Today, our Company reports continued growth in worldwide unit case volume, which drove gains in global volume and value share, with year-to-date revenue growth in line with our long-term target and profit growth exceeding our long-term target.
ATLANTA--(BUSINESS WIRE)--The Coca-Cola Company reports sound third quarter 2009 operating results with unit case volume increasing 2 percent, successfully cycling 5 percent growth in the prior year quarter. Internationally, we achieved broad-based unit case volume growth of 4 percent, cycling 7 percent growth in the prior year quarter. In the quarter, unit case volume growth increased strongly in key emerging markets with 37 percent growth in India, 15 percent growth in China and 3 percent growth in Brazil.
Globally, we gained volume and value share in nonalcoholic ready-to-drink beverages for the ninth consecutive quarter. The global “Open Happiness” campaign continued to fuel growth of brand Coca-Cola. Notably, brand Coca-Cola unit case volume growth was strong, up 2 percent in the quarter, across both developed and emerging markets including 8 percent growth in Mexico, 6 percent growth in Italy, 27 percent growth in India and 3 percent growth in China. Total sparkling beverage unit case volume increased 1 percent in the quarter, with international sparkling beverage unit case volume increasing 2 percent, cycling 5 percent growth in the prior year quarter. Total still beverage unit case volume increased 7 percent in the quarter, led by sound growth across the portfolio, including juices and fruit stills, teas and water brands. Still beverage unit case volume increased 10 percent internationally and was even in North America.
“I am pleased to report that we have again delivered solid results this quarter,” said Muhtar Kent, chairman and chief executive officer, The Coca-Cola Company. “We continue to grow our currency neutral revenues, gain global nonalcoholic ready-to-drink volume and value share, expand our margins and invest in our business, all while generating tremendous cash flow. The fundamentals of our business remain strong and our franchise system is delivering results that keep us on track to achieve our long-term growth expectations. Although we expect the consumer to continue facing economic uncertainties into 2010 and for consumer sentiment to recover slowly, we believe more than ever that we have the right strategies being executed, the right leadership team in place and have taken the right actions this year to drive continued growth and to make the most of the abundant opportunities before us.”
“This is a dynamic time in the history and evolution of our Company,” said Mr. Kent. “With our 2020 Vision, we have a clear Coca-Cola system vision for the future of our business, and we are applying that vision in our strategic planning, system alignment and focused execution. Each day we work diligently to make our Company stronger for the future and to ensure that we continue driving long-term sustainable results, while delivering the beverages that consumers love.”
FINANCIAL HIGHLIGHTS
|
OPERATING REVIEW |
||||||||||||
| Three Months Ended October 2, 2009 | ||||||||||||
| % Favorable / (Unfavorable) | ||||||||||||
|
Unit Case Volume |
Net Revenues |
Operating Income |
Comparable Currency Neutral Operating Income |
|||||||||
| Total Company | 2 | (4) | (2) | 9 | ||||||||
| Eurasia & Africa | 2 | (9) | 2 | 13 | ||||||||
| Europe | (2) | (10) | (3) | 7 | ||||||||
| Latin America | 7 | (3) | 0 | 18 | ||||||||
| North America | (4) | (2) | 10 | 9 | ||||||||
| Pacific | 6 | (1) | (10) | (17) | ||||||||
| Bottling Investments | 4 | (4) | 26 | 56 | ||||||||
| Nine Months Ended October 2, 2009 | ||||||||||||
| % Favorable / (Unfavorable) | ||||||||||||
|
Unit Case Volume |
Net Revenues |
Operating Income |
Comparable Currency Neutral Operating Income |
|||||||||
| Total Company | 2 | (5) | (4) | 9 | ||||||||
| Eurasia & Africa | 4 | (9) | (6) | 13 | ||||||||
| Europe | (1) | (13) | (9) | 4 | ||||||||
| Latin America | 6 | (5) | (7) | 15 | ||||||||
| North America | (2) | 1 | 12 | 13 | ||||||||
| Pacific | 5 | 4 | 1 | (3) | ||||||||
| Bottling Investments | (1) | (12) | (43) | 24 | ||||||||
Eurasia & Africa
Europe
Latin America
North America
Pacific
Bottling Investments
FINANCIAL REVIEW
Net operating revenues for the quarter decreased 4 percent, driven by a 6 percent negative currency impact and a 1 percent negative impact from a structural change offset by a 2 percent increase in concentrate sales and a 1 percent positive impact from pricing and mix. The structural change relates to the divestiture of a portion of our ownership interest in the Pakistan bottler in 2008, which resulted in its deconsolidation. Excluding the impact of this divestiture, our comparable currency neutral net revenues increased 5 percent year-to-date, in line with our long-term growth target.
Cost of goods sold decreased 3 percent in the quarter. This decrease is primarily driven by the 2 percent increase in concentrate sales offset by a 3 percent impact from currencies and a 1 percent impact from the structural change related to our bottling investments.
Selling, general and administrative expenses decreased 7 percent in the quarter primarily driven by a 6 percent currency impact. In addition, the decrease was partly attributable to our more effective management of general and administrative expenses, the structural change related to bottling investments and a net decrease in incentive compensation expense partially offset by an increase in pension costs.
Reported and comparable operating income decreased 2 percent in the quarter. Items impacting comparability reduced operating income by $48 million in 2009 and by $47 million in 2008 and were primarily related to restructuring charges and costs related to global productivity initiatives. Comparable currency neutral operating income increased 9 percent in the quarter, exceeding our long-term growth target. Currency negatively impacted comparable operating income by 11 percent in the quarter. After considering current spot rates, the anticipated benefits of our hedging coverage and the cycling of prior year exchange rates, we expect currencies to have a low to mid single-digit positive impact on operating income in the fourth quarter of 2009.
