{ "market" : {"NAME" : "U.S.", "ID" : "us_market", "TZ" : "ET", "TZOFFSET" : "-18000", "open" : "", "close" : "", "flags" : {}} , "STREAMER_SERVER" : "http://streamerapi.finance.yahoo.com","arrowAsChangeSign" : false,"throttleInterval": "1000"}
marketwire

Teekay LNG Partners Reports Third Quarter Results

HighlightsGenerated distributable cash flow of $28.9 million in the third quarter, up from $24.4 million in the previous quarter.Declared a cash distribution of $0.57 per unit for the third quarter, up 4 percent from the previous quarter.Took delivery of the last of four RasGas 3 LNG carriers.

  • Press Release
  • Source: Teekay LNG Partners L.P.
  • On 8:27 am EST, Thursday February 12, 2009

HAMILTON, BERMUDA--(MARKET WIRE)--Feb 12, 2009 -- Teekay LNG Partners L.P. (Teekay LNG or the Partnership) (NYSE:TGP - News) today reported net income of $45.9 million for the quarter ended September 30, 2008, compared to a net loss $21.6 million for the same period of the prior year. The results for the quarters ended September 30, 2008 and 2007 included a number of specific non-cash items which had the net effect of increasing net income by $29.6 million and decreasing net income by $32.4 million, respectively, as detailed in Appendix A to this release. Net voyage revenues(1) for the third quarter of 2008 increased to $77.6 million from $62.6 million in the same quarter of the prior year.

Related Quotes

SymbolPriceChange
TGP23.58-0.23
Chart for TEEKAY LNG PTRS LP
{"s" : "tgp","k" : "c10,l10,p20,t10","o" : "","j" : ""}

Net income for the nine months ended September 30, 2008 was $35.4 million, compared to net income of $26.3 million for the same period of the prior year. The results for the nine months ended September 30, 2008 and 2007 included a number of specific non-cash items which had the net effect of increasing net income by $0.7 million and decreasing net income by $2.2 million, respectively, as detailed in Appendix A to this release.

For accounting purposes, the Partnership is required to recognize the changes in the fair value of its derivative instruments in the statement of income (loss). This method of accounting does not affect the Partnership's cash flows or the calculation of distributable cash flow, but results in the recognition of unrealized gains or losses on the statements of income (loss).

During the three months ended September 30, 2008, the Partnership generated $28.9 million of distributable cash flow(2), compared to $20.4 million for the same quarter of the prior year. For the quarter ended September 30, 2008, the Partnership raised its quarterly cash distribution by approximately 4 percent to $0.57 per unit from $0.55 per unit for the previous quarter. This increase reflects the acquisition of the 40 percent interest in the four RasGas 3 LNG carriers delivered between May and July of 2008. The cash distribution was paid on November 14, 2008 to all unitholders of record on November 7, 2008.

On February 2, 2009, the Partnership declared a cash distribution of $0.57 per unit for quarter ended December 31, 2008. The cash distribution is payable on February 13, 2009, to all unitholders of record on February 6, 2009.

(1) Net voyage revenues represents voyage revenues less voyage expenses, which comprise all expenses relating to certain voyages, including bunker fuel expenses, port fees, canal tolls and brokerage commissions. Net voyage revenues is a non-GAAP financial measure used by certain investors to measure the financial performance of shipping companies. Please see the Partnership's web site at www.teekaylng.com for a reconciliation of this non-GAAP measure as used in this release to the most directly comparable GAAP financial measure.

(2) Distributable cash flow is a non-GAAP financial measure used by certain investors to measure the financial performance of the Partnership and other master limited partnerships. Please see Appendix B for a reconciliation of this non-GAAP measure to the most directly comparable GAAP financial measure.

Operating Results

The following table highlights certain financial information for Teekay LNG's segments: the liquefied gas segment and the suezmax segment (please refer to the "Teekay LNG Partners' Fleet" section of this release below and Appendix C for further details). The Partnership's financial statements for the prior periods include historical results of vessels acquired by the Partnership from Teekay Corporation (Teekay), referred to herein as the Dropdown Predecessor, for the period when these vessels were owned and operated by Teekay.

