying portfolio companies. The following table provides a
summary of net gains (losses) on investment securities for the
three months ended September 30, 2009 and June 30, 2009:
Three months ended
-------------------
June 30,
September 30, 2009 2009
------------------ -----
Managed Co- Managed
(Dollars in Investment Funds Of Debt
thousands) Funds Funds Funds Other Total Total
----------- ----------- --------- ----- ----- ----- -----
Unrealized
gains (losses) $2,896 $(366) $85 $- $2,615 $(7,362)
Realized
(losses) gains (342) 3,146 657 (2,171) 1,290 612
---- ----- --- ------ ----- ---
Total gains
(losses) on
investment
securities, net $2,554 $2,780 $742 $(2,171) $3,905 $(6,750)
====== ====== ==== ======= ====== =======
Less: income
(losses)
attributable to
noncontrolling
interests,
including
carried
interest 2,328 2,511 41 - 4,880 (6,933)
----- ----- --- --- ----- ------
Non-GAAP net
gains (losses)
on investment
securities, net
of
noncontrolling
interests $226 $269 $701 $(2,171) $(975) $183
==== ==== ==== ======= ===== ====
As of September 30, 2009, we held investments, either directly or through
seven of our managed investment funds, in 437 venture capital and private
equity funds, 76 companies and five debt funds.
* Net losses on derivative instruments of $1.1 million for the third
quarter of 2009, compared to net losses of $2.8 million for the second
quarter of 2009 and net gains of $6.5 million for the third quarter of
2008. The following table provides a summary of our net (losses) gains
on derivative instruments:
Three months ended Nine months ended
------------------ -----------------
September June September September September
(Dollars in
thousands) 30, 2009 30, 2009 30, 2008 30, 2009 30, 2008
----------- ------- ------- ------- ------- -------
Gains (losses) on
foreign exchange
forward contracts, net:
Gains on client
foreign exchange
forward contracts,
net $360 $448 $561 $1,304 $1,767
(Losses) gains on
internal foreign
exchange forward
contracts, net (1) (128) (4,479) 4,452 (2,664) 1,985
---- ------ ----- ------ -----
Total gains (losses)
on foreign exchange
forward contracts,
net 232 (4,031) 5,013 (1,360) 3,752
Change in fair value
of interest rate
swap - - (10) (170) 376
Gains on covered
call options (2) - - 24 - 402
Net (losses) gains
on equity warrant
assets (1,322) 1,184 1,445 (593) 8,949
------ ----- ----- ---- -----
Total (losses) gains
on derivative
instruments, net $(1,090) $(2,847) $6,472 $(2,123) $13,479
======= ======= ====== ======= =======
----------------------
(1) Represents the change in fair value of foreign exchange forward
contracts used to economically reduce our foreign exchange exposure
related to certain foreign currency denominated loans. Revaluations
of foreign currency denominated loans are recorded on the line item
"Other" as part of noninterest income, a component of consolidated
net income (loss).
(2) Represents net gains on covered call options by one of our
consolidated sponsored debt funds.
The decrease in net (losses) gains on derivative instruments from
the second to the third quarter of 2009 was primarily driven by the
following factors:
o Net losses of $0.1 million from foreign exchange forward
contracts hedging our foreign currency denominated loans in the
third quarter of 2009, compared to net losses of $4.5 million
in the second quarter of 2009. These losses were offset by
comparable net gains included in other noninterest income.
o Net losses on equity warrant assets of $1.3 million in the
third quarter of 2009, compared to net gains of $1.2 million in
the second quarter of 2009. The net losses on equity warrant
assets of $1.3 million was driven by $1.2 million from warrant
terminations, net losses of $0.5 million from the exercise of
certain warrant positions and $0.4 million from valuation
decreases in our private warrant portfolio. These losses were
partially offset by gains of $0.8 million from share price
increases of certain investments in our public company warrant
portfolio.
* A decrease in other noninterest income of $6.6 million, mainly
driven by net gains of $0.2 million from revaluation of our foreign
currency denominated loans and non-marketable investment securities
for the third quarter of 2009, compared to net gains of $5.7 million
for the second quarter of 2009. The net gains of $0.2 million for
the third quarter of 2009 were primarily due to revaluation gains
from one of our private equity fund investments.
Non-GAAP noninterest income, net of noncontrolling interests, was $29.2 million for the third quarter of 2009, compared to $34.4 million for the second quarter of 2009 and $39.4 million for the third quarter of 2008. Reconciliations of our non-GAAP noninterest income and non-GAAP net gains (losses) on investment securities, both of which exclude amounts attributable to noncontrolling interests, are provided below under the section "Use of Non-GAAP Financial Measures."
Noninterest Expense
Noninterest expense was $79.8 million for the third quarter of 2009, compared to $89.0 million for the second quarter of 2009 and $80.4 million for the third quarter of 2008.
The following table provides a summary of certain noninterest expense items:
Three months ended Nine months ended
--------------------- -------------------
(Dollars in September June September September September
thousands) 30, 2009 30, 2009 30, 2008 30, 2009 30, 2008
----------- ------- ------- ------- ------- -------
Compensation and benefits:
Salaries and wages $26,100 $26,874 $25,480 $81,936 $76,042
Incentive
Compensation Plan 6,732 5,520 10,320 17,291 33,180
Employee Stock
Ownership Plan - - 1,192 - 4,605
Other employee
benefits 12,983 14,553 12,606 41,815 39,611
------ ------ ------ ------ ------
Total compensation
and benefits 45,815 46,947 49,598 141,042 153,438
FDIC assessments 2,589 8,589 671 13,853 1,807
Impairment of
goodwill - - - 4,092 -
Provision for
(reduction of)
unfunded credit
commitments 65 (1,147) (990) (3,366) (355)
Other (1) 31,338 34,623 31,152 100,338 96,167
------ ------ ------ ------- ------
Total noninterest
expense $79,807 $89,012 $80,431 $255,959 $251,057
======= ======= ======= ======== ========
Full-time equivalent
employees 1,259 1,260 1,237 1,259 1,237
===== ===== ===== ===== =====
-----------------------
(1) Other noninterest expense includes professional services, premises
and equipment, net occupancy, business development and travel,
correspondent bank fees, and other noninterest expenses. For further
details of noninterest expense items, please refer to "Interim
Consolidated Statements of Income".
The decrease in noninterest expense from the second to the third quarter of 2009 was primarily attributable to the following:
Non-GAAP noninterest expense, net of noncontrolling interests, was $76.9 million for the third quarter of 2009, compared to $86.2 million for the second quarter of 2009 and $77.6 million for the third quarter of 2008. Reconciliations of our non-GAAP noninterest expense, net of noncontrolling interests, are provided below under the section "Use of Non-GAAP Financial Measures."
Income Tax Expense
Effective January 1, 2009, we adopted new accounting standards (ASC 810-10-65, formerly known as SFAS No. 160), which requires us to clearly identify and distinguish between the interests of the Company and the interests of the noncontrolling owners by presenting noncontrolling interests after net income (loss) in our interim consolidated statements of income. As a result, our effective tax rate is calculated by dividing income tax expense by the sum of income before income tax expense and the net (income) loss attributable to noncontrolling interests.
Our effective tax rate was 41.1 percent for the third quarter of 2009, compared to 38.8 percent for the second quarter of 2009 and 39.2 percent for the third quarter of 2008. The increase in the tax rate from the second to the third quarter of 2009 was primarily attributable to the lower tax impact of tax advantaged investments on our overall pre-tax income as well as the tax impact of higher non-deductible officers' compensation expense on overall pre-tax income.
Our effective tax rate was 44.2 percent for nine months ended September 30, 2009, compared to 40.9 percent for the comparable 2008 period. The increase in the tax rate was primarily attributable to the tax impact of the $4.1 million non-tax deductible goodwill impairment associated with eProsper in the first quarter of 2009 as well as the tax impact of higher non-deductible officers' compensation expense on overall pre-tax income.
