{ "market" : {"NAME" : "U.S.", "ID" : "us_market", "TZ" : "ET", "TZOFFSET" : "-18000", "open" : "1259073014", "close" : "1259096414", "flags" : {}} , "STREAMER_SERVER" : "http://streamerapi.finance.yahoo.com","arrowAsChangeSign" : false,"throttleInterval": "1000"}
prnewswire

Sunrise Reports Financial Results for Third-Quarter 2009

  • Press Release
  • Source: Sunrise Senior Living, Inc.
  • On 7:00 am EST, Monday November 9, 2009

MCLEAN, Va., Nov. 9 /PRNewswire-FirstCall/ -- Sunrise Senior Living, Inc. (NYSE: SRZ - News) today reported financial results and operating data for the third quarter of 2009. Sunrise will host a conference call and webcast Monday, November 9, 2009, at 9:00 a.m. ET, to discuss the financial results.

Related Quotes

SymbolPriceChange
SRZ3.25-0.04
Chart for SUNRISE SENIOR LVNG
{"s" : "srz","k" : "c10,l10,p20,t10","o" : "","j" : ""}

"We are pleased with the restructuring progress we have made but not with our financial performance," said Mark Ordan, Sunrise's chief executive officer. "We are dedicated to matching our sector-leading brand and care with profitable results."

Financial Results for Third-Quarter 2009

Sunrise reported revenues of $382.6 million for the third quarter of 2009, as compared to $412.6 million for the third quarter of 2008. Net loss for the third quarter of 2009 was ($44.4) million, or ($0.88) per fully diluted share, as compared to net loss of ($68.7) million, or ($1.36) per fully diluted share, for the third quarter of 2008. The loss before income taxes and discontinued operations for the third quarter of 2009 was ($37.8) million as compared to loss before income taxes and discontinued operations for the third quarter of 2008 of ($70.9) million.

In the third quarter, net loss from operations for the three months ended September 30, 2009, was ($33.9) million. Adding back non-recurring items including the SEC investigation costs of $1.1 million and restructuring costs of $9.0 million, and non-cash charges including depreciation and amortization of $11.7 million, the provision for doubtful accounts of $0.3 million, write-off of capitalized project costs of $0.7 million and impairment of long-lived assets of $9.9 million, adjusted loss from ongoing operations was ($1.3) million. Adjusted (loss) income from ongoing operations is a measure of operating performance that is not calculated in accordance with U.S. GAAP and should not be considered as a substitute for income or loss from operations or net income or loss. Adjusted income from ongoing operations is used by management to focus on income generated from the ongoing operations of the Company and to help management assess if adjustments to current spending decisions are needed. It is not calculated in accordance with U.S. generally accepted accounting principles and should not be considered as a substitute for income/loss from operations or net income/loss. For a reconciliation of these items, please refer to the attached table "Adjusted (Loss) Income from Ongoing Operations."

Cash and Liquidity Update

As previously announced, on October 19, 2009, Sunrise entered into the 13th Amendment to its bank credit facility extending its maturity date to December 2, 2010. At September 30, 2009, the outstanding borrowings under the bank credit facility were $68.9 million. On October 19, 2009, after paying $6.0 million of principal in connection with the 13th Amendment, the outstanding borrowings under the bank credit facility were $62.9 million and outstanding letters of credit were $23.9 million.

Sunrise had $43.4 million and $29.5 million of unrestricted cash at September 30, 2009 and December 31, 2008, respectively. Sunrise has no borrowing availability under the bank credit facility, and has significant scheduled debt maturities in 2009 and 2010 and significant long-term debt that is in default. As of September 30, 2009, Sunrise and its consolidated subsidiaries had debt of $624.6 million, of which $151.5 million of debt is scheduled to mature in 2009. Long-term debt that is in default totals $411.9 million, including $200.0 million of debt ($219.3 million face) that is in default as a result of the failure to pay principal and interest to the lenders of Sunrise's German communities, as further described below.

Sunrise is endeavoring to extend debt maturity dates, re-finance debt and obtain waivers from applicable lenders. The Company is engaged in discussions with various venture partners and third parties regarding the sale of certain assets with the purpose of increasing liquidity and reducing obligations.