 

--------------------------------------------------------------------------
                            Three Months Ended          Three Months Ended
                            September 30, 2008          September 30, 2007
                                    (unaudited)                 (unaudited)
                     -----------------------------------------------------
                     Liquefied                   Liquefied
(in thousands              Gas  Suezmax                Gas  Suezmax
 of U.S. dollars)      Segment  Segment  Total     Segment  Segment  Total
--------------------------------------------------------------------------

Net voyage
 revenues               57,479   20,112 77,591      43,166   19,434 62,600

Vessel operating
 expenses               10,776    6,724 17,500       7,977    5,958 13,935
Depreciation &
 amortization           14,310    4,795 19,105      11,490    5,011 16,501

Cash flow from
 vessel operations(i)   44,342   10,890 55,232      33,526   12,407 45,933
--------------------------------------------------------------------------
(i) Cash flow from vessel operations represents income from vessel
    operations before depreciation and amortization expense and unrealized
    gains or losses relating to derivatives. Cash flow from vessel
    operations is a non-GAAP financial measure used by certain investors
    to measure the financial performance of shipping companies. Please see
    the Partnership's web site at http://www.teekaylng.com for a reconciliation
    of this non-GAAP measure as used in this release to the most directly
    comparable GAAP financial measure.

Liquefied Gas Segment

Cash flow from vessel operations from the Partnership's liquefied gas segment increased to $44.3 million in the third quarter of 2008 from $33.5 million in the same quarter of the prior year, primarily due to the acquisition of the two Kenai LNG carriers from Teekay Corporation on April 1, 2008 and 31 off-hire days incurred in the third quarter of 2007.

Suezmax Segment

Cash flow from vessel operations from the Partnership's suezmax tanker segment decreased to $10.9 million for the third quarter of 2008 from $12.4 million in the same quarter of the prior year. This is due in part to a $0.7 million decrease in revenue resulting from interest rate adjustments to the daily charter rates for five Suezmax tankers under time-charter contracts. Under the terms of the capital leases relating to the vessels, there was a corresponding decrease in the Partnership's lease payments, which is reflected as a decrease to interest expense. Accordingly, these and future interest rate adjustments do not impact the Partnerships' current or future cash flows or net income. In addition, cash flow from vessel operations decreased due to an increase in vessel operating costs related mainly to higher crewing costs and repairs and maintenance costs.

Future LNG/LPG Projects

Below is a summary of LNG and LPG newbuildings that the Partnership has agreed to, or has the right to, acquire:

Skaugen LPG

The Partnership has agreed to acquire five LPG carriers from subsidiaries of IM Skaugen ASA (Skaugen) that are currently under construction and will be purchased upon their deliveries from the shipyard, which are scheduled in 2009 and 2010. Upon their delivery, the vessels will commence service under 15-year fixed-rate charters to Skaugen.

Tangguh LNG

The Partnership has agreed to acquire Teekay's 70 percent interest in two 155,000 cubic meter newbuilding LNG carriers. The Partnership expects the purchase to be effective during the first and second quarters of 2009, respectively. The Tangguh vessels will provide transportation services to The Tangguh Production Sharing Contractors, a consortium led by a subsidiary of BP plc, to service the Tangguh LNG project in Indonesia at fixed rates, with inflation adjustments, for a period of 20 years. An Indonesian joint venture partner owns the remaining 30 percent interest in these vessels.

Angola LNG

As previously announced, a consortium in which Teekay has a 33 percent interest, has agreed to charter four newbuilding LNG carriers for a period of 20 years to the Angola LNG Project, which is being developed by subsidiaries of Chevron, Sonangol, BP, Total and ENI. The vessels will be chartered at fixed rates, with inflation adjustments, following their deliveries, which are scheduled to commence in 2011. In accordance with an agreement between Teekay and Teekay LNG, Teekay is obligated to offer the Partnership its interest in these vessels and related charter contracts no later than 180 days before delivery of the newbuilding LNG carriers.

Teekay LNG's Fleet

The following table summarizes the Partnership's fleet as of December 31, 2008:

 

--------------------------------------------------------------------------
                                                 Number of Vessels
                               -------------------------------------------
                                          Delivered   Committed
                                            Vessels     Vessels      Total
                               -------------------------------------------
LNG Carrier Fleet                                13         2(1)        15

LPG Carrier Fleet                                 1         5(2)         6

Suezmax Tanker Fleet                              8           -          8
--------------------------------------------------------------------------
Total                                            22           7         29
--------------------------------------------------------------------------
(1) Represents the 70 percent interest in the two newbuilding LNG carriers
    relating to the Tangguh LNG project, as described above. Excludes
    Teekay's 33 percent interest in the four Angola LNG newbuildings, as
    described above.
(2) Represents the five Skaugen LPG carriers currently under construction,
    as described above.