Credit Quality
The following table provides a summary of our allowance for loan losses:
Three months ended Nine months ended
------------------- ------------------
(Dollars in
thousands,
except September June September September September
ratios) 30, 2009 30, 2009 30, 2008 30, 2009 30, 2008
----------- ---------- -------- ---------- ---------- ----------
Allowance for
loan losses,
beginning
balance $110,473 $110,010 $52,888 $107,396 $47,293
Provision for
loan losses 8,030 21,393 13,682 72,889 29,756
Gross loan
charge-offs (46,553) (21,898) (7,000) (110,464) (22,306)
Loan
recoveries 14,763 968 720 16,892 5,547
------ --- --- ------ -----
Allowance for
loan losses,
ending
balance $86,713 $110,473 $60,290 $86,713 $60,290
------------- ======= ======== ======= ======= =======
Provision as
a percentage
of total
gross loans
(annualized) 0.68% 1.76% 1.02% 2.08% 0.75%
Gross loan
charge-offs
as a
percentage of
average total
gross loans
(annualized) 4.03 1.82 0.57 3.04 0.67
Net loan
charge-offs
as a
percentage of
average total
gross loans
(annualized) 2.75 1.74 0.51 2.58 0.50
Allowance for
loan losses
as a
percentage of
total gross
loans 1.85 2.26 1.13 1.85 1.13
Total gross
loans at
period-end $4,692,498 $4,886,040 $5,323,323 $4,692,498 $5,323,323
Average total
gross loans 4,583,320 4,820,855 4,897,996 4,852,543 4,464,716
Our provision for loan losses was $8.0 million for the third quarter of 2009, a decrease of $13.4 million from the second quarter of 2009. Our provision for loan losses of $8.0 million for the third quarter of 2009 is detailed as follows:
As shown in the table below, we believe our allowance for loan losses of 1.85 percent is indicative of ongoing levels of future charge-offs.
Period end balances at
----------------------
September June September
(Dollars in thousands, except ratios) 30, 2009 30, 2009 30, 2008
------------------------------------- ------- -------- --------
Allowance for loan losses as a
percentage of total gross loans 1.85% 2.26% 1.13%
Allowance for loan losses for
performing loans as a percentage of
performing loans 1.37 1.38 1.02
Allowance for loan losses for
nonperforming loans as a percentage
of nonperforming loans 32.36 40.05 63.31
Allowance for loan losses $86,713 $110,473 $60,290
Allowance for loan losses for
performing loans 63,357 65,829 54,347
Allowance for loan losses for
nonperforming loans 23,356 44,644 5,943
Total performing loans 4,620,325 4,774,579 5,313,936
Total nonperforming loans 72,173 111,461 9,387
In July 2009, an independent asset management firm announced that it had closed its transaction with HRJ to assume the management of HRJ's private equity and real estate funds of funds. The finalization of this transaction in the third quarter of 2009 had a favorable impact on our overall allowance for loan losses.
Noncontrolling Interests
Net income attributable to noncontrolling interests was $2.2 million for the third quarter of 2009, compared to a net loss of $9.0 million for the second quarter of 2009 and a net loss of $1.7 million for the third quarter of 2008. Net income attributable to noncontrolling interests of $2.2 million for the third quarter of 2009 was primarily a result of the following:
Capital
Net income available to common stockholders was reduced by $3.6 million and $3.5 million for the third and second quarters of 2009, respectively, related to dividends and discount amortization in connection with our preferred stock issued under the Capital Purchase Program ("CPP") on December 12, 2008.
Accumulated other comprehensive income increased by $21.0 million to $25.5 million as of September 30, 2009, compared to $4.5 million as of June 30, 2009, primarily due to favorable increases in the fair value of our fixed income investment portfolio due to declining long-term interest rates and improvements in market liquidity.
Additional paid-in-capital increased by $5.9 million to $92.4 million as of September 30, 2009, compared to $86.5 as of June 30, 2009, primarily due to stock option exercises and share-based compensation expenses in the third quarter of 2009.
Outlook for the Year Ending December 31, 2009
Our outlook for the year ending December 31, 2009 is provided below on a GAAP basis, unless otherwise noted. We have provided our current outlook for the expected full year results, except for net loan charge-offs which is specific to the fourth quarter of 2009, of our significant forecasted activities. In general, we do not provide our outlook for selected items where the timing or financial impact are particularly uncertain, or for certain potential unusual or one-time items; however in light of the current uncertain economic environment, we have provided directional guidance on two such elements, specifically net (losses) gains on equity warrant assets and net (losses) gains on investment securities, net of noncontrolling interests. The outlook observations presented below are, by their nature, forward-looking statements and are subject to substantial risks and uncertainties which are discussed below under the caption "Forward-Looking Statements".
For the year ending December 31, 2009, compared to our 2008 results, we currently expect the following outlook:
---------------------------------------------
Current outlook compared to 2008 results as
of October 22, 2009
--------------------------------------------------------------------------
Increase at a percentage rate in the low
Average loan balances single digits
--------------------------------------------------------------------------
Increase at a percentage rate in the
Average deposit balances seventies
--------------------------------------------------------------------------
Net interest margin Between 3.7% to 4.0%
--------------------------------------------------------------------------
Allowance for loan losses Approximately 1.85% of total gross loans
as a percentage of gross including existing specific reserves for
loans impaired loans
--------------------------------------------------------------------------
For the fourth quarter of 2009, net loan
charge-offs are expected to be in the range
of 1.40% to 1.45% of average total gross
loans, excluding any potential net
Net loan charge-offs charge-offs related to impaired loans
--------------------------------------------------------------------------
Ratio of non-performing
loans and assets Lower compared to 2008 levels
--------------------------------------------------------------------------
Fees for deposit services,
letters of credit and
foreign exchange, in Decrease at a percentage rate in the low
aggregate single digits
--------------------------------------------------------------------------
Decline significantly to approximately one-
Client investment fees half of 2008 levels
--------------------------------------------------------------------------
Net (losses) gains on
equity warrant assets No net gains expected
--------------------------------------------------------------------------
Net (losses) gains on
investment securities, net
of noncontrolling
interests* Comparable to 2008 levels
--------------------------------------------------------------------------
Noninterest expense*
(excluding expenses
related to goodwill
impairment and Increase at a percentage rate in the low
noncontrolling interests) double digits range
--------------------------------------------------------------------------
Change in outlook compared to outlook
reported as of July 23, 2009
--------------------------------------------------------------------------
Outlook decreased from mid single digits,
Average loan balances due to overall market conditions
--------------------------------------------------------------------------
Outlook increased from previous outlook from
the sixties, due to overall market
Average deposit balances conditions
--------------------------------------------------------------------------
Net interest margin No change from previous outlook
--------------------------------------------------------------------------
Allowance for loan losses Outlook improved due to resolution of certain
as a percentage of gross impaired loans and general improvement
loans in overall credit quality portfolio
--------------------------------------------------------------------------
Net loan charge-offs No change from previous outlook
--------------------------------------------------------------------------
Ratio of non-performing Outlook improved due to resolution of
loans and assets certain impaired loans
--------------------------------------------------------------------------
Fees for deposit services,
letters of credit and
foreign exchange, in
aggregate No change from previous outlook
--------------------------------------------------------------------------
Client investment fees No change from previous outlook
--------------------------------------------------------------------------
Net (losses) gains on
equity warrant assets No change from previous outlook
--------------------------------------------------------------------------
Net (losses) gains on
investment securities, net
of noncontrolling Outlook improved due to overall market
interests* conditions
--------------------------------------------------------------------------
Noninterest expense*
(excluding expenses
related to goodwill
impairment and Outlook improved from mid teens, due to
noncontrolling interests) lower compensation and benefits
--------------------------------------------------------------------------
--------------------------
* non-GAAP
Forward-Looking Statements
This release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are statements that are not historical facts, such as forecasts of our future financial results and condition, expectations for our operations and business, and our underlying assumptions of such forecasts and expectations. In this release, including in the section "Outlook for the Year Ending December 31, 2009" above, we make forward-looking statements discussing management's expectations about economic conditions, opportunities in the market, our financial, credit and business performance and financial results (and the components of such results) for the year 2009.