Sale of 21 Communities

On October 7, 2009, as previously announced, Sunrise entered into an agreement to sell 21 wholly owned assisted living communities, located in 11 states, to Brookdale Senior Living, Inc. for $204 million. Brookdale placed into escrow an earnest money deposit of $5 million toward the purchase price. The closing date is currently scheduled for November 16, 2009. At the closing of the sale, Sunrise expects to receive approximately $60 million in proceeds after payment or assumption by Brookdale of certain mortgage loans, the posting of required escrows, and payment of expenses by Sunrise. Sunrise will use $25 million of the proceeds to pay down its bank credit facility and will place $20 million into a collateral account for the benefit of other creditors.

Sunrise recorded an impairment charge of $6.8 million in the third quarter of 2009 to write down five of the 21 communities to fair value. The Company expects to record a gain on the sale of real estate of approximately $50 million upon closing of the transaction.

Germany

On October 22, 2009, as previously announced, Sunrise entered into a restructuring agreement, in the form of a binding term sheet, with the two lenders to seven of the nine German communities, to settle and compromise their claims against the Company, including under operating deficit and principal repayment guarantees provided by Sunrise in support of its German subsidiaries. The two lenders contended that these claims had an aggregate value of approximately $121.6 million. The binding term sheet contemplates that, on or before the first anniversary of the execution of definitive documentation for the restructuring, certain other of its identified lenders may elect to participate in the restructuring with respect to their asserted claims. The claims being settled by the two lenders represent approximately 77.5 percent of the aggregate amount of claims asserted by the lenders that may elect to participate in the restructuring transaction.

Sunrise has guaranteed among other things that, within 30 months of the first execution of the definitive documentation for the restructuring, the electing lenders will receive a minimum of $58.3 million from the net proceeds of the sale of certain unencumbered North American properties, which equals 80 percent of the most recent aggregate appraised value of these properties, as well their pro rata share of up to an aggregate of 5 million shares of common stock for the lenders who participate on or before the first execution of definitive documentation. If the electing lenders do not receive at least $58.3 million by such date, Sunrise will make payment to cover any shortfall or, at such lenders' option, convey to them the remaining unsold properties. As any gain or loss on the transaction is dependent upon the values at closing of the aforementioned consideration, Sunrise is unable to estimate any gain or loss at this time.

In addition, Sunrise will market for sale the German assisted living communities subject to loan agreements with the electing lenders and will remain responsible for all costs of operating, preserving and maintaining these communities until the earlier of either their sale or December 31, 2010.

In the second quarter of 2009, Sunrise engaged a broker to assist in the sale of the nine German communities and at that time, classified the German assets as held for sale. As the book value of the majority of the assets was in excess of their fair value less estimated costs to sell, the Company recorded a charge of $52.4 million in the second quarter of 2009, which is included in discontinued operations.

Fountains

On October 26, 2009, as previously announced, Sunrise entered into agreements with its venture partner as well as with the venture lender to release the Company from all claims that the venture partner and the lender had against Sunrise prior to the date of the agreements and from all of its future funding obligations in connection with the Fountains portfolio. In exchange, Sunrise, among other things, transferred its 20-percent ownership interest to its venture partner, contributed vacant land parcels adjacent to six of the Fountains communities to the venture, and will transition from management. Sunrise will retain certain management and operating obligations during a temporary transition period. There will be no gain or loss as a result of this transaction.

EdenCare Portfolio Transition

As the Company previously disclosed, Sunrise could be terminated in 2009 from management of a portfolio of communities owned by HCP, Inc. for failure to meet performance thresholds. On June 18, 2009, HCP announced it had exercised this termination right. Sunrise, which earned fees totaling $3.0 million in 2008, transitioned these communities to a new manager on October 1, 2009.

Operating Data for Third-Quarter 2009

The nine German communities have been excluded from Sunrise's 2009 third quarter operating results set forth below because they are considered discontinued operations.

  • Comparable community revenues for the third quarter of 2009 decreased by 2.2 percent, from $565.3 million for the third quarter of 2008 to $553.1 million for the third quarter of 2009. Excluding the impact of foreign exchange rates in 2009, comparable community revenues for the third quarter of 2009 decreased 1.4 percent to $557.5 million year over year. Sunrise's comparable community portfolio consists of communities that were open and operating as of January 1, 2007, and include consolidated, unconsolidated venture, and managed communities in the United States, Canada and the United Kingdom.