Liquidity

As of September 30, 2008, the Partnership had total liquidity of $504.4 million, comprised of $59.7 million in cash and cash equivalents (of which $21.4 million is only available to the Tangguh joint venture) and $444.7 million in undrawn medium-term revolving credit facilities.

About Teekay LNG Partners L.P.

Teekay LNG Partners L.P. is a publicly-traded master limited partnership formed by Teekay Corporation (NYSE:TK - News) as part of its strategy to expand its operations in the LNG and LPG shipping sectors. Teekay LNG Partners L.P. provides LNG, LPG and crude oil marine transportation services under long-term, fixed-rate time-charter contracts with major energy and utility companies through its fleet of fifteen LNG carriers, six LPG carriers and eight Suezmax class crude oil tankers. Two of the fifteen LNG carriers are newbuildings scheduled for delivery to the Partnership in the first half of 2009. Five of the six LPG carriers are newbuildings scheduled for delivery in 2009 and 2010.

Teekay LNG Partners' common units trade on the New York Stock Exchange under the symbol "TGP".

TEEKAY LNG PARTNERS L.P.

SUMMARY CONSOLIDATED STATEMENTS OF INCOME (LOSS)

(in thousands of U.S. dollars, except unit data)

 

                     Three Months Ended               Nine months Ended
              ---------------------------------    ------------------------
              September        June   September       September   September
               30, 2008    30, 2008    30, 2007        30, 2008    30, 2007
             (unaudited) (unaudited) (unaudited)  (unaudited)(4) (unaudited)
              ---------   ---------   ---------    ------------   ---------
VOYAGE
 REVENUES(1)     78,206      62,316      62,917         214,133     200,936
---------------------------------------------------------------------------

OPERATING
 EXPENSES
Voyage
 expenses           615         649         317           1,672         857
Vessel
 operating
 expenses        17,500      20,792      13,935          56,699      41,686
Depreciation
 and
 amortization    19,105      18,872      16,501          56,767      48,875
General
 and
 administrative   4,167       5,745       3,531          14,367      10,808
---------------------------------------------------------------------------
                 41,387      46,058      34,284         129,505     102,226
---------------------------------------------------------------------------
Income from
 vessel
 operations      36,819      16,258      28,633          84,628      98,710
---------------------------------------------------------------------------
OTHER ITEMS
Interest
 (expense)
 gain(2)        (76,585)     40,396     (86,130)       (141,725)    (83,317)
Interest
 income
 (loss)(3)       36,680      (6,025)     43,784          73,446      43,719
Income tax
 recovery
 (expense)          336          (8)        195             248      (1,222)
Foreign
 exchange
 gain (loss)(5)  48,567         (29)    (21,555)         14,647     (32,037)
Other - net      (1,851)       (534)        (62)         (2,450)       (190)
Goodwill
 impairment      (3,648)          -           -          (3,648)          -
---------------------------------------------------------------------------
Income (loss)
 before
 non-controlling
 interest        40,318      50,058     (35,135)         25,146      25,663
Non-controlling
 interest         5,571     (18,342)     13,501          10,235         593
---------------------------------------------------------------------------
Net income
 (loss)          45,889      31,716     (21,634)         35,381      26,256
---------------------------------------------------------------------------
---------------------------------------------------------------------------
Limited
 partners'
 units
 outstanding:
Weighted-average
 number of
 common units
 outstanding
 - Basic and
    diluted  33,338,320  29,494,930  22,540,547      28,475,744  21,377,910
Weighted-average
 number of
 subordinated
 units
 outstanding
 - Basic and
    diluted  11,050,929  13,034,429  14,734,572      12,933,082  14,734,572
Weighted-average
 number of
 total units
 outstanding
 - Basic and
    diluted  44,389,249  42,529,359  37,275,119      41,408,826  36,112,482
---------------------------------------------------------------------------
(1) Due to the change in fair value of a profit sharing agreement between
    Teekay and the Partnership for the Toledo Spirit time-charter contract,
    voyage revenues includes an unrealized gain of $0.7 million for the
    three months ended September 30, 2008, and unrealized losses of $9.3
    million and $0.8 million for the three months ended June 30, 2008 and
    September 30, 2007, respectively. Voyage revenues includes an
    unrealized loss of $11.3 million and an unrealized gain of $13.6
    million for the nine months ended September 30, 2008 and September 30,
    2007, respectively. These amounts are non-cash and hence, do not affect
    the Partnership's cash flows or the calculation of distributable cash
    flow.
(2) Interest (expense) gain includes unrealized losses of $39.4 million and
    $51.2 million for the three months ended September 30, 2008 and
    September 30, 2007, respectively, and an unrealized gain of $76.2
    million for the three months ended June 30, 2008, from interest rate
    swaps. Interest (expense) gain includes an unrealized loss of $30.4
    million and an unrealized gain of $19.5 million for the nine months
    ended September 30, 2008 and September 30, 2007, respectively, from
    interest rate swaps. These amounts are non-cash and hence, do not
    affect the Partnership's cash flows or the calculation of distributable
    cash flow.
(3) Interest income (loss) includes unrealized gains of $17.5 million and
    $27.0 million for the three months ended September 30, 2008 and
    September 30, 2007, respectively, and an unrealized loss of $23.2
    million for the three months ended June 30, 2008, from interest rate
    swaps. Interest income (loss) includes unrealized gains of $20.5
    million and unrealized losses of $4.1 million for the nine months ended
    September 30, 2008 and September 30, 2007, respectively, from interest
    rate swaps. These amounts are non-cash and hence, do not affect the
    Partnership's cash flows or the calculation of distributable cash flow.
(4) Includes the results of the Dropdown Predecessor for two vessels, the
    Polar Spirit and Arctic Spirit, from January 1, 2008 to March 31, 2008
    when these vessels were operating and under the common control of
    Teekay prior to their acquisition by the Partnership. As a result of
    the inclusion of the Dropdown Predecessor for the two vessels, net
    income increased by $0.9 million for the nine months ended September
    30, 2008.
(5) The Partnership's Euro-denominated revenues currently approximate its
    Euro-denominated expenses and debt service costs. As a result, the
    Partnership currently is not exposed materially to foreign currency
    fluctuations. However, for accounting purposes, the Partnership is
    required to revalue all foreign currency-denominated monetary assets
    and liabilities based on the prevailing exchange rate at the end of
    each reporting period. This revaluation does not affect the
    Partnership's cash flows or the calculation of distributable cash flow,
    but results in the recognition of unrealized foreign currency
    translation gains or losses in the income statement.