For the third quarter of 2009, our reported earnings per share were $0.81, even with the third quarter of 2008. Reported earnings per share for the third quarter of 2009 and 2008 included a net charge of $0.01 and $0.02 per share, respectively, primarily due to restructuring charges and costs related to global productivity initiatives. The 2008 net charge also included a gain on the sale of a portion of our investment in the Pakistan bottler. After considering the items impacting comparability, earnings per share in the quarter were $0.82, a decrease of 1 percent versus the third quarter of 2008. Earnings per share continue to be negatively impacted by the relative strength of the U.S. dollar versus other currencies around the world.
Cash from operations was $6.3 billion year-to-date compared with $5.7 billion in the prior year period, an increase of 11 percent. This increase was driven by an improvement in working capital versus the prior year. In the third quarter, we repurchased $241 million of our stock, and we intend to repurchase up to $1 billion of stock by year end.
Effective Tax Rate
The Company’s estimated effective tax rate reflects, among other items, our best estimates for 2009 operating results and foreign currency exchange rates. If actual results are different than these estimates, the underlying effective tax rate could change.
As discussed in the second quarter earnings release, we had previously estimated that the underlying effective tax rate on operations would be approximately 23.5 percent for the full year. We now anticipate that the underlying effective tax rate on operations for the full year 2009 will be approximately 23.0 percent. We are required to record income tax expense for the first nine months of the year based on the estimated effective tax rate for the full year. To bring the effective tax rate for the first nine months of 2009 in line with the current estimated full year underlying effective tax rate, we recorded income tax expense at an underlying effective tax rate of approximately 22.0 percent in the third quarter.
Our estimated underlying effective tax rate does not reflect the impact of significant or unusual items and discrete events, which, if and when they occur, are separately recognized in the appropriate period. The reported effective tax rate for the quarter was 21.4 percent.
Items Impacting Prior Year Results
Third quarter 2008 results included a net charge of $0.02 per share primarily due to restructuring charges and costs related to global productivity initiatives partially offset by a gain on the sale of a portion of our investment in the Pakistan bottler.
Second quarter 2008 results included a net charge of $0.40 per share primarily related to charges recorded by our equity method investees, restructuring charges and asset write-downs.
First quarter 2008 results included a net charge of $0.03 per share primarily related to restructuring charges and asset write-downs.
NOTES
CONFERENCE CALL
We are hosting a conference call with investors and analysts to discuss our 2009 third quarter and year-to-date results today at 9:30 a.m. (EDT). We invite investors to listen to the live audiocast of the conference call at our website, http://www.thecoca-colacompany.com/investors/index.html in the “Investors” section. A replay in downloadable MP3 format will also be available within 24 hours after the audiocast on our website. Further, the “Investors” section of our website includes a reconciliation of non-GAAP financial measures that may be used periodically by management when discussing our financial results with investors and analysts to our results as reported under GAAP.
|
THE COCA-COLA COMPANY AND SUBSIDIARIES |
||||||||||||
|
Condensed Consolidated Statements of Income |
||||||||||||
| (UNAUDITED) | ||||||||||||
| (In millions except per share data) | ||||||||||||
|
Three Months Ended |
||||||||||||
|
October 2, 2009 |
September 26, 2008 |
% Change | ||||||||||
| Net Operating Revenues | $ | 8,044 | $ | 8,393 | (4 | ) | ||||||
| Cost of goods sold | 2,934 | 3,020 | (3 | ) | ||||||||
| Gross Profit | 5,110 | 5,373 | (5 | ) | ||||||||
| Selling, general and administrative expenses | 2,912 | 3,139 | (7 | ) | ||||||||
| Other operating charges | 48 | 47 | -- | |||||||||
| Operating Income | 2,150 | 2,187 | (2 | ) | ||||||||
| Interest income | 67 | 105 | (36 | ) | ||||||||
| Interest expense | 89 | 111 | (20 | ) | ||||||||
| Equity income (loss) - net | 282 | 272 | 4 | |||||||||
| Other income (loss) - net | 33 | 17 | -- | |||||||||
| Income Before Income Taxes | 2,443 | 2,470 | (1 | ) | ||||||||
| Income taxes | 523 | 555 | (6 | ) | ||||||||
| Consolidated Net Income | 1,920 | 1,915 | 0 | |||||||||
| Less: Net income attributable to noncontrolling interests | 24 | 25 | (4 | ) | ||||||||
| Net Income Attributable to Shareowners of The Coca-Cola Company | $ | 1,896 | $ | 1,890 | 0 | |||||||
| Diluted Net Income Per Share* | $ | 0.81 | $ | 0.81 | 0 | |||||||
| Average Shares Outstanding - Diluted* | 2,332 | 2,329 | ||||||||||
|
|
||||||||||||
|
* For the three months ended October 2, 2009 and September 26, 2008, "Basic Net Income Per Share" was $0.82 for 2009 and $0.82 for 2008 based on "Average Shares Outstanding - Basic" of 2,316 for 2009 and 2,311 for 2008. Basic net income per share and diluted net income per share are calculated based on net income attributable to shareowners of The Coca-Cola Company. |
||||||||||||
|
THE COCA-COLA COMPANY AND SUBSIDIARIES |