  • Average unit occupancy in comparable communities for the third quarter of 2009 was 86.7 percent, which was down 380 basis points from 90.5 percent for the third quarter of 2008, and down 20 basis points as compared to 86.9 percent in the second quarter of 2009.

  • Average daily revenue per occupied unit in comparable communities increased 2.3 percent from $182.25 for the third quarter of 2008 to $186.37 for the third quarter of 2009. Excluding the impact of foreign exchange rates in 2009, average daily revenue per occupied unit for the comparable community portfolio increased 3.1 percent to $187.83 for the third quarter of 2009 as compared to the third quarter of 2008.

  • Comparable community operating expenses for the third quarter of 2009 increased 0.7 percent over the third quarter of 2008 from $408.7 million to $411.7 million. Excluding approximately $19 million in certain health and insurance credits experienced in the third quarter of 2008, as well as the impact of the foreign exchange rates in 2009, these operating expenses decreased 3.0 percent.

  • As the Company has announced, Sunrise either has exited or will exit three portfolios in the coming months: EdenCare, The Fountains and 21 wholly owned communities. Excluding these three portfolios' operating performance, third-quarter 2009 comparable community revenues were $478.3 million, average unit occupancy was 87.1 percent, average daily revenue per occupied unit was $196.18, and community operating expenses were $349.7 million. A table providing additional detail on the Company's operating results excluding these three portfolios has been attached.

  • In the third quarter of 2009, Sunrise opened four new communities, with a combined capacity of 342 units. As of September 30, 2009, Sunrise had five communities under construction, with capacity for an additional 403 units.

  • As of September 30, 2009, Sunrise operated 418 communities located in the United States, Canada, the United Kingdom and Germany, with a unit capacity of approximately 43,000 units.

  • As of November 9, 2009, Sunrise operated 403 communities located in the United States, Canada, the United Kingdom and Germany, with a unit capacity of approximately 41,500 units.

Sunrise's management believes that total comparable-community revenues, average daily revenue per occupied unit, average unit occupancy rates and total comparable-community expenses are useful indicators of trends in Sunrise's management business. For additional details on Sunrise's comparable-community operations data, please refer to the Supplemental Information attached.

Conference Call and Webcast

Sunrise will host a conference call and webcast at 9:00 a.m. ET on Monday, November 9, 2009, to discuss the financial results for the third quarter of 2009 and the other matters discussed in this press release. The call-in number for the conference call is 888-516-2435 and 719-325-2260 (from outside the U.S.). Callers should reference the "Sunrise Senior Living Q3 Earnings Call" or the participant passcode: 6614458. Those interested may also go to the Investor Relations section of Sunrise's Web site (http://www.sunriseseniorliving.com) to listen to the earnings call. A telephone replay of the call will be available until November 23, 2009 at 12:00 p.m. ET, by dialing 888-203-1112 or 719-457-0820 (passcode: 6614458); a replay will also be available on Sunrise's Web site during that period.

About Sunrise Senior Living

Sunrise Senior Living, a McLean, Va.-based company, employs approximately 40,000 people. As of November 9, 2009, Sunrise operated 403 communities in the United States, Canada, Germany and the United Kingdom, with a combined unit capacity of approximately 41,500 units. Sunrise offers a full range of personalized senior living services, including independent living, assisted living, care for individuals with Alzheimer's and other forms of memory loss, as well as nursing and rehabilitative services. Sunrise's senior living services are delivered by staff trained to encourage the independence, preserve the dignity, enable freedom of choice and protect the privacy of residents. To learn more about Sunrise, please visit http://www.sunriseseniorliving.com.