TEEKAY LNG PARTNERS L.P.

SUMMARY CONSOLIDATED BALANCE SHEETS(1)

(in thousands of U.S. dollars)

 

---------------------------------------------------------------------------
                                                    As at             As at
                                             September 30,      December 31,
                                                     2008            2007(3)
                                               (unaudited)       (unaudited)
                                             ------------       -----------
ASSETS
Cash and cash equivalents                          59,731            91,891
Restricted cash - current                          32,195            26,662
Other current assets                               49,070            29,621
Advances to affiliates                              8,039                 -
Restricted cash - long-term                       642,626           652,567
Vessels and equipment                           1,794,439         1,824,799
Advances on newbuilding contracts                 354,512           240,773
Other assets(4)                                 1,020,871           762,089
Intangible assets                                 144,087           150,935
Goodwill                                           35,631            39,279
---------------------------------------------------------------------------
Total Assets                                    4,141,201         3,818,616
---------------------------------------------------------------------------
---------------------------------------------------------------------------
LIABILITIES AND PARTNERS' EQUITY
Accounts payable and accrued liabilities           53,904            44,226
Current portion of long-term debt and
 capital leases                                   114,754           187,635
Current portion of long-term debt
 related to newbuilding vessels
 to be delivered                                   52,200            34,665
Advances from affiliates and joint
 venture partners                                  71,656           269,092
Long-term debt and capital leases(4)            2,632,833         1,586,073
Long-term debt related to newbuilding
 vessels to be delivered                          229,733           774,618
Other long-term liabilities(4)                     95,953            71,637
Non-controlling interest(2)                        41,726           141,378
Partners' equity                                  848,442           709,292
---------------------------------------------------------------------------
Total Liabilities and Partners' Equity          4,141,201         3,818,616
---------------------------------------------------------------------------
---------------------------------------------------------------------------
(1) Due to the Partnership's agreement to acquire Teekay's 70 percent
    interest in the Tangguh project, the Partnership is required to
    consolidate Tangguh under U.S. generally accepted accounting
    principles. Due to the Partnership's acquisition of a 40 percent
    interest in the four RasGas 3 carriers on May 6, 2008, the Partnership
    is required to equity account for its investment in RasGas 3 joint
    venture under U.S. generally accepted accounting principles.
(2) As at September 30, 2008, the non-controlling interest includes 100
    percent of the equity interest in the Tangguh project as the
    Partnership had not yet acquired the interest in the Tangguh project
    and is consolidating the Tangguh project as described in note (1) above.
    As at December 31, 2007, the Partnership had not yet acquired either
    the Tangguh or the RasGas 3 projects, and as such, the non-controlling
    interest for this period includes 100 percent of the equity interest in
    the Tangguh project and 100 percent equity in Teekay Nakilat Holdings
    Corporation (RasGas 3 project), although the Partnership's actual
    equity interest in the latter joint venture is only 40 percent.
(3) Retroactively adjusted to include the Dropdown Predecessor for two
    vessels, the Polar Spirit and Arctic Spirit, which were acquired from
    Teekay on April 1, 2008, as if the vessels had been acquired by the
    Partnership on December 13, 2007 and December 14, 2007, respectively,
    the date the vessels were operating and under the common control of
    Teekay.
(4) Through a wholly-owned subsidiary, the Partnership owns a 40 percent
    interest in a joint venture that owns the four RasGas 3 LNG carriers.
    The joint venture partner, a wholly-owned subsidiary of Qatar Gas
    Transport Company, owns the remaining 60 percent interest. Both wholly-