|||||||||||||
|
Condensed Consolidated Statements of Income |
|||||||||||||
| (UNAUDITED) | |||||||||||||
| (In millions except per share data) | |||||||||||||
|
Nine Months Ended |
|||||||||||||
|
October 2, 2009 |
September 26, 2008 |
% Change | |||||||||||
| Net Operating Revenues | $ | 23,480 | $ | 24,818 | (5 | ) | |||||||
| Cost of goods sold | 8,437 | 8,806 | (4 | ) | |||||||||
| Gross Profit | 15,043 | 16,012 | (6 | ) | |||||||||
| Selling, general and administrative expenses | 8,380 | 9,030 | (7 | ) | |||||||||
| Other operating charges | 212 | 242 | -- | ||||||||||
| Operating Income | 6,451 | 6,740 | (4 | ) | |||||||||
| Interest income | 184 | 239 | (23 | ) | |||||||||
| Interest expense | 271 | 317 | (15 | ) | |||||||||
| Equity income (loss) - net | 609 | (434 | ) | -- | |||||||||
| Other income (loss) - net | 13 | 118 | -- | ||||||||||
| Income Before Income Taxes | 6,986 | 6,346 | 10 | ||||||||||
| Income taxes | 1,658 | 1,477 | 12 | ||||||||||
| Consolidated Net Income | 5,328 | 4,869 | 9 | ||||||||||
| Less: Net income attributable to noncontrolling interests | 47 | 57 | (18 | ) | |||||||||
| Net Income Attributable to Shareowners of The Coca-Cola Company | $ | 5,281 | $ | 4,812 | 10 | ||||||||
| Diluted Net Income Per Share* | $ | 2.27 | $ | 2.06 | 10 | ||||||||
| Average Shares Outstanding - Diluted* | 2,324 | 2,341 | |||||||||||
|
|
|||||||||||||
|
* For the nine months ended October 2, 2009 and September 26, 2008, "Basic Net Income Per Share" was $2.28 for 2009 and $2.08 for 2008 based on "Average Shares Outstanding - Basic" of 2,314 for 2009 and 2,316 for 2008. Basic net income per share and diluted net income per share are calculated based on net income attributable to shareowners of The Coca-Cola Company. |
|||||||||||||
|
THE COCA-COLA COMPANY AND SUBSIDIARIES |
||||||||||
|
Condensed Consolidated Balance Sheets |
||||||||||
| (UNAUDITED) | ||||||||||
| (In millions except par value) | ||||||||||
| October 2, 2009 | December 31, 2008 | |||||||||
|
Assets |
||||||||||
| Current Assets | ||||||||||
| Cash and cash equivalents | $ | 8,846 | $ | 4,701 | ||||||
| Marketable securities | 279 | 278 | ||||||||
|
Trade accounts receivable, less allowances of $57 and $51, respectively |
3,465 | 3,090 | ||||||||
| Inventories | 2,341 | 2,187 | ||||||||
| Prepaid expenses and other assets | 2,061 | 1,920 | ||||||||
| Total Current Assets | 16,992 | 12,176 | ||||||||
| Equity Method Investments | 5,985 | 5,316 | ||||||||
| Other Investments, Principally Bottling Companies | 496 | 463 | ||||||||
| Other Assets | 1,910 | 1,733 | ||||||||
| Property, Plant and Equipment - net | 9,099 | 8,326 | ||||||||
| Trademarks With Indefinite Lives | 6,147 | 6,059 | ||||||||
| Goodwill | 4,100 | 4,029 | ||||||||
| Other Intangible Assets | 2,378 | 2,417 | ||||||||
| Total Assets | $ | 47,107 | $ | 40,519 | ||||||
|
Liabilities and Equity |
||||||||||
| Current Liabilities | ||||||||||
| Accounts payable and accrued expenses | $ | 6,755 | $ | 6,205 | ||||||
| Loans and notes payable | 6,136 | 6,066 | ||||||||
| Current maturities of long-term debt | 50 | 465 | ||||||||
| Accrued income taxes | 469 | 252 | ||||||||
| Total Current Liabilities | 13,410 | 12,988 | ||||||||
| Long-Term Debt | 5,028 | 2,781 | ||||||||
| Other Liabilities | 3,124 | 3,011 | ||||||||
| Deferred Income Taxes | 1,123 | 877 | ||||||||
| The Coca-Cola Company Shareowners' Equity | ||||||||||
|
Common stock, $0.25 par value; Authorized - 5,600 shares; Issued - 3,520 and 3,519 shares, respectively |
880 | 880 | ||||||||
| Capital surplus | 8,227 | 7,966 | ||||||||
| Reinvested earnings | 40,944 | 38,513 | ||||||||
| Accumulated other comprehensive income (loss) | (1,753 | ) | (2,674 | ) | ||||||
|
Treasury stock, at cost - 1,206 and 1,207 shares, respectively |
(24,343 | ) | (24,213 | ) | ||||||
| Equity Attributable to Shareowners of The Coca-Cola Company | 23,955 | 20,472 | ||||||||
| Equity Attributable to Noncontrolling Interests | 467 | 390 | ||||||||
| Total Equity | 24,422 | 20,862 | ||||||||
| Total Liabilities and Equity | $ | 47,107 | $ | 40,519 | ||||||
|
THE COCA-COLA COMPANY AND SUBSIDIARIES |
||||||||||
|
Condensed Consolidated Statements of Cash Flows |
||||||||||
| (UNAUDITED) | ||||||||||
| (In millions) | ||||||||||
|
|
||||||||||
| Nine Months Ended | ||||||||||
| October 2, 2009 | September 26, 2008 | |||||||||
| Operating Activities | ||||||||||
| Consolidated net income | $ | 5,328 | $ | 4,869 | ||||||
| Depreciation and amortization | 905 | 943 | ||||||||
| Stock-based compensation expense | 142 | 223 | ||||||||
| Deferred income taxes | 26 | (221 | ) | |||||||
| Equity income or loss, net of dividends | (428 | ) | 638 | |||||||
| Foreign currency adjustments | 15 | (39 | ) | |||||||
| Gains on sales of assets, including bottling interests | (33 | ) | (128 | ) | ||||||
| Other operating charges | 134 | 141 | ||||||||
| Other items | 187 | 57 | ||||||||
| Net change in operating assets and liabilities | (6 | ) | (815 | ) | ||||||
| Net cash provided by operating activities | 6,270 | 5,668 | ||||||||
| Investing Activities | ||||||||||
|
Acquisitions and investments, principally beverage and bottling companies and trademarks |
(286 | ) | (655 | ) | ||||||
| Purchases of other investments | (20 | ) | (212 | ) | ||||||
|
Proceeds from disposals of bottling companies and other investments |
102 | 454 | ||||||||
| Purchases of property, plant and equipment | (1,399 | ) | (1,370 | ) | ||||||
|