Forward-Looking Statements

Certain matters discussed in this press release may be forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Although Sunrise believes the expectations reflected in such forward-looking statements are based on reasonable assumptions, there can be no assurances that these expectations will be realized. Sunrise's actual results could differ materially from those anticipated in these forward-looking statements as a result of various factors, including, but not limited to, the risk that the Company's sale of the 21-community portfolio is not consummated, changes in the Company's anticipated cash flow and liquidity; the Company's ability to maintain adequate liquidity to operate its business and execute its restructuring; the Company's ability to obtain waivers, cure or reach agreements with respect to defaults under the Company's loan, joint venture and construction agreements; the risk that a group of the Company's creditors, acting together, could force the Company into an involuntary bankruptcy proceeding; the Company's ability to sell its Germany communities and settle the related debt within a reasonable time period, and to negotiate a comprehensive restructuring of the Company's obligations in respect of its Fountains portfolio and certain other of its ventures; the Company's ability to refinance its Bank Credit Facility and other debt due in 2009 and/or raise funds from other sources; the Company's ability to achieve anticipated savings from the Company's cost reduction program; the outcome of the U.S. Securities and Exchange Commission's investigation; the outcome of the IRS audit of the Company's tax returns for the tax years ended December 31, 2005, 2006 and 2007; the Company's ability to continue to recognize income from refinancings and sales of communities by ventures; risk of changes in the Company's critical accounting estimates; risk of further write-downs or impairments of the Company's assets; risk of future obligations to fund guarantees and other support arrangements to some of the Company's ventures, lenders to the ventures or third-party owners; risk of declining occupancies in existing communities or slower than expected leasing of new communities; risk resulting from any international expansion; development and construction risks; availability of financing for development, including construction loans as to which we are in default; risks associated with past or any future acquisitions; compliance with government regulations; risk of new legislation or regulatory developments; the risk that some of our management agreements, subject to early termination provisions based on various performance measures, could be terminated due to failure to achieve the performance measures; business conditions and market factors that could affect occupancy rates at and revenues from the Company's communities and the value of the Company's properties generally; competition and our response to pricing and promotional activities of our competitors; changes in interest rates; unanticipated expenses; the risks of further downturns in general economic conditions including, but not limited to, financial market performance, consumer credit availability, interest rates, inflation, energy prices, unemployment and consumer sentiment about the economy in general; risks associated with the ownership and operation of assisted living and independent living communities; and other risks detailed in the Company's 2008 Annual Report on Form 10-K filed with the SEC, as may be amended or supplemented in the Company's Form 10-Q filings or otherwise. The Company assumes no obligation to update or supplement forward-looking statements that become untrue because of subsequent events.



                        SUNRISE SENIOR LIVING, INC.
                        CONSOLIDATED BALANCE SHEETS


    (In thousands,
     except per share                       September 30,  December 31,
     and share amounts)                             2009          2008
                                                    ----          ----
    ASSETS                                    (Unaudited)
      Current Assets:
        Cash and cash equivalents                $43,382       $29,513
        Accounts receivable, net                  37,265        54,842
        Income taxes receivable                    7,330        30,351
        Due from unconsolidated
         communities                              24,146        45,255
        Deferred income
         taxes, net                               14,999        25,341
        Restricted cash                           31,857        37,392
        Assets held for sale                      88,254        49,076
        German assets held
         for sale                                105,554             -
        Prepaid insurance                          3,838         9,512
        Prepaid expenses and
         other current assets                     17,058        23,626
                                                  ------        ------
          Total current assets                   373,683       304,908
      Property and equipment, net                419,871       681,352
      Due from unconsolidated
       communities                                18,978        31,693
      Intangible assets, net                      54,400        70,642
      Goodwill                                         -        39,025
      Investments in unconsolidated
       communities                                71,161        66,852
      Investments accounted for under the
       profit-sharing method                      13,531        22,005
      Restricted cash                            100,966       123,772
      Restricted investments in
       marketable securities                      33,670        31,080
      Other assets, net                            9,893        10,228
                                                   -----        ------
          Total assets                        $1,096,153    $1,381,557
                                              ==========    ==========