    owned subsidiaries are joint and several co-borrowers with respect to
    the joint venture's term loan and related interest rate swap
    agreements. As a result, the Partnership's balance sheet reflects 100
    percent of the joint ventures's term loan and interest rate swap
    agreements, as well as offsetting increases in assets. As at September
    30, 2008, the effect of the 60 percent gross-up were increases to total
    debt of $525.5 million, other long-term liabilities of $11.6 million
    and other assets of $537.1 million.  In December 2008, the term loan
    and related interest rate swap agreements were novated to the joint
    venture company that owns the four RasGas 3 LNG carriers. Since the
    Partnership's 40% interest in the joint venture company is equity
    accounted for, this will result in a reduction in total debt of
    approximately $875 million as at December 31, 2008, compared to
    September 30, 2008.

TEEKAY LNG PARTNERS L.P.

SUMMARY CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands of U.S. dollars)

 

                                                     Nine months Ended
                                                       September 30,
                                                 --------------------------
                                                     2008              2007
                                               (unaudited)       (unaudited)
                                                ---------------------------
Cash and cash equivalents provided by
 (used for)
OPERATING ACTIVITIES
---------------------------------------------------------------------------
Net operating cash flow                            91,300            81,406
---------------------------------------------------------------------------
FINANCING ACTIVITIES
Excess of purchase price over the
 contributed basis of Teekay Nakilat (III)
 Holdings Corporation                             (25,120)                -
Excess of purchase price over the
 contributed basis of Teekay Nakilat
 Holdings Corporation                                   -           (13,844)
Distribution to Teekay Corporation for the
 purchase of Kenai LNG carriers                  (230,000)                -
Distribution to Teekay Corporation for the
 purchase of Dania Spirit LLC carrier                   -           (18,548)
Proceeds from long-term debt                      819,056           804,468
Capitalized loan costs                             (2,248)           (1,952)
Scheduled repayments of long-term debt
 and capital leases                               (38,950)          (28,500)
Prepayments of long-term debt                    (321,000)         (188,000)
Decrease (increase) in restricted cash              2,032           (12,817)
Net advances from affiliates                        3,974              (415)
Net advances from joint venture partners              607            22,587
Cash distributions paid                           (70,631)          (53,564)
Proceeds from issuance of units                   202,519            86,044
Equity distribution from Teekay Corporation         3,281                 -
---------------------------------------------------------------------------
Net financing cash flow                           343,520           595,459
---------------------------------------------------------------------------
INVESTING ACTIVITIES
Advances to joint venture                        (264,721)         (457,525)
Receipt of Spanish re-investment tax credit         5,431                 -
Return of capital of Teekay BLT Corporation
 to Teekay Corporation                            (19,600)                -
Purchase of Teekay Nakilat (III) Holdings
 Corporation                                      (73,070)                -
Purchase of Teekay Nakilat Holdings Corporation         -           (52,252)
Expenditures for vessels and equipment           (115,020)         (155,483)
---------------------------------------------------------------------------
Net investing cash flow                          (466,980)         (665,260)
---------------------------------------------------------------------------

(Decrease) increase in cash and cash
 equivalents                                      (32,160)           11,605
Cash and cash equivalents, beginning of
 the period                                        91,891            29,288

---------------------------------------------------------------------------
Cash and cash equivalents, end of the period       59,731            40,893
---------------------------------------------------------------------------
---------------------------------------------------------------------------

TEEKAY LNG PARTNERS L.P.