Although management believes that the expectations reflected in our forward-looking statements are reasonable and has based these expectations on our beliefs and assumptions, such expectations are not guarantees and may prove to be incorrect. Actual results could differ significantly. Factors that may cause the outlook for the year 2009 and other forward-looking statements herein to change include, among others, the following: (i) accounting changes, as required by U.S. generally accepted accounting principles, (ii) deterioration, weaker than expected improvement, or other changes in the state of the economy or the markets in which we conduct business or are served by us, (iii) changes in credit quality of our loan portfolio, (iv) changes in interest rates or market levels or factors affecting them, (v) changes in the performance or equity valuations of funds or companies in which we have invested or hold derivative instruments or equity warrant assets, (vi) variations from our expectations as to factors impacting our cost structure, and (vii) errors in our assessment of the creditworthiness or liquidity of our clients or unanticipated effects of credit concentration risks which create or exacerbate deterioration of such creditworthiness or liquidity. For additional information about these factors, please refer to our public reports filed with the U.S. Securities and Exchange Commission, including our most recently-filed quarterly or annual report. The forward-looking statements included in this release are made only as of the date of this release. We do not intend, and undertake no obligation, to update these forward-looking statements.
Earnings Conference Call
On October 22, 2009, we will host a conference call at 3:00 p.m. (Pacific Time) to discuss the financial results for the third quarter ended September 30, 2009. The conference call can be accessed by dialing (877) 663-9523 or (404) 665-9482, and referencing the conference ID "35591747". A live webcast of the audio portion of the call can be accessed on the Investor Relations section of our website at www.svb.com. A replay of the conference call will be available beginning at approximately 6:00 p.m. (Pacific Time) on Thursday, October 22, 2009, through midnight on Tuesday, October 27 2009, by dialing (800) 642-1687 or (706) 645-9291 and referencing conference ID number "35591747". A replay of the audio webcast will also be available on www.svb.com for 12 months beginning Thursday, October 22, 2009.
About SVB Financial Group
For over 25 years, SVB Financial Group and its subsidiaries, including Silicon Valley Bank, have been dedicated to helping entrepreneurs succeed. SVB Financial Group is a financial holding company that serves companies in the technology, life science, venture capital/private equity and premium wine industries. Offering diversified financial services through Silicon Valley Bank, SVB Analytics, SVB Capital, SVB Global and SVB Private Client Services, SVB Financial Group provides clients with commercial, investment, international and private banking services. The Company also offers funds management, broker-dealer services and asset management, as well as the added value of its knowledge and networks worldwide. Headquartered in Santa Clara, California, SVB Financial Group operates through 27 offices in the U.S. and international operations in China, India, Israel and the United Kingdom. More information on the Company can be found at www.svb.com. (SIVB-F)
Banking services are provided by Silicon Valley Bank, the California bank subsidiary and commercial banking operation of SVB Financial Group, and a member of the FDIC and the Federal Reserve. SVB Private Client Services is a division of Silicon Valley Bank. SVB Financial Group is also a member of the Federal Reserve.
SVB FINANCIAL GROUP AND SUBSIDIARIES
INTERIM CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
(Dollars in Three months ended Nine months ended
thousands, --------------------- -------------------
except share September June September September September
data) 30, 2009 30, 2009 30, 2008* 30, 2009 30, 2008*
------------- ------- ------- ------- ------- -------
Interest income:
Loans $83,049 $84,248 $94,256 $255,548 $268,530
Investment
securities:
Taxable 21,562 16,794 15,321 53,207 43,677
Non-taxable 1,008 1,029 1,106 3,098 3,121
Federal funds
sold, securities
purchased under
agreements to
resell and other
short-term
investment
securities 2,367 2,485 2,712 7,228 10,513
--------------- ----- ----- ----- ----- ------
Total interest
income 107,986 104,556 113,395 319,081 325,841
-------------- ------- ------- ------- ------- -------
Interest expense:
Deposits 4,801 5,605 6,267 17,253 16,908
Borrowings (1) 6,367 7,270 12,517 21,818 36,748
-------------- ----- ----- ------ ------ ------
Total interest
expense 11,168 12,875 18,784 39,071 53,656
-------------- ------ ------ ------ ------ ------
Net interest
income 96,818 91,681 94,611 280,010 272,185
Provision for
loan losses 8,030 21,393 13,682 72,889 29,756
------------- ----- ------ ------ ------ ------
Net interest
income after
provision for
loan losses 88,788 70,288 80,929 207,121 242,429
-------------- ------ ------ ------ ------- -------
Noninterest income:
Foreign
exchange fees 7,491 7,617 8,641 22,574 24,446
Deposit
service
charges 6,906 6,590 6,129 20,319 18,076
Client
investment
fees 5,527 5,580 13,636 17,355 41,006
Letters of
credit and
standby
letters of
credit income 3,019 2,329 3,050 8,240 9,138
Credit card
fees 2,300 2,957 1,473 6,696 4,675
Corporate
finance fees - - - - 3,640
(Losses) gains
on derivative
instruments,
net (1,090) (2,847) 6,472 (2,123) 13,479
Gains (losses)
on investment
securities,
net 3,905 (6,750) (876) (37,890) (4,949)
Other 6,249 12,799 1,913 21,830 17,194
----- ----- ------ ----- ------ ------
Total
noninterest
income 34,307 28,275 40,438 57,001 126,705
------------ ------ ------ ------ ------ -------
Noninterest expense:
Compensation
and benefits 45,815 46,947 49,598 141,042 153,438
Professional
services 12,109 11,263 9,623 35,452 27,556
Premises and
equipment 5,892 5,694 5,781 16,993 16,424
FDIC
assessments 2,589 8,589 671 13,853 1,807
Net occupancy 4,198 4,843 4,135 13,346 12,825
Business
development
and travel 2,902 3,403 3,389 9,578 10,575
Correspondent
bank fees 2,118 1,963 1,689 5,994 5,011
Impairment of
goodwill - - - 4,092 -
Loss from cash
settlement of
conversion
premium of zero-
coupon convertible
subordinated
notes - - - - 3,858
Provision for
(reduction of)
unfunded
credit
commitments 65 (1,147) (990) (3,366) (355)
Other 4,119 7,457 6,535 18,975 19,918
----- ----- ----- ----- ------ ------
Total
noninterest
expense 79,807 89,012 80,431 255,959 251,057
------------ ------ ------ ------ ------- -------
Income before
income tax
expense
43,288 9,551 40,936 8,163 118,077
Income tax
expense (1) 16,879 7,174 16,711 21,605 51,350
------------ ------ ----- ------ ------ ------
Net income
(loss) before
noncontrolling
interests 26,409 2,377 24,225 (13,442) 66,727
Net (income)
loss
attributable to
noncontrolling
interests (2) (2,246) 8,961 1,693 40,708 7,445
---------------- ------ ----- ----- ------ -----
Net income
attributable to
SVBFG (1)(2) $24,163 $11,338 $25,918 $27,266 $74,172
================ ======= ======= ======= ======= =======
Preferred stock
dividend and
discount
accretion (3,555) (3,545) - (10,636) -
--------------- ------ ------ --- ------- ---
Net income
available to
common
stockholders(1) $20,608 $7,793 $25,918 $16,630 $74,172
================ ======= ====== ======= ======= =======
Earnings per
common share -
basic (1) $0.62 $0.24 $0.80 $0.50 $2.30
Earnings per
common share -
diluted (1) $0.61 $0.24 $0.77 $0.50 $2.17
Weighted average
common shares
outstanding -
basic 33,176,678 32,951,905 32,534,613 33,033,179 32,295,612
Weighted average
common shares
outstanding -
diluted 33,672,491 33,078,367 33,778,095 33,247,740 34,255,320
--------------
* Certain amounts have been revised to reflect the correction of
immaterial errors associated with previously recognized gains and
losses on foreign exchange contracts, which is included under other
noninterest income. Refer to "Changes to Prior Period Balances"
section below for more details. Amounts for the three and nine
months ended September 30, 2008 have been revised.
(1) Balances for all periods presented reflect our adoption of ASC 470-20
(formerly known as FSP APB 14-1). Refer to "Long-Term Debt"
discussion for more details. Amounts for the three and nine months
ended September 30, 2008 have been retrospectively adjusted.
(2) Our 2009 adoption of new accounting standards (ASC 810-10-65,
formerly known as SFAS No. 160) required us to reclassify our income
statement presentation for noncontrolling interests.