    LIABILITIES AND EQUITY
      Current Liabilities:
        Current maturities of debt              $335,749      $377,449
        Outstanding draws on bank credit
         facility                                 68,878        95,000
        Debt relating to German assets held
         for sale                                200,034             -
        Accounts payable and accrued expenses    155,332       184,144
        Liabilities associated with
         German assets held for sale               9,908             -
        Due to unconsolidated communities          1,883           914
        Deferred revenue                           7,398         7,327
        Entrance fees                             35,158        35,270
        Self-insurance liabilities                46,174        35,317
                                                  ------        ------
          Total current liabilities              860,514       735,421
      Debt, less current maturities               19,964       163,682
      Investment accounted for under the
       profit-sharing method                           -         8,332
      Guarantee liabilities                       13,777        13,972
      Self-insurance liabilities                  62,947        68,858
      Deferred gains on the sale of real
       estate and deferred revenues               17,480        88,706
      Deferred income tax liabilities             14,999        28,129
      Other long-term liabilities, net           102,442       126,543
                                                 -------       -------
          Total liabilities                    1,092,123     1,233,643
                                               ---------     ---------
      Equity:
        Preferred stock, $0.01 par value,
         10,000,000 shares authorized,
          no shares issued and outstanding             -             -
        Common stock, $0.01 par value,
         120,000,000 shares authorized,
         51,072,275 and 50,872,711 shares
         issued and outstanding, net of
         392,961 and 342,525 treasury
         shares, at September 30, 2009 and
         December 31, 2008, respectively             511           509
        Additional paid-in capital               461,945       458,404
        Retained loss                           (471,407)     (327,056)
        Accumulated other comprehensive
         income                                    8,864         6,671
                                                   -----         -----
          Total stockholders' (deficit)
           equity                                    (87)      138,528
                                                     ---       -------
      Noncontrolling interests                     4,117         9,386
                                                   -----         -----
          Total equity                             4,030       147,914
                                                   -----       -------
          Total liabilities and equity        $1,096,153    $1,381,557
                                              ==========    ==========



                           SUNRISE SENIOR LIVING, INC.
                      CONSOLIDATED STATEMENTS OF OPERATIONS

                                    Three Months Ended    Nine Months Ended
                                       September 30,        September 30,
                                       --------------       ---------------
    (In thousands, except per
     share amounts)                    2009      2008       2009       2008
                                       ----      ----       ----       ----
                                        (Unaudited)         (Unaudited)
    Operating revenue:
      Management fees               $26,795   $36,179    $84,305   $101,071
      Resident fees for
       consolidated communities     106,098   106,112    319,842    314,462
      Ancillary fees                 11,067    11,235     34,148     32,197
      Professional fees from
       development, marketing
       and other                        809    12,631     11,343     33,632
      Reimbursed costs incurred
       on behalf of managed
       communities                  237,810   246,460    709,158    751,158
                                    -------   -------    -------    -------
        Total operating revenues    382,579   412,617  1,158,796  1,232,520
    Operating expenses:
      Community expense for
       consolidated communities      80,761    81,248    242,384    234,389
      Community lease expense        15,608    15,184     44,765     44,916
      Depreciation and
       amortization                  11,659    11,630     41,454     34,264
      Ancillary expenses             10,378     9,480     31,880     28,339
      General and administrative     34,024    37,147     91,829    116,017
      Development expense             1,797     7,995     10,462     28,417
      Write-off of capitalized
       project costs                    652    47,512     14,147     84,209
      Accounting Restatement,
       Special Independent
       Committee inquiry, SEC
       investigation and
       stockholder litigation         1,108     5,072      3,541     26,436
      Restructuring costs             8,960     7,219     25,883      7,219
      Provision for doubtful
       accounts                         331     2,280     11,335      5,716
      Loss on financial
       guarantees and other
       contracts                        809       975      1,463      1,703
      Impairment of long-lived
       assets                         9,922         -     34,962      2,349
      Costs incurred on behalf of
       managed communities          240,494   246,076    719,735    749,384
                                    -------   -------    -------    -------
        Total operating
         expenses                   416,503   471,818  1,273,840  1,363,358
                                    -------   -------  ---------  ---------
          Loss from operations      (33,924)  (59,201)  (115,044)  (130,838)
    Other non-operating income
      (expense):
      Interest income                   572     1,000      1,428      3,973
      Interest expense               (3,661)   (3,997)   (10,809)    (7,937)
      Gain (loss) on investments         95       720        904     (4,000)
      Other income (expense)          2,957       780      4,276     (4,866)
                                      -----       ---      -----     ------
        Total other non-operating
         expense                        (37)   (1,497)    (4,201)   (12,830)
    Gain on the sale and
     development of real
     estate and equity interests      3,627     4,717     20,330     19,029
    Sunrise's share of (loss)
     earnings and return on
     investment in unconsolidated
     communities                     (4,613)  (15,549)     9,362     (7,207)
    (Loss) income from
      investments accounted
      for under the profit-
      sharing method                 (2,897)      594     (9,157)        95
                                     ------       ---     ------         --
          Loss before (provision
           for) benefit from
           income taxes and
           discontinued operations  (37,844)  (70,936)   (98,710)  (131,751)
    (Provision for) benefit from
      income taxes                   (1,010)   33,248      1,449     49,476
                                     ------    ------      -----     ------
          Loss before discontinued
           operations               (38,854)  (37,688)   (97,261)   (82,275)
    Discontinued operations,
     net of tax                      (5,523)  (32,035)   (46,959)   (54,945)
                                     ------   -------    -------    -------
          Net loss                  (44,377)  (69,723)  (144,220)  (137,220)
            Less: Net (income)
             loss attributable
             to noncontrolling
             interests                  (25)    1,057       (131)     3,653
                                        ---     -----       ----      -----
          Net loss attributable
           to common
           shareholders            $(44,402) $(68,666) $(144,351) $(133,567)
                                   ========  ========  =========  =========