APPENDIX A - SPECIFIC ITEMS AFFECTING NET INCOME

(in thousands of U.S. dollars, except per share data)

Set forth below are some of the significant items of income and expense that affected the Partnership's net income for the three and nine months ended September 30, 2008 and September 30, 2007, all of which items are typically excluded by securities analysts in their published estimates of the Partnership's financial results:

 

---------------------------------------------------------------------------
                                             Three Months       Nine Months
                                                    Ended             Ended
                                             September 30,     September 30,
                                                     2008              2008
                                             ------------      ------------
                                               (unaudited)       (unaudited)
Foreign currency exchange gains(1)                 48,567            14,647
Unrealized losses from derivative
 instruments(2)                                   (21,223)          (21,231)
Goodwill impairment                                (3,648)           (3,648)
Non-controlling interests' share of
 items above                                        5,858            10,904
---------------------------------------------------------------------------
Total                                              29,554               672
---------------------------------------------------------------------------
---------------------------------------------------------------------------

---------------------------------------------------------------------------
                                             Three Months       Nine Months
                                                    Ended             Ended
                                             September 30,     September 30,
                                                     2007              2007
                                             ------------      ------------
                                               (unaudited)       (unaudited)
Foreign currency exchange losses(1)               (21,555)          (32,037)
Unrealized gains (losses) from
 derivative instruments(2)                        (25,075)           28,985
Non-controlling interests' share of
 items above                                       14,239               857
---------------------------------------------------------------------------
Total                                             (32,391)           (2,195)
---------------------------------------------------------------------------
---------------------------------------------------------------------------
(1) Foreign currency exchange gains and losses primarily relate to the
    revaluation of the Partnership's debt denominated in Euros.
(2) Reflects the unrealized gain or loss due to changes in the
    mark-to-market value of derivative instruments that are not designated
    as hedges for accounting purposes.

TEEKAY LNG PARTNERS L.P.

APPENDIX B - RECONCILIATION OF NON-GAAP FINANCIAL MEASURE

(in thousands of U.S. dollars)

Description of Non-GAAP Financial Measure - Distributable Cash Flow (DCF)

Distributable cash flow represents net income adjusted for depreciation and amortization expense, non-cash items, non-controlling interest, estimated maintenance capital expenditures, gains and losses on vessel sales, income taxes and foreign exchange related items. Maintenance capital expenditures represent those capital expenditures required to maintain over the long-term the operating capacity of, or the revenue generated by the Partnership's capital assets. Distributable cash flow is a quantitative standard used in the publicly-traded partnership investment community to assist in evaluating a partnership's ability to make quarterly cash distributions. Distributable cash flow is not required by accounting principles generally accepted in the United States and should not be considered as an alternative to net income or any other indicator of the Partnership's performance required by accounting principles generally accepted in the United States. The table below reconciles distributable cash flow to net income.

 

---------------------------------------------------------------------------
                                                               Three Months
                                                                      Ended
                                                               September 30,
                                                                       2008
                                                                 (unaudited)
---------------------------------------------------------------------------

Net income                                                           45,889
Add:
 Depreciation and amortization                                       19,105
 Goodwill impairment                                                  3,648
 Non-cash items                                                      23,384
 Equity loss of RasGas 3 joint venture                                1,722
 Partnership's share of RasGas 3 DCF before estimated
  maintenance capital expenditures                                      713

Less:
 Estimated maintenance capital expenditures                           8,825
 Foreign exchange gain                                               48,567
 Income tax recovery                                                    336
 Non-controlling interest                                             5,571

---------------------------------------------------------------------------
Distributable Cash Flow before Non-Controlling interest              31,162
---------------------------------------------------------------------------
Non-controlling interests' share of DCF before estimated
 maintenance capital expenditures                                    (2,259)
---------------------------------------------------------------------------
Distributable Cash Flow                                              28,903
---------------------------------------------------------------------------
---------------------------------------------------------------------------

TEEKAY LNG PARTNERS L.P.