SVB FINANCIAL GROUP AND SUBSIDIARIES
INTERIM CONSOLIDATED BALANCE SHEETS
(Unaudited)
(Dollars in thousands, except par September June September
value, share data and ratios) 30, 2009 30, 2009 30, 2008*
--------------------------------- ------- ------- -------
Assets:
Cash and due from banks $4,062,298 $3,430,835 $459,517
Federal funds sold, securities
purchased under agreements to
resell and other short-term
investment securities 48,530 278,535 290,996
Investment securities 3,491,281 2,638,380 1,779,978
Loans, net of unearned income 4,655,817 4,844,253 5,285,101
Allowance for loan losses (86,713) (110,473) (60,290)
------------------------- ------- -------- -------
Net loans 4,569,104 4,733,780 5,224,811
--------- --------- --------- ---------
Premises and equipment, net of
accumulated depreciation and
amortization 30,722 30,196 32,344
Goodwill - - 4,092
Accrued interest receivable and
other assets 336,668 354,161 278,577
------------------------------- ------- ------- -------
Total assets (1) $12,538,603 $11,465,887 $8,070,315
================ =========== =========== ==========
Liabilities and total equity:
Liabilities:
Deposits:
Noninterest-bearing demand $6,422,937 $5,551,226 $3,231,281
Negotiable order of withdrawal
(NOW) 39,818 31,719 57,231
Money market 1,198,611 1,178,716 1,334,393
Money market deposits in
foreign offices 64,701 29,832 -
Time 333,870 356,781 387,236
Sweep 1,995,695 1,846,309 422,468
----- --------- --------- -------
Total deposits 10,055,632 8,994,583 5,432,609
-------------- ---------- --------- ---------
Short-term borrowings 52,285 31,340 425,000
Other liabilities 171,166 205,113 175,740
Long-term debt (1) 866,748 909,641 976,189
------------------ ------- ------- -------
Total liabilities 11,145,831 10,140,677 7,009,538
----------------- ---------- ---------- ---------
SVBFG stockholders' equity:
Preferred stock, $0.001 par
value, 20,000,000 shares
authorized; no shares issued and
outstanding - - -
Preferred stock, Series B Fixed
Rate Cumulative Perpetual
Preferred Stock, $1,000
liquidation value per share,
235,000 shares authorized;
235,000 shares issued and
outstanding, net of discount 223,009 222,391 -
Common stock, $0.001 par value,
150,000,000 shares authorized;
33,202,387 shares, 33,142,568
shares and 32,735,732 shares
outstanding, respectively 33 33 33
Additional paid-in capital (1) 92,367 86,478 44,359
Retained earnings (1) 726,455 705,847 710,321
Accumulated other comprehensive
income (loss) 25,513 4,470 (18,934)
------------------------------- ------ ----- -------
Total SVBFG stockholders' equity (2) 1,067,377 1,019,219 735,779
Noncontrolling interests (2) 325,395 305,991 324,998
---------------------------- ------- ------- -------
Total equity (2) 1,392,772 1,325,210 1,060,777
---------------- --------- --------- ---------
Total liabilities and total equity $12,538,603 $11,465,887 $8,070,315
================================== =========== =========== ==========
Capital Ratios:
Total risk-based capital ratio 19.24% 18.46% 14.25%
Tier 1 risk-based capital ratio 14.60 13.89 9.94
Tier 1 leverage ratio 9.71 9.88 10.80
Tangible common equity to tangible
assets ratio (3) 6.73 6.94 9.06
Tangible common equity to risk-
weighted assets ratio 11.44 10.54 9.28
Other Period-End Statistics:
Loans, net of unearned income-to-
deposits ratio 46.30% 53.86% 97.28%
Book value per common share (4) $25.43 $24.04 $22.48
Full-time equivalent employees 1,259 1,260 1,237
---------------------------------
* Certain amounts have been revised to reflect the correction of
immaterial errors associated with previously recognized gains and
losses on foreign exchange contracts. Refer to "Changes to Prior
Period Balances" section below for more details. Amounts for
September 30, 2008 have been revised.
(1) Balances for all periods presented reflect our adoption of ASC
470-20 (formerly known as FSP APB 14-1). Refer to "Long-Term Debt"
discussion for more details. Balances as of September 30, 2008 have
been retrospectively adjusted.
(2) Our 2009 adoption of new accounting standards (ASC 810-10-65,
formerly known as SFAS No. 160) required us to reclassify our balance
sheet presentation for noncontrolling interests.
(3) Tangible common equity consists of SVBFG stockholders' equity
(excluding preferred equity) less acquired intangibles and goodwill.
Tangible assets represent total assets less acquired intangibles and
goodwill.
(4) Book value per common share is calculated by dividing total SVBFG
stockholders' equity (excluding preferred equity) by total
outstanding common shares.
SVB FINANCIAL GROUP AND SUBSIDIARIES
INTERIM AVERAGE BALANCES, RATES AND YIELDS
(Unaudited)
Three months ended
------------------
September 30, 2009
------------------
Interest
Average Income/ Yield/
(Dollars in thousands) Balance Expense Rate
---------------------- ------- ------- ----
Interest-earning assets:
------------------------
Federal funds sold, securities purchased
under agreements to resell and other short-
term investment securities (1) $3,370,898 $2,367 0.28%
Investment securities: (2)
Taxable 2,412,432 21,562 3.55
Non-taxable (3) 102,142 1,550 6.02
Total loans, net of unearned income (4) 4,544,510 83,049 7.25
--------------------------------------- --------- ------ ----
Total interest-earning assets 10,429,982 108,528 4.12
----------------------------- ---------- ------- ----
Cash and due from banks 205,084
Allowance for loan losses (114,364)
Goodwill -
Other assets (5) 889,924
---------------- -------
Total assets (6) $11,410,626
================ ===========
Funding sources:
----------------
Interest-bearing liabilities:
NOW deposits $35,092 $34 0.38%
Regular money market deposits 122,809 145 0.47
Bonus money market deposits 1,035,822 1,208 0.46
Money market deposits in foreign offices 68,589 90 0.52
Time deposits 346,714 568 0.65
Sweep deposits 1,927,910 2,756 0.57
-------------- --------- ----- ----
Total interest-bearing deposits 3,536,936 4,801 0.54
Short-term borrowings 42,134 16 0.15
3.875% convertible senior notes (6) 246,065 3,512 5.66
Junior subordinated debentures 55,956 893 6.33
Senior and subordinated notes 552,171 1,767 1.27
Other long-term debt 58,033 179 1.22
-------------------- ------ --- ----
Total interest-bearing liabilities 4,491,295 11,168 0.99
Portion of noninterest-bearing funding
sources 5,938,687
--------------------------------------- --------- ------ ----
Total funding sources 10,429,982 11,168 0.42
--------------------- ---------- ------ ----
Noninterest-bearing funding sources:
------------------------------------
Demand deposits 5,373,486
Other liabilities 183,781
SVBFG stockholders' equity (6) 1,045,340
Noncontrolling interests (7) 316,724
Portion used to fund interest-earning
assets (5,938,687)
-------------------------------------- ----------
Total liabilities and total equity $11,410,626
================================== =========== ======= ====
Net interest income and margin (6) $97,360 3.70%
======= ====
Total deposits $8,910,422
==========
Average SVBFG stockholders' equity as a
percentage of average assets 9.16%
====
Reconciliation to reported net interest income:
-----------------------------------------------
Adjustments for taxable equivalent basis (542)
----
Net interest income, as reported $96,818
=======
Three months ended
------------------
June 30, 2009 September 30, 2008 *
------------- --------------------
Interest Interest
(Dollars in Average Income/ Yield/ Average Income/ Yield/
thousands) Balance Expense Rate Balance Expense Rate
----------- ------- ------- ---- ------- ------- ----
Interest-earning
assets:
----------------
Federal funds
sold,
securities
purchased
under
agreements to
resell and
other short-
term
investment
securities(1) $3,369,317 $2,485 0.30% $383,009 $2,712 2.82%
Investment
securities:(2)
Taxable 1,729,648 16,794 3.89 1,288,039 15,321 4.73
Non-taxable
(3) 103,017 1,583 6.16 108,115 1,701 6.26
Total loans,
net of
unearned
income (4) 4,779,966 84,248 7.07 4,863,706 94,256 7.71
------------ --------- ------ ---- --------- ------ ----
Total interest-
earning assets 9,981,948 105,110 4.23 6,642,869 113,990 6.82
--------------- --------- ------- ---- --------- ------- ----
Cash and due