    Earnings per share data:
      Basic net loss per
       common share
        Loss before discontinued
         operations                  $(0.77)   $(0.75)    $(1.93)    $(1.64)
        Discontinued operations,
         net of tax                   (0.11)    (0.61)     (0.92)     (1.01)
                                      -----     -----      -----      -----
          Net loss                   $(0.88)   $(1.36)    $(2.85)    $(2.65)
                                     ======    ======     ======     ======

      Diluted net loss per common
       share
        Loss before discontinued
         operations                  $(0.77)   $(0.75)    $(1.93)    $(1.64)
        Discontinued operations,
         net of tax                   (0.11)    (0.61)     (0.92)     (1.01)
                                      -----     -----      -----      -----
          Net loss                   $(0.88)   $(1.36)    $(2.85)    $(2.65)
                                     ======    ======     ======     ======



                 ADJUSTED (LOSS) INCOME FROM ONGOING OPERATIONS

                                  Three Months Ended    Nine Months Ended
                                     September 30,        September 30,
                                    --------------       ---------------
                                    2009      2008       2009       2008
                                    ----      ----       ----       ----
                                    (Unaudited)          (Unaudited)

    Loss from operations        $(33,924) $(59,201) $(115,044) $(130,838)
      Non-cash expenses:
      Depreciation and
       amortization               11,659    11,630     41,454     34,264
      Write-off of capitalized
       project costs                 652    47,512     14,147     84,209
      Provision for doubtful
       accounts                      331     2,280     11,335      5,716
      Impairment of long-lived
       assets                      9,922         -     34,962      2,349
                                   -----         -     ------      -----

    (Loss) income from
     operations before non-
     cash expenses               (11,360)    2,221    (13,146)    (4,300)
      Accounting Restatement,
       Special Independent
       Committee inquiry,
          SEC investigation
           and stockholder
           litigation              1,108     5,072      3,541     26,436
      Restructuring costs          8,960     7,219     25,883      7,219
                                   -----     -----     ------      -----

    Adjusted (loss) income
     from ongoing operations     $(1,292)  $14,512    $16,278    $29,355
                                 =======   =======    =======    =======

    Adjusted (loss) income from ongoing operations is a measure of operating
    performance that is not calculated in accordance with U.S. generally
    accepted accounting principles and should not be considered as a
    substitute for income/loss from operations or net income/loss. Adjusted
    income from ongoing operations is used by management to focus on cash
    generated from our ongoing operations and to help management assess if
    adjustments to current spending decisions are needed.



                               Sunrise Senior Living, Inc.
                                Supplemental Information
                                As of  September 30, 2009
                        ($ in thousand except average daily rate)


                                                  Unit             Resident
                             Communities        Capacity           Capacity
                            -------------     --------------    -------------
                            Q3 09   Q3 08     Q3 09    Q3 08    Q3 09   Q3 08
                            -----   -----     -----    -----    -----   -----
    Community Data
     (1,2)
    Communities managed
     for third-party
     owners (excluding
     Greystone)               136     148    14,109   15,430   15,509  16,871
    Communities in
     ventures                 213     200    19,776   19,919   22,620  22,479
    Communities
     consolidated              69      74     9,135    9,478    9,644   9,974
    Greystone communities       -      22         -    5,898        -   5,898
                               --      --        --    -----       --   -----
           Total communities
            operated          418     444    43,020   50,725   47,773  55,222
                              ===     ===    ======   ======   ======  ======

