Sussex Bancorp Announces First Quarter 2009 Earnings

globenewswire
Press Release Source: Sussex Bancorp On Thursday April 30, 2009, 6:00 pm EDT

FRANKLIN, N.J., April 30, 2009 (GLOBE NEWSWIRE) -- Sussex Bancorp (Nasdaq:SBBX - News) today announced its financial results for the first quarter ended March 31, 2009.

For the quarter ended March 31, 2009, the Company earned net income of $253,000, a decrease of approximately 60.3% from net income of $637,000 for the first quarter of 2008. Basic and diluted earnings per share were $0.08 and $0.19 for the first quarter of 2009 and 2008, respectively. The Company's first quarter 2009 performance reflects increases in net interest income offset by increased provision for loan losses and a decline in non-interest income.

The Company's net interest income increased $211 thousand, to $3.1 million for the quarter ended March 31, 2009 from $2.9 million for the first quarter of 2008. The Company's interest income increased $131 thousand, or 2.3%, to $5.7 million for the three months ended March 31, 2009 from $5.6 million for the first quarter of 2008. The Company's interest expense decreased $80 thousand, or 3.0%, to $2.6 million for the first quarter of 2009 from $2.7 million for the first quarter of 2008.

The Company's non-interest income decreased to $1.3 million for the quarter ended March 31, 2009 from $1.7 million for the first quarter of 2008. The decrease in non-interest income is attributable to lower insurance commissions and fees combined with decreased holding gains on trading securities. The Company's non-interest expense remained unchanged at $3.5 million for the quarters ended March 31, 2009 and 2008. Salary and employee benefits decreased by $96 thousand, occupancy expense decreased $6 thousand, and furniture, fixtures and equipment decreased by $39 thousand. These decreases were offset by increases in FDIC assessments of $55 thousand and expenses related to foreclosed real estate of $161 thousand.

The Company's provision for loan losses increased to $639 thousand in the first quarter of 2009 from $173 thousand in the first quarter of 2008. The increase reflects an increase in non-performing assets and added reserves necessary to adequately provide for potential collateral shortfalls caused by the decline in current real estate values, combined with increases deemed necessary by management due to continued general economic weakness and its potential impact on our borrowers. At March 31, 2009, non-performing assets totaled $18.1 million compared to $15.0 million at December 31, 2008, as foreclosed real estate increased by $743 thousand, non-accrual loans by $1.3 million and loans past due 90 days and still accruing $1.0 million. The increase in non-performing assets was primarily related to three real estate secured credit relationships.

The Company's total deposits increased to $400.7 million at March 31, 2009 from $319.2 million at March 31, 2008. The Company's gross loans, net of unearned income increased $20.8 million to $323.2 million at March 31, 2009 from $302.4 million at March 31, 2008. At March 31, 2009 the Company had total assets of $481.2 million, compared to total assets of $405.5 million at March 31, 2008. At March 31, 2009, the leverage capital, tier 1 capital to risk weighted assets and total capital to risk weighted assets ratios of Sussex Bank, the Company's bank subsidiary, were 8.23%, 10.78% and 12.04%, respectively, in excess of the 5%, 6% and 10% required to be deemed "well capitalized" under regulatory requirements.

Separately, the Company announced that its Board of Directors has increased the Company's stock buyback program, so that the Company may now repurchase up to a total of 400,000 shares of the Company's common stock. The Company has already repurchased 239,062 shares under this program. Purchases may be made in open market or privately negotiated transactions.

Sussex Bancorp is the holding company for Sussex Bank, which operates through its main office in Franklin, New Jersey and branch offices in Andover, Augusta, Newton, Montague, Sparta, Vernon and Wantage, New Jersey, Port Jervis and Warwick, New York and for the Tri-State Insurance Agency, Inc., a full service insurance agency located in Sussex County, New Jersey.