from banks 198,361 241,536
Allowance for
loan losses (112,647) (55,998)
Goodwill - 4,092
Other assets(5) 860,304 715,326
------------ ------- -------
Total assets
(6) $10,927,966 $7,547,825
============ =========== ==========
Funding sources:
----------------
Interest-bearing
liabilities:
NOW deposits $40,775 $37 0.36% $42,538 $53 0.50%
Regular
money market
deposits 152,894 175 0.46 139,210 530 1.51
Bonus money
market
deposits 908,884 1,300 0.57 1,027,018 3,089 1.20
Money market
deposits in
foreign
offices 49,181 78 0.64 - - -
Time deposits 368,856 621 0.68 395,970 898 0.90
Sweep
deposits 1,779,158 3,394 0.77 389,231 1,697 1.73
--------- --------- ----- ---- ------- ----- ----
Total interest-
bearing
deposits 3,299,748 5,605 0.68 1,993,967 6,267 1.25
Short-term
borrowings 45,846 20 0.17 544,301 3,042 2.22
3.875%
convertible
senior notes
(6) 245,522 3,506 5.73 243,976 3,490 5.69
Junior
subordinated
debentures 55,938 893 6.40 52,502 514 3.89
Senior and
subordinated
notes 562,990 2,575 1.83 522,302 4,381 3.34
Other long-
term debt 80,945 276 1.37 151,998 1,090 2.85
----------- ------ --- ---- ------- ----- ----
Total interest-
bearing
liabilities 4,290,989 12,875 1.20 3,509,046 18,784 2.13
Portion of
noninterest-
bearing
funding
sources 5,690,959 3,133,823
------------- --------- ------ ---- --------- ------ ----
Total funding
sources 9,981,948 12,875 0.52 6,642,869 18,784 1.12
------------- --------- ------ ---- --------- ------ ----
Noninterest-bearing
funding sources:
-------------------
Demand deposits 5,132,849 2,826,289
Other
liabilities 181,421 194,426
SVBFG
stockholders'
equity (6) 1,014,192 717,759
Noncontrolling
interests (7) 308,515 300,305
Portion used
to fund
interest-
earning assets (5,690,959) (3,133,823)
--------------- ---------- ----------
Total
liabilities
and total
equity $10,927,966 $7,547,825
============ =========== ======= ==== ========== ======= ====
Net interest
income and
margin(6) $92,235 3.71% $95,206 5.70%
======= ==== ======= ====
Total deposits $8,432,597 $4,820,256
========== ==========
Average SVBFG
stockholders'
equity as
a percentage
of average assets 9.28% 9.51%
==== ====
Reconciliation to
reported net
interest income:
-----------------
Adjustments for taxable
equivalent basis (554) (595)
---- ----
Net interest income, as
reported $91,681 $94,611
======= =======
-----------------------
* Certain amounts have been revised to reflect the correction of
immaterial errors associated with previously recognized gains and
losses on foreign exchange contracts, which is included under other
noninterest income. Refer to "Changes to Prior Period Balances"
section below for more details. Amounts for the three months ended
September 30, 2008 have been revised.
(1) Includes average interest-bearing deposits in other financial
institutions of $182.7 million, $174.2 million and $90.0 million for
the quarters ended September 30, 2009, June 30, 2009, and September
30, 2008, respectively. For each of the quarters ended September 30,
2009 and June 30, 2009, balance also includes $3.1 billion deposited
at the Federal Reserve Bank, earning interest at the Federal Funds
target rate.
(2) Yields on interest-earning investment securities do not give effect
to changes in fair value that are reflected in other comprehensive
income.
(3) Interest income on non-taxable investment securities is presented on
a fully taxable equivalent basis using the federal statutory tax
rate of 35.0 percent for all periods presented.
(4) Nonaccrual loans are reflected in the average balances of loans.
(5) Average investment securities of $505.3 million, $470.4 million and
$388.2 million for the quarters ended September 30, 2009, June 30,
2009, and September 30, 2008, respectively, were classified as other
assets as they were noninterest-earning assets. These investments
primarily consisted of non-marketable securities.
(6) Balances for all periods presented reflect our adoption of ASC
470-20 (formerly known as FSP APB 14-1). Refer to "Long-Term Debt"
discussion for more details. Amounts for the quarter ended September
30, 2008 have been retrospectively adjusted.
(7) Our 2009 adoption of new accounting standards (ASC 810-10-65,
formerly known as SFAS No. 160) required us to reclassify our
presentation of noncontrolling interests.
SVB FINANCIAL GROUP AND SUBSIDIARIES
INTERIM AVERAGE BALANCES, RATES AND YIELDS
(Unaudited)
Nine months ended
-----------------
September 30, 2009 September 30, 2008 *
------------------ --------------------
Interest Interest
(Dollars in Average Income/ Yield/ Average Income/ Yield/
thousands) Balance Expense Rate Balance Expense Rate
------- ------- ---- ------- ------- ----
Interest-earning
assets:
----------------
Federal funds
sold,
securities
purchased
under
agreements to
resell and
other short-
term
investment
securities (1) $3,190,730 $7,228 0.30% $484,892 $10,513 2.90%
Investment
securities:(2)
Taxable 1,837,141 53,207 3.87 1,231,948 43,677 4.74
Non-
taxable(3) 103,839 4,766 6.14 100,184 4,801 6.40
Total loans,
net of
unearned
income(4) 4,811,481 255,548 7.10 4,433,731 268,530 8.09
------------ --------- ------- ---- --------- ------- ----
Total interest-
earning assets 9,943,191 320,749 4.31 6,250,755 327,521 7.00
--------------- --------- ------- ---- --------- ------- ----
Cash and due
from banks 241,150 254,856
Allowance for
loan losses (112,857) (52,363)
Goodwill 1,334 4,092
Other
assets(5) 862,354 696,373
---------- ------- -------
Total
assets(6) $10,935,172 $7,153,713
========== =========== ==========
Funding sources:
----------------
Interest-bearing liabilities:
NOW deposits $42,653 $120 0.38% $43,888 $161 0.49%
Regular
money market
deposits 151,394 625 0.55 142,787 1,487 1.39
Bonus money
market
deposits 977,096 4,246 0.58 934,253 8,791 1.26
Money market
deposits in
foreign
offices 60,767 342 0.75 - - -
Time deposits 364,024 1,919 0.70 375,914 2,584 0.92
Sweep
deposits 1,780,912 10,001 0.75 285,681 3,885 1.82
--------- --------- ------ ---- ------- ----- ----
Total interest-
bearing
deposits 3,376,846 17,253 0.68 1,782,523 16,908 1.27
Short-term
borrowings 44,990 57 0.17 329,198 5,957 2.42
Zero-coupon
convertible
subordinated
notes(6) - - - 93,475 2,418 3.46
3.875%
convertible
senior
notes(6) 245,463 10,523 5.73 156,822 6,639 5.65
Junior
subordinated
debentures 55,939 2,572 6.15 52,853 1,779 4.50
Senior and
subordinated
notes 561,064 7,749 1.85 528,565 16,109 4.07
Other long-
term debt 79,924 917 1.53 152,339 3,846 3.37
----------- ------ --- ---- ------- ----- ----
Total interest-
bearing
liabilities 4,364,226 39,071 1.20 3,095,775 53,656 2.32
Portion of
noninterest-
bearing
funding
sources 5,578,965 3,154,980
------------- --------- ------ ---- --------- ------ ----
Total funding
sources 9,943,191 39,071 0.52 6,250,755 53,656 1.15
------------- --------- ------ ---- --------- ------ ----
Noninterest-bearing
funding sources:
-------------------
Demand deposits 5,050,329 2,852,851
Other
liabilities 183,334 227,628
Discount on
zero-coupon
convertible
subordinated
notes (6) - 671
SVBFG
stockholders'
equity(6) 1,022,701 695,301
Noncontrolling
interests(7) 314,582 281,487
Portion used
to fund
interest-
earning assets (5,578,965) (3,154,980)
--------------- ---------- ----------
Total
liabilities
and total
equity $10,935,172 $7,153,713
============ =========== ======== ==== ========== ======== ====
Net interest
income and
margin(6) $281,678 3.79% $273,865 5.85%
======== ==== ======== ====
Total deposits $8,427,175 $4,635,374
========== ==========
Average SVBFG
stockholders' equity
as a percentage
of average assets 9.35% 9.72%
==== ====
Reconciliation to
reported net
interest income:
-----------------
Adjustments for taxable
equivalent basis (1,668) (1,680)
------ ------
Net interest income, as
reported $280,010 $272,185
======== ========
-----------------------
* Certain amounts have been revised to reflect the correction of
immaterial errors associated with previously recognized gains and
losses on foreign exchange contracts, which is included under other
noninterest income. Refer to "Changes to Prior Period Balances"
section below for more details. Amounts for the nine months ended
September 30, 2008 have been revised.