APPENDIX C - SUPPLEMENTAL SEGMENT INFORMATION

(in thousands of U.S. dollars)

 

                                      Three Months Ended September 30, 2008
                                      -------------------------------------
                                                   (unaudited)

                                                Liquefied   Suezmax
                                              Gas Segment   Segment   Total
---------------------------------------------------------------------------
Net voyage revenues(1)                             57,479    20,112  77,591
Vessel operating expenses                          10,776     6,724  17,500
Depreciation and amortization                      14,310     4,795  19,105
General and administrative                          2,361     1,806   4,167
---------------------------------------------------------------------------
Income from vessel operations                      30,032     6,787  36,819
---------------------------------------------------------------------------
---------------------------------------------------------------------------

                                      Three Months Ended September 30, 2007
                                      -------------------------------------
                                                   (unaudited)

                                                Liquefied   Suezmax
                                              Gas Segment   Segment   Total
---------------------------------------------------------------------------
Net voyage revenues(1)                             43,166    19,434  62,600
Vessel operating expenses                           7,977     5,958  13,935
Depreciation and amortization                      11,490     5,011  16,501
General and administrative                          1,663     1,868   3,531
---------------------------------------------------------------------------
Income from vessel operations                      22,036     6,597  28,633
---------------------------------------------------------------------------
---------------------------------------------------------------------------
(1) Net voyage revenues represents voyage revenues less voyage expenses,
    which comprise all expenses relating to certain voyages, including
    bunker fuel expenses, port fees, canal tolls and brokerage commissions.
    Net voyage revenues is a non-GAAP financial measure used by certain
    investors to measure the financial performance of shipping companies.
    Please see the Partnership's web site at http://www.teekaylng.com for a
    reconciliation of this non-GAAP measure as used in this release to the
    most directly comparable GAAP financial measure.

FORWARD LOOKING STATEMENTS

This release contains forward-looking statements (as defined in Section 21E of the Securities Exchange Act of 1934, as amended) which reflect management's current views with respect to certain future events and performance, including statements regarding: the Partnership's future growth prospects; Teekay offering its interest in the Angola LNG Project vessels to the Partnership; the timing of the delivery of the Tangguh LNG carriers; the timing of LNG and LPG newbuilding deliveries; and the Partnership's exposure to foreign currency fluctuations, particularly in Euros. The following factors are among those that could cause actual results to differ materially from the forward-looking statements, which involve risks and uncertainties, and that should be considered in evaluating any such statement: the unit price of equity offerings to finance acquisitions, changes in production of LNG or LPG, either generally or in particular regions; required approvals by the conflicts committee of the board of directors of the Partnership's general partner to acquire any LNG projects offered to the Partnership by Teekay; less than anticipated revenues or higher than anticipated costs or capital requirements; changes in trading patterns significantly affecting overall vessel tonnage requirements; changes in applicable industry laws and regulations and the timing of implementation of new laws and regulations; the potential for early termination of long-term contracts and inability of the Partnership to renew or replace long-term contracts; LNG and LPG project delays, shipyard production delays; the Partnership's ability to raise financing to purchase additional vessels or to pursue LNG or LPG projects; changes to the amount or proportion of revenues, expenses, or debt service costs denominated in foreign currencies; and other factors discussed in Teekay LNG's filings from time to time with the SEC, including its Report on Form 20-F/A for the fiscal year ended December 31, 2007. The Partnership expressly disclaims any obligation to release publicly any updates or revisions to any forward-looking statements contained herein to reflect any change in the Partnership's expectations with respect thereto or any change in events, conditions or circumstances on which any such statement is based.

Contact:

     Contacts:
Teekay LNG Partners L.P.
Kent Alekson
Investor Relations Enquiries
(604) 609-6442
 
Teekay LNG Partners L.P.
Alana Duffy
Media Enquiries
(604) 844-6605
Website: http://www.teekaylng.com
 

Sponsored Links

Copyright © 2009 Marketwire. All rights reserved. All the news releases provided by Marketwire are copyrighted. Any forms of copying other than an individual user's personal reference without express written permission is prohibited. Further distribution of these materials is strictly forbidden, including but not limited to, posting, emailing, faxing, archiving in a public database, redistributing via a computer network or in a printed form.