                              SUSSEX BANCORP
                       CONSOLIDATED BALANCE SHEETS

                               (Unaudited)


 (Dollars in thousands,           March 31,    March 31,     Dec. 31,
  except share data)                2009         2008         2008
 --------------------------------------------------------------------

 ASSETS
 ------

 Cash and due from banks          $ 10,871     $ 11,934     $  7,602
 Federal funds sold                 32,930       10,350       13,310
                                  ---------    ---------    ---------
    Cash and cash equivalents       43,801       22,284       20,912
                               
 Interest bearing time         
  deposits with other banks          2,839          100          100
 Trading securities                 11,315       13,834       13,290
 Securities available for      
  sale                              76,589       48,997       62,272
 Federal Home Loan Bank        
  Stock, at cost                     1,974        2,077        1,975
                               
 Loans receivable, net of      
  unearned income                  323,204      302,402      320,880
    Less: allowance for loan   
     losses                          6,412        5,309        5,813
                                  ---------    ---------    ---------
         Net loans receivable      316,792      297,093      315,067
                               
 Foreclosed real estate              4,607          316        3,864
 Premises and equipment, net         8,332        8,941        8,526
 Accrued interest receivable         2,032        1,944        2,115
 Goodwill                            2,820        2,820        2,820
 Other assets                       10,055        7,119        9,654
                                  ---------    ---------    ---------
                               
 Total Assets                     $481,156     $405,525     $440,595
                                  =========    =========    =========
                               
 LIABILITIES AND               
  STOCKHOLDERS' EQUITY         
 ---------------------         
                               
 Liabilities:                  
    Deposits:                  
       Non-interest bearing       $ 36,215     $ 42,621     $ 34,784
       Interest bearing            364,461      276,626      325,297
                                  ---------    ---------    ---------
    Total Deposits                 400,676      319,247      360,081
                               
 Borrowings                         33,132       36,187       33,146
 Accrued interest payable and  
  other liabilities                  2,525        2,336        2,571
 Junior subordinated           
  debentures                        12,887       12,887       12,887
                                  ---------    ---------    ---------
                               
 Total Liabilities                 449,220      370,657      408,685
                               
 Total Stockholders' Equity         31,936       34,868       31,910
                                  ---------    ---------    ---------
                               
 Total Liabilities and         
  Stockholders' Equity            $481,156     $405,525     $440,595
                                  =========    =========    =========


                             SUSSEX BANCORP
                    CONSOLIDATED STATEMENTS OF INCOME

                               (Unaudited)

                                               Three Months Ended 
                                                    March 31,
                                             ----------------------
 (Dollars in thousands)                        2009         2008
 ------------------------------------------------------------------

 INTEREST INCOME
  Loans receivable, including fees           $  4,808     $  4,811 
  Securities:                                             
     Taxable                                      627          524
     Tax-exempt                                   273          236
  Federal funds sold                               12           24
  Interest bearing deposits                         7            1
                                             ---------    ---------
        Total Interest Income                   5,727        5,596
                                             ---------    ---------
                                                          
 INTEREST EXPENSE                                         
  Deposits                                      2,169        2,130
  Borrowings                                      352          382
  Junior subordinated debentures                  104          193
                                             ---------    ---------
       Total Interest Expense                   2,625        2,705
                                             ---------    ---------
                                                          
       Net Interest Income                      3,102        2,891
 PROVISION FOR LOAN LOSSES                        639          173
                                             ---------    ---------
       Net Interest Income after 
        Provision for Loan Losses               2,463        2,718
                                             ---------    ---------
                                                          
 OTHER INCOME                                             
  Service fees on deposit accounts                367          351
  ATM fees                                        107          105
  Insurance commissions and fees                  614          743
  Investment brokerage fees                        47           47
  Holding gains on trading securities              35          217
  Gain on sale of securities, 
   available for sale                              --           84
  Loss on sale of foreclosed real 
   estate                                          (1)          --
  Other                                           168          132
                                             ---------    ---------
     Total Other Income                         1,337        1,679
                                             ---------    ---------
                                                          
 OTHER EXPENSES                                           
  Salaries and employee benefits                1,783        1,879
  Occupancy, net                                  352          358
  Furniture, equipment and data 
   processing                                     340          373
  Stationary and supplies                          45           43
  Professional fees                               183          109
  Advertising and promotion                        59          126
  Insurance                                        41           38
  FDIC Assessment                                 150           95
  Postage and freight                              42           38
  Amortization of intangible assets                 5           15
  Expenses related to foreclosed real 
   estate                                         183           22
  Other                                           365          377
                                             ---------    ---------
     Total Other Expenses                       3,548        3,473
                                             ---------    ---------
                                                          