    Percentage of Total
     Operating Portfolio
      Assisted Living                            76%      73%
     Independent Living                          19%      22%
      Skilled Nursing                             5%       5%
                                                 --       --
             Total                              100%     100%
                                                ===      ===

    Selected Operating
     Results
    Comparable Community
     Owned Portfolio
     Operating
     Results (3)                               Q309      Q308  % Change
     ---------------                           ----      ----  --------

    Total Comparable-
     Community Portfolio
    --------------------
    Number of
     Communities                                359       359
    Unit Capacity                            37,206    37,206
    Resident Capacity                        41,081    41,081
    Community Revenues                     $553,143  $565,341    -2.2%
    Community Revenues
     Excluding Impact
     of '09 Exchange Rates                 $557,483  $565,341    -1.4%
    Community Operating
     Expenses                              $411,684  $408,688     0.7%
    Community Operating
     Expenses Excluding
     Impact of '09 Exchange
     Rates and Q3 '08
     Health and Insurance
     Credits                               $414,435  $427,436    -3.0%
    Average Daily
     Revenue Per
     Occupied Unit                          $186.37   $182.25     2.3%
    Average Daily
     Revenue Per
     Occupied Unit
     Excluding Impact
     of '09 Exchange
     Rates                                  $187.83   $182.25     3.1%
    Average Unit
     Occupancy Rate                            86.7%     90.5%   (380) basis
                                                                       points

    Communities in
     ventures and
     managed for third-
     party owners
     (excluding
     Greystone)
    -------------------
    Number of Communities                       302       302
    Unit Capacity                            29,124    29,124
    Resident Capacity                        32,657    32,657
    Community Revenues                     $449,544  $460,929    -2.5%
    Community Revenues
     Excluding Impact
     of '09 Exchange Rates                 $453,884  $460,929    -1.5%
    Community Operating
     Expenses                              $330,415  $328,900     0.5%
    Community Operating
     Expenses Excluding
     Impact of '09 Exchange
     Rates and Q3 '08
     Health and
     Insurance Credits                     $333,166  $343,363    -3.0%
    Average Daily Revenue
     Per Occupied Unit                      $194.33   $190.96     1.8%
    Average Daily Revenue
     Per Occupied Unit
     Excluding Impact
     of '09 Exchange Rates                  $196.20   $190.96     2.7%
    Average Unit
     Occupancy Rate                            86.3%     90.0%   (370) points
                                                                       basis

    Communities
     consolidated
    -------------
    Number of Communities                        57        57
    Unit Capacity                             8,082     8,082
    Resident Capacity                         8,424     8,424
    Community Revenues                     $103,599  $104,412    -0.8%
    Community Revenues
     Excluding Impact of
     '09 Exchange Rates                    $103,599  $104,412    -0.8%
    Community Operating
     Expenses                               $81,269   $79,788     1.9%
    Community Operating
     Expenses Excluding
     Impact of '09 Exchange
     Rates and Q3 '08
     Health and
     Insurance Credits                    $81,269   $84,073      -3.3%
    Average Daily
     Revenue Per
     Occupied Unit                        $158.26   $151.69       4.3%
    Average Daily
     Revenue Per
     Occupied Unit
     Excluding Impact
     of '09 Exchange Rates                $158.26   $151.69       4.3%
    Average Unit
     Occupancy Rate                          88.0%     92.4%     (440) basis
                                                                       points



    Development Communities
     to be Opened (# Communities)
    -----------------------------

                             Q409   Q1 10     Q2 10     Q3 10    Total
                             ----   -----     -----     -----    -----
    Consolidated communities    -       -         -         -       -
    Venture communities         5                           -       5
                              ---     ---       ---       ---     ---
                                5       -         -         -       5

    Development
     Communities to
     be Opened (#
     Units)
    ---------------
                             Q409   Q1 10     Q2 10     Q3 10    Total
                             ----   -----     -----     -----    -----
    Consolidated
     communities                -       -         -         -        -
    Venture
     communities              403                           -      403
                              ---     ---       ---       ---      ---
                              403       -         -         -      403