Proceeds from disposals of property, plant and equipment |
34 | 46 | ||||||||
| Other investing activities | 9 | (57 | ) | |||||||
| Net cash used in investing activities | (1,560 | ) | (1,794 | ) | ||||||
| Financing Activities | ||||||||||
| Issuances of debt | 11,149 | 5,308 | ||||||||
| Payments of debt | (9,408 | ) | (3,211 | ) | ||||||
| Issuances of stock | 231 | 570 | ||||||||
| Purchases of stock for treasury | (6 | ) | (1,079 | ) | ||||||
| Dividends | (2,850 | ) | (1,764 | ) | ||||||
| Net cash used in financing activities | (884 | ) | (176 | ) | ||||||
|
Effect of Exchange Rate Changes on Cash and Cash Equivalents |
319 | 6 | ||||||||
| Cash and Cash Equivalents | ||||||||||
| Net increase during the period | 4,145 | 3,704 | ||||||||
| Balance at beginning of period | 4,701 | 4,093 | ||||||||
| Balance at end of period | $ | 8,846 | $ | 7,797 | ||||||
|
THE COCA-COLA COMPANY AND SUBSIDIARIES |
||||||||||||||||||||||||||||||||||||||||||||
|
Operating Segments |
||||||||||||||||||||||||||||||||||||||||||||
|
(UNAUDITED) |
||||||||||||||||||||||||||||||||||||||||||||
|
(In millions) |
||||||||||||||||||||||||||||||||||||||||||||
|
Three Months Ended |
||||||||||||||||||||||||||||||||||||||||||||
| Net Operating Revenues | Operating Income (Loss) | Income (Loss) Before Income Taxes | ||||||||||||||||||||||||||||||||||||||||||
|
October 2, 2009 (1) |
September 26, 2008 (5) |
% Fav. / (Unfav.) |
October 2, 2009 (2) |
September 26, 2008 (6) |
% Fav. / (Unfav.) |
October 2, 2009 (2), (3), (4) |
September 26, 2008 (6), (7), (8) |
% Fav. / (Unfav.) |
||||||||||||||||||||||||||||||||||||
| Eurasia & Africa | $ | 537 | $ | 592 | (9 | ) | $ | 184 | $ | 180 | 2 | $ | 182 | $ | 169 | 8 | ||||||||||||||||||||||||||||
| Europe | 1,380 | 1,529 | (10 | ) | 774 | 796 | (3 | ) | 784 | 811 | (3 | ) | ||||||||||||||||||||||||||||||||
| Latin America | 1,004 | 1,033 | (3 | ) | 557 | 559 | 0 | 554 | 557 | (1 | ) | |||||||||||||||||||||||||||||||||
| North America | 2,119 | 2,152 | (2 | ) | 433 | 392 | 10 | 435 | 395 | 10 | ||||||||||||||||||||||||||||||||||
| Pacific | 1,269 | 1,276 | (1 | ) | 442 | 491 | (10 | ) | 435 | 487 | (11 | ) | ||||||||||||||||||||||||||||||||
| Bottling Investments | 2,212 | 2,309 | (4 | ) | 83 | 66 | 26 | 369 | 337 | 9 | ||||||||||||||||||||||||||||||||||
| Corporate | 12 | 34 | (65 | ) | (323 | ) | (297 | ) | (9 | ) | (316 | ) | (286 | ) | (10 | ) | ||||||||||||||||||||||||||||
| Eliminations | (489 | ) | (532 | ) | -- | -- | -- | -- | -- | -- | -- | |||||||||||||||||||||||||||||||||
| Consolidated | $ | 8,044 | $ | 8,393 | (4 | ) | $ | 2,150 | $ | 2,187 | (2 | ) | $ | 2,443 | $ | 2,470 | (1 | ) | ||||||||||||||||||||||||||
| (1) | Intersegment revenues for the three months ended October 2, 2009, were approximately $72 million for Eurasia and Africa, $243 million for Europe, $44 million for Latin America, $7 million for North America, $87 million for Pacific and $36 million for Bottling Investments. | |||||||||||||||||||||||||||||||||||||||||||
| (2) | Operating income (loss) and income (loss) before income taxes for the three months ended October 2, 2009, were reduced by approximately $2 million for Europe, $2 million for North America, $1 million for Pacific, $18 million for Bottling Investments and $25 million for Corporate, primarily due to the Company’s ongoing productivity initiatives and restructuring costs. | |||||||||||||||||||||||||||||||||||||||||||
| (3) | Income (loss) before income taxes for the three months ended October 2, 2009, was reduced by approximately $5 million for Bottling Investments and $1 million for Corporate, primarily attributable to the Company’s proportionate share of restructuring charges recorded by certain of our equity method investees. | |||||||||||||||||||||||||||||||||||||||||||
| (4) | Income (loss) before income taxes for the three months ended October 2, 2009, was increased by approximately $10 million for Corporate due to realized gains on the sale of equity securities that were classified as available-for-sale. In 2008, the Company recognized an other-than-temporary impairment related to these investments. | |||||||||||||||||||||||||||||||||||||||||||
| (5) | Intersegment revenues for the three months ended September 26, 2008, were approximately $52 million for Eurasia and Africa, $280 million for Europe, $44 million for Latin America, $17 million for North America, $84 million for Pacific and $55 million for Bottling Investments. | |||||||||||||||||||||||||||||||||||||||||||
| (6) | Operating income (loss) and income (loss) before income taxes for the three months ended September 26, 2008, were reduced by approximately $1 million for Latin America, $6 million for North America, $12 million for Bottling Investments and $28 million for Corporate, primarily due to restructuring costs and productivity initiatives. | |||||||||||||||||||||||||||||||||||||||||||
| (7) | Income (loss) before income taxes for the three months ended September 26, 2008, was reduced by approximately $3 million for Bottling Investments, primarily attributable to the Company’s proportionate share of restructuring charges recorded by certain of our equity method investees. | |||||||||||||||||||||||||||||||||||||||||||
| (8) |
Income (loss) before income taxes for the three months ended
September 26, 2008, was increased by approximately $16 million for
Corporate due to a gain on the sale of 49 percent of our interest in
Coca-Cola Beverages Pakistan Ltd. (“Coca-Cola Pakistan”) to
Coca-Cola Icecek A.S.