      Income before Income Taxes                  252          924
 PROVISION (BENEFIT) FOR INCOME TAXES              (1)         287
                                             ---------    ---------
      Net Income                             $    253     $    637
                                             =========    =========


                              SUSSEX BANCORP
           COMPARATIVE AVERAGE BALANCES AND AVERAGE INTEREST RATES

                               (Unaudited)


                              Three Months Ended March 31,
 (Dollars in    ------------------------------------------------------
  thousands)                2009                      2008  
 ----------------------------------------- ---------------------------
 Interest       Average  Interest  Average  Average  Interest  Average
  earning       Balance    (1)     Rate(2) Balance     (1)     Rate(2)
  assets:       ------------------------------------------------------

  Securities:                                                 
   Tax exempt 
    (3)         $ 26,709  $  278    4.22%  $ 22,643   $  352    6.25%
   Taxable        56,817     627    4.48%    40,389      524    5.22%
                ------------------------------------------------------
  Total secur-
   ities          83,526     905    4.39%    63,032      876    5.59%
  Total loans 
   receivable 
   (4)           322,535   4,808    6.05%   300,024    4,811    6.45%
  Other 
   interest-
   earning 
   assets         26,676      19    0.29%     2,941       25    3.42%
                ------------------------------------------------------
   Total 
    interest
    earning 
    assets       432,737  $5,732    5.37%   365,997   $5,712    6.28%
                                                              
 Non-interest 
  earning 
  assets          34,492                     29,437           
 Allowance for
  loan losses     (6,000)                    (5,226)           
                --------                   --------  
   Total 
    Assets      $461,228                   $390,208           
                ========                   ========         
                                                              
 Interest 
  bearing 
  liabilities:                                
  Interest 
   bearing 
   deposits:                                  
   NOW          $ 57,897  $  159    1.11%  $ 59,235   $  244    1.66%
   Money market   14,703      48    1.33%    32,716      215    2.65%
   Savings       159,739   1,026    2.61%    38,504      112    1.17%
   Time          112,901     936    3.36%   136,092    1,559    4.61%
                ------------------------------------------------------
  Total 
   interest 
   bearing 
   deposits      345,240   2,169    2.55%   266,547    2,130    3.21%
   Borrowed 
    funds         33,138     352    4.25%    35,650      382    4.24%
   Junior 
    subordi-
    nated 
    debentures    12,887     104    3.22%    12,887      193    5.91%
                ------------------------------------------------------
  Total 
   interest 
   bearing 
   liabilities   391,265  $2,625    2.72%   315,084   $2,705    3.45%
                                                              
 Non-interest 
  bearing 
  liabilities:                            
  Demand 
   deposits       36,479                     38,653           
  Other 
   liabilities     1,261                      1,844           
                --------                   --------        
  Total non-
   interest 
   bearing 
   liabilities    37,740                     40,497           
  Stockholders'
   equity         32,223                     34,627           
                --------                   --------          
   Total 
    Liabilities
    and Stock-
    holders' 
    Equity      $461,228                   $390,208           
                ========                   ========         
                                                        
                         -----------------           -----------------
 Net Interest 
  Income and 
  Margin (5)              $3,107    2.91%             $3,007    3.30%
                         =================           =================
                                                                  

 (1) Includes loan fee income
 (2) Average rates on securities are calculated on amortized costs
 (3) Full taxable equivalent basis, using a 39% effective tax rate
     and adjusted for TEFRA (Tax and Equity Fiscal Responsibility Act)
     interest expense disallowance
 (4) Loans outstanding include non-accrual loans
 (5) Represents the difference between interest earned and interest 
     paid, divided by average total interest-earning assets

Contact:

Sussex Bancorp
Donald L. Kovach, President/CEO
973-827-2914

Copyright © 2009 GlobeNewswire. All rights reserved. Redistribution of this content is expressly prohibited without prior written consent. GlobeNewswire makes no claims concerning the accuracy or validity of the information, and shall not be held liable for any errors, delays, omissions or use thereof.