(1) Includes average interest-bearing deposits in other financial
institutions of $179.0 million and $90.7 million for the nine months
ended September 30, 2009 and 2008, respectively. For the nine months
ended September 30, 2009, balance also includes $2.9 billion
deposited at the Federal Reserve Bank, earning interest at the
Federal Funds target rate.
(2) Yields on interest-earning investment securities do not give effect
to changes in fair value that are reflected in other comprehensive
income.
(3) Interest income on non-taxable investment securities is presented on
a fully taxable equivalent basis using the federal statutory tax
rate of 35.0 percent for all periods presented.
(4) Nonaccrual loans are reflected in the average balances of loans.
(5) Average investment securities of $481.1 million and $369.0 million
for the nine months ended September 30, 2009 and 2008, respectively,
were classified as other assets as they were noninterest-earning
assets. These investments primarily consisted of non-marketable
securities.
(6) Balances for all periods presented reflect our adoption of ASC
470-20 (formerly known as FSP APB 14-1). Refer to "Long-Term Debt"
discussion for more details. Amounts for the nine months ended
September 30, 2008 have been retrospectively adjusted.
(7) Our 2009 adoption of new accounting standards (ASC 810-10-65,
formerly known as SFAS No. 160) required us to reclassify our
presentation of noncontrolling interests.
(Losses) Gains on Derivative Instruments, Net
Three months ended
------------------
% Change
--------
(Dollars in September June September June September
thousands) 30, 2009 30, 2009 30, 2008 30, 2009 30, 2008
----------- ------- ------- ------- ------- -------
Gains (losses) on foreign
exchange forward
contracts, net:
Gains on client
foreign exchange
forward
contracts, net
(1) $360 $448 $561 (19.6)% (35.8)%
(Losses) gains
on internal
foreign exchange
forward
contracts, net
(2) (128) (4,479) 4,452 (97.1) (102.9)
---- ------ ----- ----- ------
Total gains
(losses) on
foreign exchange
forward contracts,
net 232 (4,031) 5,013 (105.8) (95.4)
Change in fair
value of interest
rate swap (3) - - (10) - (100.0)
Gains on covered
call options, net
(4) - - 24 - (100.0)
Equity warrant assets:
(Losses) gains
on exercise, net
(506) (42) 1,130 NM (144.8)
Change in fair value (5):
Cancellations
and
expirations (1,170) (1,276) (950) (8.3) 23.2
Other changes
in fair value 354 2,502 1,265 (85.9) (72.0)
--- ----- ----- ----- -----
Total net (losses)
gains on equity
warrant assets (6) (1,322) 1,184 1,445 NM (191.5)
------ ----- ----- ------ ------
Total (losses)
gains on
derivative
instruments, net $(1,090) $(2,847) $6,472 (61.7)% (116.8)%
======= ======= ====== ===== ======
Nine months ended
-----------------
September September %
(Dollars in thousands) 30, 2009 30, 2008 Change
---------------------- ------ ------ ------
Gains (losses) on foreign exchange
forward contracts, net:
Gains on client foreign exchange
forward contracts, net (1) $1,304 $1,767 (26.2)%
(Losses) gains on internal foreign
exchange forward contracts, net (2) (2,664) 1,985 NM
------ ----- ------
Total gains (losses) on foreign exchange
forward contracts, net (1,360) 3,752 (136.2)
Change in fair value of interest rate
swap (3) (170) 376 (145.2)
Gains on covered call options, net (4) - 402 (100.0)
Equity warrant assets:
(Losses) gains on exercise, net (338) 6,321 (105.3)
Change in fair value (5):
Cancellations and expirations (3,644) (1,895) 92.3
Other changes in fair value 3,389 4,523 (25.1)
----- ----- -----
Total net (losses) gains on equity
warrant assets (6) (593) 8,949 (106.6)
---- ----- ------
Total (losses) gains on derivative
instruments, net $(2,123) $13,479 (115.8)%
======= ======= ======
---------------------------------
NM- Not meaningful
(1) Represents the net gains for foreign exchange forward contracts
executed on behalf of clients.
(2) Represents the change in the fair value of foreign exchange forward
contracts used to economically reduce our foreign exchange exposure
risk related to certain foreign currency denominated loans.
Revaluations of foreign currency denominated loans are recorded on
the line item "Other" as part of noninterest income, a component of
consolidated net income.
(3) Represents the change in the fair value hedge of the junior
subordinated debentures. In December 2008, our counterparty called
this swap for settlement in January 2009. As a result, the swap is
no longer designated as a hedging instrument.
(4) Represents net gains on covered call options by one of our sponsored
debt funds.
(5) At September 30, 2009, we held warrants in 1,250 companies, compared
to 1,285 companies at June 30, 2009 and 1,258 companies at September
30, 2008.
(6) Includes net (losses) gains on equity warrant assets held by
consolidated investment affiliates. Relevant amounts attributable to
noncontrolling interests are reflected in the interim consolidated
statements of income under the caption "Net (Income) Loss
Attributable to Noncontrolling Interests".
Net (Income) Loss Attributable to Noncontrolling Interests (1)
Three months ended Nine months ended
------------------ -----------------
(Dollars in September June September September September
thousands) 30, 2009 30, 2009 30, 2008 30, 2009 30, 2008
----------- --------- --------- --------- --------- ---------
Net interest
(income) loss(2) $(1) $16 $(129) $29 $(492)
Noninterest
(income) loss(2) (5,114) 6,153 (1,393) 32,946 (1,946)
Noninterest
expense(2) 2,872 2,848 2,864 9,107 8,080
Carried interest(3) (3) (56) 351 (1,374) 1,803
-- --- --- ------ -----
Net (income) loss
attributable to
noncontrolling
interests $(2,246) $8,961 $1,693 $40,708 $7,445
======= ====== ====== ======= ======
-------------------
(1) Our 2009 adoption of new accounting standards (ASC 810-10-65,
formerly known as SFAS No. 160) required us to reclassify our
presentation of noncontrolling interests.
(2) Represents noncontrolling interests share in net interest income,
noninterest income, and noninterest expense.
(3) Represents the change in the preferred allocation of income we earn
as general partners managing two of our managed funds of funds and
the preferred allocation earned by the general partner entity
managing one of our consolidated sponsored debt funds.
Reconciliation of Basic and Diluted Weighted Average Common Shares
Outstanding
Three months ended Nine months ended
------------------ -----------------
September June September September September
(Shares in thousands) 30, 2009 30, 2009 30, 2008 30, 2009 30, 2008
--------------------- ------- ------- ------- ------- -------
Weighted average common
shares outstanding-basic 33,177 32,952 32,535 33,033 32,296
Effect of dilutive
securities:
Stock options 495 126 994 215 998
Restricted stock awards
and units - - 106 - 93
Zero-coupon convertible
subordinated notes(1) - - - - 868
Warrants associated with
zero-coupon convertible
subordinated notes(1) - - - - -
3.875% convertible
senior notes(2) - - 143 - -
Warrants associated with
3.875% convertible
senior notes(2) - - - - -
Warrant associated with
Capital Purchase
Program(3) - - - - -
--- --- --- --- ---
Total effect of dilutive
securities 495 126 1,243 215 1,959
--- --- ----- --- -----
Weighted average common
shares outstanding-
diluted 33,672 33,078 33,778 33,248 34,255
====== ====== ====== ====== ======
-------------------------
(1) The dilutive effect of our convertible subordinated notes was
calculated using the treasury stock method based on our average
share price and was dilutive at an average share price of $33.6277.
The associated warrants were dilutive beginning at an average share
price of $51.34. These notes and the associated warrants matured on
June 15, 2008.
(2) The dilutive effect of our convertible senior notes is calculated
using the treasury stock method based on our average share price and
is dilutive at an average share price of $53.04. The associated
warrants are dilutive beginning at an average share price of $64.43.
These notes are due on April 15, 2011 and the associated warrants
expire ratably commencing on July 15, 2011.
(3) The warrant associated with our participation in the CPP is dilutive
beginning at an average share price of $49.78.