(“Coca-Cola Icecek”). |
|||||||||||||||||||||||||||||||||||||||||||
|
THE COCA-COLA COMPANY AND SUBSIDIARIES |
||||||||||||||||||||||||||||||||||||||||||||
|
Operating Segments |
||||||||||||||||||||||||||||||||||||||||||||
|
(UNAUDITED) |
||||||||||||||||||||||||||||||||||||||||||||
|
(In millions) |
||||||||||||||||||||||||||||||||||||||||||||
|
Nine Months Ended |
||||||||||||||||||||||||||||||||||||||||||||
| Net Operating Revenues | Operating Income (Loss) | Income (Loss) Before Income Taxes | ||||||||||||||||||||||||||||||||||||||||||
|
October 2, 2009 (1) |
September 26, 2008 (6) |
% Fav. / (Unfav.) |
October 2, 2009 (2) |
September 26, 2008 (7) |
% Fav. / (Unfav.) |
October 2, 2009 (2), (3), (4), (5) |
September 26, 2008 (7), (8), (9) |
% Fav. / (Unfav.) |
||||||||||||||||||||||||||||||||||||
| Eurasia & Africa | $ | 1,655 | $ | 1,820 | (9 | ) | $ | 634 | $ | 676 | (6 | ) | $ | 637 | $ | 670 | (5 | ) | ||||||||||||||||||||||||||
| Europe | 4,013 | 4,626 | (13 | ) | 2,327 | 2,547 | (9 | ) | 2,361 | 2,580 | (8 | ) | ||||||||||||||||||||||||||||||||
| Latin America | 2,762 | 2,894 | (5 | ) | 1,483 | 1,596 | (7 | ) | 1,481 | 1,601 | (7 | ) | ||||||||||||||||||||||||||||||||
| North America | 6,385 | 6,306 | 1 | 1,316 | 1,173 | 12 | 1,322 | 1,180 | 12 | |||||||||||||||||||||||||||||||||||
| Pacific | 3,731 | 3,604 | 4 | 1,492 | 1,483 | 1 | 1,475 | 1,470 | 0 | |||||||||||||||||||||||||||||||||||
| Bottling Investments | 6,276 | 7,099 | (12 | ) | 136 | 239 | (43 | ) | 746 | (198 | ) | -- | ||||||||||||||||||||||||||||||||
| Corporate | 64 | 91 | (30 | ) | (937 | ) | (974 | ) | 4 | (1,036 | ) | (957 | ) | (8 | ) | |||||||||||||||||||||||||||||
| Eliminations | (1,406 | ) | (1,622 | ) | -- | -- | -- | -- | -- | -- | -- | |||||||||||||||||||||||||||||||||
| Consolidated | $ | 23,480 | $ | 24,818 | (5 | ) | $ | 6,451 | $ | 6,740 | (4 | ) | $ | 6,986 | $ | 6,346 | 10 | |||||||||||||||||||||||||||
| (1) | Intersegment revenues for the nine months ended October 2, 2009, were approximately $186 million for Eurasia and Africa, $685 million for Europe, $113 million for Latin America, $56 million for North America, $268 million for Pacific and $98 million for Bottling Investments. | |||||||||||||||||||||||||||||||||||||||||||
| (2) | Operating income (loss) and income (loss) before income taxes for the nine months ended October 2, 2009, were reduced by approximately $3 million Eurasia and Africa, $3 million for Europe, $15 million for North America, $1 million for Pacific, $109 million for Bottling Investments and $81 million for Corporate, primarily as a result of restructuring costs, the Company’s ongoing productivity initiatives and asset impairments. | |||||||||||||||||||||||||||||||||||||||||||
| (3) | Income (loss) before income taxes for the nine months ended October 2, 2009, was reduced by approximately $66 million for Bottling Investments and $2 million for Corporate, primarily attributable to the Company’s proportionate share of asset impairment and restructuring charges recorded by certain of our equity method investees. | |||||||||||||||||||||||||||||||||||||||||||
| (4) | Income (loss) before income taxes for the nine months ended October 2, 2009, was reduced by approximately $27 million for Corporate due to an other-than-temporary impairment of a cost method investment. | |||||||||||||||||||||||||||||||||||||||||||
| (5) | Income (loss) before income taxes for the nine months ended October 2, 2009, was increased by approximately $10 million for Corporate due to realized gains on the sale of equity securities that were classified as available-for-sale. In 2008, the Company recognized an other-than-temporary impairment related to these investments. | |||||||||||||||||||||||||||||||||||||||||||
| (6) | Intersegment revenues for the nine months ended September 26, 2008, were approximately $159 million for Eurasia and Africa, $810 million for Europe, $164 million for Latin America, $47 million for North America, $272 million for Pacific and $170 million for Bottling Investments. | |||||||||||||||||||||||||||||||||||||||||||
| (7) | Operating income (loss) and income (loss) before income taxes for the nine months ended September 26, 2008, were reduced by approximately $1 million for Latin America, $12 million for North America, $25 million for Bottling Investments and $204 million for Corporate, primarily attributable to restructuring costs, contract termination fees, asset impairments and productivity initiatives. | |||||||||||||||||||||||||||||||||||||||||||
| (8) | Income (loss) before income taxes for the nine months ended September 26, 2008, was reduced by approximately $1.1 billion for Bottling Investments, primarily as a result of our proportionate share of an impairment charge recorded by Coca-Cola Enterprises Inc. (“CCE”). | |||||||||||||||||||||||||||||||||||||||||||