    Development
     Communities to
     be Opened (#
     Residents)
    ---------------
                             Q409   Q1 10     Q2 10     Q3 10    Total
                             ----   -----     -----     -----    -----
    Consolidated
     communities                -       -         -         -        -
    Venture
     communities              477                           -      477
                              ---     ---       ---       ---      ---
                              477       -         -         -      477

    Notes
    -----
    (1) During the third quarter of 2009, Sunrise opened four venture
        communities. There was also one consolidated community sold or
        disposed.
    (2) Comparable community portfolio consists of all communities in which
        Sunrise has an ownership interest in or management agreement
        with, and were under Sunrise ownership or management for at least 24
        months as of the January 1, 2009.  This includes consolidated
        communities, communities in ventures and communities managed for
        third-party owners.
    (3) Community operating expenses exclude management fees paid to Sunrise
        with respect to comparable-community ventures in order to make
        comparisons between consolidated and venture communities consistent.



                        Sunrise Senior Living, Inc.
                         Supplemental Information
                         As of  September 30, 2009
                 ($ in thousand except average daily rate)

    Selected Operating Results
     Excluding EdenCare, Fountains
     and 21 Wholly Owned Communities
     Comparable Community Owned
     Portfolio Operating Results           Q3 09     Q3 08   % Change
    --------------------------------        -----     -----   --------

    Total Comparable-
     Community Portfolio
    --------------------
    Number of Communities                     307       307
    Unit Capacity                          30,443    30,443
    Resident Capacity                      33,843    33,843
    Community Revenues                   $478,325  $489,369      -2.3%
    Community Revenues Excluding
     Impact of '09 Exchange Rates        $482,665  $489,369      -1.4%
    Community Operating Expenses         $349,738  $346,274       1.0%
    Community Operating Expenses
     Excluding Impact of '09 Exchange
     Rates and Q3 '08 Health and
     Insurance Credits                   $352,488  $364,362      -3.3%
    Average Daily Revenue Per
     Occupied Unit                        $196.18   $192.27       2.0%
    Average Daily Revenue Per
     Occupied Unit Excluding Impact
     of '09 Exchange Rates                $197.96   $192.27       3.0%

    Average Unit Occupancy Rate              87.1%     90.8%     (370) basis
                                                                       points

    Communities in ventures and
     managed for third-party owners
     (excluding Greystone)
    -------------------------------
    Number of Communities                     271       271
    Unit Capacity                          23,749    23,749
    Resident Capacity                      26,994    26,994
    Community Revenues                   $394,513  $405,388      -2.7%
    Community Revenues Excluding
     Impact of '09 Exchange Rates        $398,854  $405,388      -1.6%
    Community Operating Expenses         $283,141  $281,921       0.4%
    Community Operating Expenses
     Excluding Impact of '09 Exchange
     Rates and Q3 '08 Health and
     Insurance Credits                   $285,891  $295,989      -3.4%
    Average Daily Revenue Per
     Occupied Unit                        $207.79   $204.86       1.4%
    Average Daily Revenue Per
     Occupied Unit Excluding Impact
     of '09 Exchange Rates                $210.07   $204.86       2.5%

    Average Unit Occupancy Rate             86.9%     90.5%      (360) basis
                                                                       points

    Communities consolidated
    -------------------------
    Number of Communities                     36        36
    Unit Capacity                          6,694     6,694
    Resident Capacity                      6,848     6,848
    Community Revenues                   $83,811   $83,981      -0.2%
    Community Revenues Excluding
     Impact of '09 Exchange Rates        $83,811   $83,981      -0.2%
    Community Operating Expenses         $66,597   $64,353       3.5%
    Community Operating Expenses
     Excluding Impact of '09 Exchange
     Rates and Q3 '08 Health and
     Insurance Credits                   $66,597   $68,373      -2.6%
    Average Daily Revenue Per
     Occupied Unit                       $155.32   $148.26       4.8%
    Average Daily Revenue Per
     Occupied Unit Excluding Impact
     of '09 Exchange Rates               $155.32   $148.26       4.8%

    Average Unit Occupancy Rate            87.6%     91.8%      (420) basis
                                                                      points


Sponsored Links

Copyright © 2009 PR Newswire. All rights reserved. Republication or redistribution of PRNewswire content is expressly prohibited without the prior written consent of PRNewswire. PRNewswire shall not be liable for any errors or delays in the content, or for any actions taken in reliance thereon.