Credit Quality
Period end balances at
----------------------
September June September
(Dollars in thousands) 30, 2009 30, 2009 30, 2008
---------------------- ------- ------- -------
Nonperforming loans and assets:
Nonperforming loans:
Loans past due 90 days or more still
accruing interest $- $55 $247
Nonaccrual loans 72,173 111,406 9,140
------ ------- -----
Total nonperforming loans 72,173 111,461 9,387
Other real estate owned 440 450 1,385
--- --- -----
Total nonperforming assets $72,613 $111,911 $10,772
======= ======== =======
Nonperforming loans as a percentage of
total gross loans 1.54% 2.28% 0.18%
Nonperforming assets as a percentage of
total assets 0.58 0.98 0.13
Allowance for loan losses $86,713 $110,473 $60,290
As a percentage of total gross loans 1.85% 2.26% 1.13%
As a percentage of nonperforming loans 120.15 99.11 642.27
Allowance for loan losses for
nonperforming loans $23,356 $44,644 $5,943
As a percentage of total gross loans 0.50% 0.91% 0.11%
Allowance for loan losses for
performing loans $63,357 $65,829 $54,347
As a percentage of total gross loans 1.35% 1.35% 1.02%
Reserve for unfunded credit commitments
(1) $11,332 $11,266 $13,091
Total gross loans 4,692,498 4,886,040 5,323,323
Total unfunded credit commitments 4,794,463 4,963,654 5,619,021
---------------------------------------
(1) The "Reserve for Unfunded Credit Commitments" is included as a
component of "Other Liabilities".
Average Client Investment Funds (1)
Three months ended Nine months ended
------------------- ------------------
September June September September September
(Dollars in millions) 30, 2009 30, 2009 30, 2008 30, 2009 30, 2008
--------------------- --------- --------- --------- --------- ---------
Client directed
investment assets $10,644 $11,039 $12,948 $11,109 $12,819
Client investment
assets under management 5,477 5,412 6,406 5,574 6,262
Sweep money market funds - - 2,682 75 2,692
--- --- ----- --- -----
Total average client
investment funds $16,121 $16,451 $22,036 $16,758 $21,773
======= ======= ======= ======= =======
-----------------------
(1) Client Investment Funds are maintained at third party financial
institutions.
Average client investment funds decreased by $329.0 million to $16.1 billion for the third quarter of 2009, compared to $16.5 billion for the second quarter of 2009, primarily due to a larger number of clients opting to be covered by FDIC insurance on deposits held in noninterest-bearing deposit accounts rather than invest in other options available in the current low interest rate environment.
Period-end total client investment funds were $16.4 billion at September 30, 2009, compared to $16.0 billion at June 30, 2009 and $21.5 billion at September 30, 2008.
Changes to Prior Period Balances
During the second quarter of 2009, we determined that we had incorrectly recognized certain gains and losses on foreign exchange contracts in prior periods. The cumulative pre-tax effect of the error was $6.2 million, or $3.8 million after-tax and is considered to be immaterial to the prior periods. As such, the affected prior period results have been revised. The table below highlights certain revised prior period items related to this revision and to the adoption of ASC 470-20 (formerly known as FSP APB 14-1):
Three months ended
----------------------
(Dollars in
thousands,
except per
share March December September June March
amounts) 31, 2009 31, 2008 30, 2008 30, 2008 31, 2008
----------- --------- --------- --------- --------- ---------
AS REVISED
Income Statement
----------------
Interest
expense -
borrowings $8,181 $10,219 $12,517 $11,695 $12,536
Other
noninterest
income 2,782 1,858 1,913 5,759 9,522
Income tax
expense
(benefit) (2,448) 863 16,711 16,291 18,348
Net income
(loss)
attributable
to SVBFG (8,235) 114 25,918 21,014 27,240
Net income
(loss)
available to
common
stockholders (11,771) (593) 25,918 21,014 27,240
Earnings
(loss) per
common share
- diluted (0.36) (0.02) 0.77 0.61 0.79
Fully Taxable Equivalent
------------------------
Net interest
income
(fully
taxable
equivalent
basis) $92,083 $97,024 $95,206 $87,377 $91,283
Net interest
margin 3.97% 5.39% 5.70% 5.62% 6.27%
Balance Sheet
-------------
Cash and due
from banks $3,360,199 $1,789,311 $371,425 $303,057 $301,888
Total assets 10,955,015 10,018,280 8,070,315 7,310,010 6,897,163
Long-term
debt 964,175 995,423 976,189 969,588 892,516
Additional
paid-in
capital 71,760 66,201 44,359 20,754 13,975
Retained
earnings 697,956 709,726 710,321 684,404 663,963
ADJUSTMENTS DUE
TO REVISION OF ERROR
Income Statement
----------------
Other
noninterest
income $(1,971) $(3,239) $(1,309) $578 $187
Income tax
expense
(benefit) (746) (1,248) (531) 215 65
Net income
(loss)
attributable
to SVBFG (1,225) (1,991) (778) 363 122
Net income
(loss)
available to
common
stockholders (1,225) (1,991) (778) 363 122
Earnings
(loss) per
common share
- diluted (0.04) (0.06) (0.02) 0.01 -
Balance Sheet
-------------
Cash and due
from banks $(2,017) $(2,085) $(2,085) $(2,085) $(2,085)
Total assets (3,753) (2,528) (537) 241 (122)
Retained
earnings (3,753) (2,528) (537) 241 (122)
ADJUSTMENTS DUE
TO ASC 470-20
Income Statement
----------------
Interest
expense -
borrowings N/A $525 $518 $1,068 $1,303
Income tax
expense
(benefit) N/A (208) (206) (424) (518)
Net income
(loss)
attributable
to SVBFG N/A (317) (312) (644) (785)
Net income
(loss)
available to
common
stockholders N/A (317) (312) (644) (785)
Fully Taxable Equivalent
------------------------
Net interest
income
(fully
taxable
equivalent
basis) N/A $(525) $(518) $(1,068) $(1,303)
Net interest
margin N/A (0.03)% (0.03)% (0.07)% (0.09)%
Balance Sheet
-------------
Total assets N/A $(84) $(93) $(102) $(18)
Long-term
debt N/A (5,217) (5,757) (6,290) (673)
Additional
paid-in
capital N/A 20,329 20,543 20,754 13,975
Retained
earnings N/A (15,196) (14,879) (14,566) (13,993)
Year ended
----------
(Dollars in thousands, except per share amounts) December 31, 2007
------------------------------------------------ -----------------
AS REVISED
Income Statement
----------------
Interest expense - borrowings $54,259
Other noninterest income 26,096
Income tax expense (benefit) 84,581
Net income (loss) attributable to SVBFG 120,329
Net income (loss) available to common stockholders 120,329
Earnings (loss) per common share - diluted 3.28
Fully Taxable Equivalent
------------------------
Net interest income (fully taxable equivalent basis) $377,115
Net interest margin 7.19%
Balance Sheet
-------------
Cash and due from banks $324,510
Total assets 6,692,171
Long-term debt 873,241
Additional paid-in capital 13,167
Retained earnings 669,459
ADJUSTMENTS DUE TO REVISION OF ERROR
Income Statement
----------------
Other noninterest income $(415)
Income tax expense (benefit) (171)
Net income (loss) attributable to SVBFG (244)
Net income (loss) available to common stockholders (244)
Earnings (loss) per common share - diluted (0.01)
Balance Sheet
-------------
Cash and due from banks $(889)
Total assets (244)
Retained earnings (244)
ADJUSTMENTS DUE TO ASC 470-20
Income Statement
----------------
Interest expense - borrowings $5,091
Income tax expense (benefit) (2,026)
Net income (loss) attributable to SVBFG (3,065)
Net income (loss) available to common stockholders (3,065)
Fully Taxable Equivalent
------------------------
Net interest income (fully taxable equivalent basis) $(5,091)
Net interest margin (0.10)%
Balance Sheet
-------------
Total assets $(41)
Long-term debt (2,013)
Additional paid-in capital 13,167
Retained earnings (13,208)
Use of Non-GAAP Financial Measures
To supplement our unaudited condensed consolidated financial statements presented in accordance with generally accepted accounting principles in the United States ("GAAP"), we use certain non-GAAP measures (non-GAAP net income, non-GAAP noninterest income, non-GAAP net (losses) gains on investment securities, non-GAAP noninterest expense, and non-GAAP financial ratios) of financial performance. Non-GAAP financial measures are not in accordance with, or an alternative for, GAAP. Generally, a non-GAAP financial measure is a numerical measure of a company's performance that either excludes or includes amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with GAAP. A non-GAAP financial measure may also be a financial metric that is not required by GAAP or other applicable requirement.