| (9) | Income (loss) before income taxes for the nine months ended September 26, 2008, was increased by approximately $118 million for Bottling Investments and Corporate, primarily due to the gain on the sale of Refrigerantes Minas Gerais Ltda. (“Remil”), a bottler in Brazil, to Coca-Cola FEMSA, S.A.B. de C.V. (“Coca-Cola FEMSA”). | |||||||||||||||||||||||||||||||||||||||||||
|
THE COCA-COLA COMPANY AND SUBSIDIARIES |
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
Reconciliation of GAAP and Non-GAAP Financial Measures |
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
(UNAUDITED) |
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
(In millions except per share data) |
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
Three Months Ended October 2, 2009 |
% Change - Reported (GAAP) |
% Change - After Considering Items (Non-GAAP) |
After Considering Items and Excluding Tax Rate Change (Non-GAAP) |
||||||||||||||||||||||||||||||||||||||||||||||||
|
|
Items Impacting Comparability |
After Considering Items (Non-GAAP) |
|||||||||||||||||||||||||||||||||||||||||||||||||
|
Reported (GAAP) |
Asset Impairments/ Restructuring |
Productivity Initiatives |
Equity Investees |
Transaction Gain |
Certain Tax Matters (1) |
||||||||||||||||||||||||||||||||||||||||||||||
| Net Operating Revenues | $ | 8,044 | $ | 8,044 | (4 | ) | (2) | (4 | ) | (3) | $ | 8,044 | |||||||||||||||||||||||||||||||||||||||
| Cost of goods sold | 2,934 | 2,934 | (3 | ) | (3 | ) | 2,934 | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit | 5,110 | 5,110 | (5 | ) | (5 | ) | 5,110 | ||||||||||||||||||||||||||||||||||||||||||||
| Selling, general and administrative expenses | 2,912 | 2,912 | (7 | ) | (7 | ) | 2,912 | ||||||||||||||||||||||||||||||||||||||||||||
| Other operating charges | 48 | ($23 | ) | ($25 | ) | - | -- | -- | - | ||||||||||||||||||||||||||||||||||||||||||
| Operating Income | 2,150 | 23 | 25 | 2,198 | (2 | ) | (2 | ) | (4) | 2,198 | |||||||||||||||||||||||||||||||||||||||||
| Interest income | 67 | 67 | (36 | ) | (36 | ) | 67 | ||||||||||||||||||||||||||||||||||||||||||||
| Interest expense | 89 | 89 | (20 | ) | (20 | ) | 89 | ||||||||||||||||||||||||||||||||||||||||||||
| Equity income - net | 282 | $ | 6 | 288 | 4 | 5 | 288 | ||||||||||||||||||||||||||||||||||||||||||||
| Other income (loss) - net | 33 | ($10 | ) | 23 | -- | -- | 23 | ||||||||||||||||||||||||||||||||||||||||||||
| Income Before Income Taxes | 2,443 | 23 | 25 | 6 | (10 | ) | 2,487 | (1 | ) | (1 | ) | 2,487 | |||||||||||||||||||||||||||||||||||||||
| Income taxes | 523 | 2 | 8 | $ | 9 | 542 | (6 | ) | (1 | ) | 584 | ||||||||||||||||||||||||||||||||||||||||
| Consolidated Net Income | 1,920 | 21 | 17 | 6 | (10 | ) | (9 | ) | 1,945 | 0 | (1 | ) | 1,903 | ||||||||||||||||||||||||||||||||||||||
| Less: Net income attributable to noncontrolling interests | 24 | 24 | (4 | ) | (4 | ) | 24 | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income Attributable to Shareowners of The Coca-Cola Company | $ | 1,896 | $ | 21 | $ | 17 | $ | 6 | ($10 | ) | ($9 | ) | $ | 1,921 | 0 | (1 | ) | $ | 1,879 | ||||||||||||||||||||||||||||||||
| Diluted Net Income Per Share | $ | 0.81 | $ | 0.01 | $ | 0.01 | $ | 0.00 | $ | 0.00 | $ | 0.00 | $ | 0.82 | (5) | 0 | (1 | ) | $ | 0.81 | |||||||||||||||||||||||||||||||
| Average Shares Outstanding - Diluted | 2,332 | 2,332 | 2,332 | 2,332 | 2,332 | 2,332 | 2,332 | 2,332 | |||||||||||||||||||||||||||||||||||||||||||
| Gross Margin | 63.5 | % | 63.5 | % | 63.5 | % | |||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin | 26.7 | % | 27.3 | % | 27.3 | % | |||||||||||||||||||||||||||||||||||||||||||||
| Effective Tax Rate | 21.4 | % | 21.8 | % | (6) | 23.5 | % | ||||||||||||||||||||||||||||||||||||||||||||
| Three Months Ended September 26, 2008 | |||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
Items Impacting Comparability |
After Considering Items (Non-GAAP) |
|||||||||||||||||||||||||||||||||||||||||||||||||
|
Reported (GAAP) |
Asset Impairments/ Restructuring |
Productivity Initiatives |
Equity Investees |
Transaction Gains |
Certain Tax Matters (1) |
||||||||||||||||||||||||||||||||||||||||||||||
| Net Operating Revenues | $ | 8,393 | $ | 8,393 | |||||||||||||||||||||||||||||||||||||||||||||||
| Cost of goods sold | 3,020 | 3,020 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit | 5,373 | 5,373 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Selling, general and administrative expenses | 3,139 | 3,139 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Other operating charges | 47 | ($35 | ) | ($12 | ) | - | |||||||||||||||||||||||||||||||||||||||||||||
| Operating Income | 2,187 | 35 | 12 | 2,234 | |||||||||||||||||||||||||||||||||||||||||||||||
| Interest income | 105 | 105 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Interest expense | 111 | 111 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Equity income (loss) - net | 272 | $ | 3 | 275 | |||||||||||||||||||||||||||||||||||||||||||||||