In particular, in this press release, we use certain non-GAAP measures that exclude from net income and certain other financial line items in certain periods:
In addition, in this press release, we use certain non-GAAP financial ratios that are not required by GAAP or exclude certain financial items from their calculations that are otherwise required under GAAP:
We believe that these non-GAAP financial measures, when taken together with the corresponding GAAP financial measures (as applicable), provide meaningful supplemental information regarding our performance by: (i) excluding amounts attributable to noncontrolling interests, where indicated, or certain items that do not occur in every reporting period, or (ii) providing additional information used by management that is not otherwise required by GAAP or other applicable requirement. Our management uses, and believes that investors benefit from referring to, these non-GAAP financial measures in assessing our operating results and when planning, forecasting and analyzing future periods. These non-GAAP financial measures also facilitate a comparison of our performance to prior periods. However, these non-GAAP financial measures should be considered in addition to, not as a substitute for or superior to, net income or other financial measures prepared in accordance with GAAP. In the financial table below, we have provided a reconciliation of, where applicable, the most comparable GAAP financial measures to the non-GAAP financial measures used in this press release, or a reconciliation of the non-GAAP calculation of the financial measure.
SVB FINANCIAL GROUP AND SUBSIDIARIES
RECONCILIATION OF GAAP TO NON-GAAP NET INCOME
(Unaudited)
(Dollars in Three months ended Nine months ended
thousands, ------------------- ------------------
except share September June September September September
amounts) 30, 2009 30, 2009 30, 2008 * 30, 2009 30, 2008 *
------------- --------- --------- ----------- --------- -----------
Net income
available to
common
stockholders $20,608 $7,793 $25,918 $16,630 $74,172
Impairment of
goodwill(1) - - - 4,092 -
Loss from cash
settlement of
conversion
premium of zero-
coupon
convertible
subordinated
notes(2) - - - - 3,858
--- --- --- --- -----
Non-GAAP net
income available
to common
stockholders $20,608 $7,793 $25,918 $20,722 $78,030
======= ====== ======= ======= =======
Weighted average
diluted common
shares
outstanding 33,672,491 33,078,367 33,778,095 33,247,740 34,255,320
-----------------
* Certain amounts have been revised to reflect the correction of
immaterial errors associated with previously recognized gains and
losses on foreign exchange contracts. Refer to "Changes to Prior
Period Balances" section for more details. Amounts for the three and
nine months ended September 30, 2008 have been revised.
(1) Non-tax deductible goodwill impairment charge for eProsper
recognized in the first quarter of 2009.
(2) Represents the portion of the conversion payment that exceeded the
principal amount related to a conversion of $7.8 million of our zero-
coupon convertible subordinated notes, which we settled in cash in
the second quarter of 2008. This non-tax deductible loss did not
have any impact on our tax provision.
Non-GAAP noninterest
income, net of
noncontrolling
interests Three months ended Nine months ended
(Dollars in ------------------ -----------------
thousands) September June September September September
30, 2009 30, 2009 30, 2008* 30, 2009 30, 2008*
--------------------- ------- ------- ------- ------- -------
GAAP noninterest
income $34,307 $28,275 $40,438 $57,001 $126,705
Less: income
(losses)
attributable to
noncontrolling
interests, including
carried interest 5,117 (6,097) 1,042 (31,572) 143
----- ------ ----- ------- ---
Non-GAAP noninterest
income, net of
noncontrolling
interests $29,190 $34,372 $39,396 $88,573 $126,562
======= ======= ======= ======= ========
----------------------
* Certain amounts have been revised to reflect the correction of
immaterial errors associated with previously recognized gains and
losses on foreign exchange contracts. Refer to "Changes to Prior
Period Balances" section for more details. Amounts for the three and
nine months ended September 30, 2008 have been revised.
Non-GAAP net
(losses) gains on
investment
securities, net of Three months ended Nine months ended
noncontrolling ------------------ -----------------
interests (Dollars September June September September September
in thousands) 30, 2009 30, 2009 30, 2008 30, 2009 30, 2008
------------------- ------- ------- ------- ------- -------
GAAP net gains
(losses) on
investment
securities $3,905 $ (6,750) $(876) $(37,890) $(4,949)
Less: gains
(losses) on
investment
securities
attributable to
noncontrolling
interests,
including carried
interest 4,880 (6,933) 1,220 (32,491) (227)
----- ------ ----- ------- ----
Non-GAAP net
(losses) gains on
investment
securities, net of
noncontrolling
interests $(975) $183 $(2,096) $(5,399) $(4,722)
===== ==== ======= ======= =======
Non-GAAP operating
efficiency ratio,
net of
noncontrolling
interests
(Dollars in Three months ended Nine months ended
thousands, except ------------------ -----------------
ratios) September June September September September
30, 2009 30, 2009 30, 2008 30, 2009 30, 2008
------------------- ------- ------- ------- ------- -------
GAAP noninterest
expense $79,807 $89,012 $80,431 $255,959 $251,057
Less: amounts
attributable to
noncontrolling
interests 2,872 2,848 2,864 9,107 8,080
Less: loss from
cash settlement of
conversion premium
of zero-coupon
convertible
subordinated notes - - - - 3,858
Less: impairment
of goodwill - - - 4,092 -
--- --- --- ----- ---
Non-GAAP
noninterest
expense, net of
noncontrolling
interests $76,935 $86,164 $77,567 $242,760 $239,119
======= ======= ======= ======== ========
GAAP taxable
equivalent net
interest income $97,361 $92,235 $95,206 $281,678 $273,865
Less: income
(losses)
attributable to
noncontrolling
interests 1 (16) 129 (29) 492
--- --- --- --- ---
Non-GAAP taxable
equivalent net
interest income,
net of
noncontrolling
interests 97,360 92,251 95,077 281,707 273,373
Non-GAAP
noninterest
income, net of
noncontrolling
interests 29,190 34,372 39,396 88,573 126,562
------ ------ ------ ------ -------
Non-GAAP taxable
equivalent
revenue, net of
noncontrolling
interests $126,550 $126,623 $134,473 $370,280 $399,935
======== ======== ======== ======== ========
Non-GAAP operating
efficiency ratio 60.79% 68.05% 57.68% 65.56% 59.79%
===== ===== ===== ===== =====
Non-GAAP non-marketable securities, net of
noncontrolling interests
(Dollars in thousands) September 30, June 30,
2009 2009
------------------------------ ---- ----
GAAP non-marketable securities $507,880 $478,694
Less: noncontrolling interests in non-
marketable securities 296,011 285,127
------- -------
Non-GAAP non-marketable securities, net of
noncontrolling interests $211,869 $193,567
======== ========
Non-GAAP tangible common equity
and tangible assets
(Dollars in thousands, except
ratios) September June September
30, 2009 30, 2009 30, 2008*
------------------------------- ------- ------- -------
GAAP SVBFG stockholders' equity $1,067,377 $1,019,219 $735,779
Less:
Preferred stock 223,009 222,391 -
Goodwill - - 4,092
Intangible assets 697 774 1,213
--- --- -----
Tangible common equity $843,671 $796,054 $730,474
======== ======== ========
GAAP Total assets $12,538,603 $11,465,887 $8,070,315
Less:
Goodwill - - 4,092
Intangible assets 697 774 1,213
--- --- -----
Tangible assets $12,537,906 $11,465,113 $8,065,010
=========== =========== ==========
Risk-weighted assets $7,376,398 $7,549,912 $7,867,334
Tangible common equity to tangible
assets 6.73% 6.94% 9.06%
Tangible common equity to risk-
weighted assets 11.44 10.54 9.28
-----------------------------------
* Certain amounts have been revised to reflect the correction of
immaterial errors associated with previously recognized gains and
losses on foreign exchange contracts. Refer to "Changes to Prior
Period Balances" section for more details. Amounts for September 30,
2008 have been revised.
Copyright © 2009 PR Newswire. All rights reserved. Republication or redistribution of PRNewswire content is expressly prohibited without the prior written consent of PRNewswire. PRNewswire shall not be liable for any errors or delays in the content, or for any actions taken in reliance thereon.