| Other income (loss) - net | 17 | ($16 | ) | 1 | |||||||||||||||||||||||||||||||||||||||||||||||
| Income Before Income Taxes | 2,470 | 35 | 12 | 3 | (16 | ) | 2,504 | ||||||||||||||||||||||||||||||||||||||||||||
| Income taxes | 555 | 7 | 6 | (21 | ) | 3 | ($5 | ) | 545 | ||||||||||||||||||||||||||||||||||||||||||
| Consolidated Net Income | 1,915 | 28 | 6 | 24 | (19 | ) | 5 | 1,959 | |||||||||||||||||||||||||||||||||||||||||||
| Less: Net income attributable to noncontrolling interests | 25 | 25 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income Attributable to Shareowners of The Coca-Cola Company | $ | 1,890 | $ | 28 | $ | 6 | $ | 24 | ($19 | ) | $ | 5 | $ | 1,934 | |||||||||||||||||||||||||||||||||||||
| Diluted Net Income Per Share | $ | 0.81 | $ | 0.01 | $ | 0.00 | $ | 0.01 | ($0.01 | ) | $ | 0.00 | $ | 0.83 | (5) | ||||||||||||||||||||||||||||||||||||
| Average Shares Outstanding - Diluted | 2,329 | 2,329 | 2,329 | 2,329 | 2,329 | 2,329 | 2,329 | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin | 64.0 | % | 64.0 | % | |||||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin | 26.1 | % | 26.6 | % | |||||||||||||||||||||||||||||||||||||||||||||||
| Effective Tax Rate | 22.5 | % | 21.8 | % | |||||||||||||||||||||||||||||||||||||||||||||||
|
Note: Items to consider for comparability include primarily charges, gains, and accounting changes. Charges and accounting changes negatively impacting net income are reflected as increases to reported net income. Gains and accounting changes positively impacting net income are reflected as deductions to reported net income. |
|||||||||||||||||||||||||||||||||||||||||||||||||||
| (1) Primarily related to changes in reserves related to certain tax matters. | |||||||||||||||||||||||||||||||||||||||||||||||||||
| (2) Net operating revenues include a negative impact of $49, or approximately 1%, due to structural changes. | |||||||||||||||||||||||||||||||||||||||||||||||||||
|
(3) Net operating revenues after considering items impacting comparability for the three months ended October 2, 2009 include a negative currency impact of approximately 6%. Currency neutral net operating revenue growth after considering items impacting comparability is 2%. Currency neutral net operating revenues include a negative impact due to structural changes of approximately 1%. Currency neutral net operating revenue growth after considering items impacting comparability and structural changes is 3%. |
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
(4) Operating income after considering items impacting comparability for the three months ended October 2, 2009 includes a negative currency impact of approximately 11%. Currency neutral operating income growth after considering items impacting comparability is 9%. |
|||||||||||||||||||||||||||||||||||||||||||||||||||
| (5) Per share amounts do not add due to rounding. | |||||||||||||||||||||||||||||||||||||||||||||||||||
| (6) Effective tax rate after considering impact of net income attributable to noncontrolling interests: | |||||||||||||||||||||||||||||||||||||||||||||||||||
| 2009 | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Income before income taxes of $2,487 less net income attributable to noncontrolling interests of $24 | $ | 2,463 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Income taxes | $ | 542 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Effective tax rate after considering impact of net income attributable to noncontrolling interests | 22.0 | % | |||||||||||||||||||||||||||||||||||||||||||||||||
|
The Company reports its financial results in accordance with U.S. generally accepted accounting principles (GAAP). However, management believes that certain non-GAAP financial measures used in managing the business may provide users of this financial information additional meaningful comparisons between current results and results in prior operating periods. Management believes that these non-GAAP financial measures can provide additional meaningful reflection of underlying trends of the business because they provide a comparison of historical information that excludes certain items that impact the overall comparability. Management also uses these non-GAAP financial measures in making financial, operating and planning decisions and in evaluating the Company's performance. See the tables above for supplemental financial data and corresponding reconciliations to GAAP financial measures for the three months ended October 2, 2009 and September 26, 2008. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, the Company’s reported results prepared in accordance with GAAP. |
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
THE COCA-COLA COMPANY AND SUBSIDIARIES |
||||||||||||||||||||||||||||||||||||||||||||||||||
|
Reconciliation of GAAP and Non-GAAP Financial Measures |
||||||||||||||||||||||||||||||||||||||||||||||||||
|
(UNAUDITED) |
||||||||||||||||||||||||||||||||||||||||||||||||||
|
(In millions except per share data) |
||||||||||||||||||||||||||||||||||||||||||||||||||
| Nine Months Ended October 2, 2009 |
% Change - Reported (GAAP) |
% Change - After Considering Items (Non-GAAP) |
After Considering Items and Excluding Tax Rate Change (Non-GAAP) |
|||||||||||||||||||||||||||||||||||||||||||||||
|
|
Items Impacting Comparability |
After Considering Items (Non-GAAP) |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Reported (GAAP) |
Asset Impairments/ Restructuring |
Productivity Initiatives |
Equity Investees |
Transaction Gain |
Certain Tax Matters (1) |
|||||||||||||||||||||||||||||||||||||||||||||
| Net Operating Revenues | $ | 23,480 | $ | 23,480 | (5 | ) | (2) | (5 | ) | (3) | $ | 23,480 | ||||||||||||||||||||||||||||||||||||||
| Cost of goods sold | 8,437 | 8,437 | (4 | ) | (4 | ) | 8,437 | |||||||||||||||||||||||||||||||||||||||||||
| Gross Profit | 15,043 | 15,043 | (6 | ) | (6 | ) | 15,043 | |||||||||||||||||||||||||||||||||||||||||||
| Selling, general and administrative expenses | 8,380 | 8,380 | (7 | ) | (7 | ) | 8,380 | |||||||||||||||||||||||||||||||||||||||||||
| Other operating charges | 212 | ($154 | ) | ($58 | ) | - | -- | -- | - | |||||||||||||||||||||||||||||||||||||||||
| Operating Income | 6,451 | 154 | 58 | 6,663 | (4 | ) | (5 | ) | (4) | 6,663 | ||||||||||||||||||||||||||||||||||||||||
| Interest income | 184 | 184 | (23 | ) | (23 | ) | 184 | |||||||||||||||||||||||||||||||||||||||||||
| Interest expense | 271 | 271 | (15 | ) | (15 | ) | 271 | |||||||||||||||||||||||||||||||||||||||||||
| Equity income - net | 609 | $ | 68 | 677 | -- | (3 | ) | 677 | ||||||||||||||||||||||||||||||||||||||||||
| Other income (loss) - net | 13 | 27 | ($10 | ) | 30 | -- | -- | 30 | ||||||||||||||||||||||||||||||||||||||||||
| Income Before Income Taxes | 6,986 | 181 | 58 | 68 | (10 | ) | 7,283 | 10 | (4 | ) | 7,283 | |||||||||||||||||||||||||||||||||||||||
| Income taxes | 1,658 | 9 | 20 | 15 | ($38 | ) | 1,664 | 12 | 0 | 1,712 | ||||||||||||||||||||||||||||||||||||||||
| Consolidated Net Income | 5,328 | 172 | 38 | 53 | (10 | ) | 38 | 5,619 | 9 | (5 | ) | 5,571 | ||||||||||||||||||||||||||||||||||||||
| Less: Net income attributable to noncontrolling interests | 47 | 47 | (18 | ) | (18 | ) | 47 | |||||||||||||||||||||||||||||||||||||||||||
| Net Income Attributable to Shareowners of The Coca-Cola Company | $ | 5,281 | $ | 172 | $ | 38 | $ | 53 | ($10 | ) | $ | 38 | $ | 5,572 | 10 | (5 | ) | $ | 5,524 | |||||||||||||||||||||||||||||||
| Diluted Net Income Per Share | $ | 2.27 | $ | 0.07 | $ | 0.02 | $ | 0.02 | $ | 0.00 | $ | 0.02 | $ | 2.40 | 10 | (4 | ) | $ | 2.38 | |||||||||||||||||||||||||||||||
| Average Shares Outstanding - Diluted | 2,324 | 2,324 | 2,324 | 2,324 | 2,324 | 2,324 | 2,324 | 2,324 | ||||||||||||||||||||||||||||||||||||||||||
| Gross Margin | 64.1 | % | 64.1 | % | 64.1 | % | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin | 27.5 | % | 28.4 | % | 28.4 | % | ||||||||||||||||||||||||||||||||||||||||||||
| Effective Tax Rate | 23.7 | % | 22.8 | % | (5) | 23.5 | % | |||||||||||||||||||||||||||||||||||||||||||
| Nine Months Ended September 26, 2008 | ||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
Items Impacting Comparability |
After Considering Items (Non-GAAP) |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Reported (GAAP) |
Asset Impairments/ Restructuring |
Productivity Initiatives |
Equity Investees |
Transaction Gains |
Certain Tax Matters (1) |
|||||||||||||||||||||||||||||||||||||||||||||
| Net Operating Revenues | $ | 24,818 | $ | 24,818 | ||||||||||||||||||||||||||||||||||||||||||||||
| Cost of goods sold | 8,806 | 8,806 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit | 16,012 | 16,012 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Selling, general and administrative expenses | 9,030 | 9,030 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Other operating charges | 242 | ($218 | ) | ($24 | ) | - | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Income | 6,740 | 218 | 24 | 6,982 | ||||||||||||||||||||||||||||||||||||||||||||||
| Interest income | 239 | 239 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Interest expense | 317 | 317 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Equity income (loss) - net | (434 | ) | $ | 1,130 | 696 | |||||||||||||||||||||||||||||||||||||||||||||
| Other income (loss) - net | 118 | ($118 | ) | - | ||||||||||||||||||||||||||||||||||||||||||||||
| Income Before Income Taxes | 6,346 | 218 | 24 | 1,130 | (118 | ) | 7,600 | |||||||||||||||||||||||||||||||||||||||||||
| Income taxes | 1,477 | 43 | 9 | 195 | (29 | ) | ($36 | ) | 1,659 | |||||||||||||||||||||||||||||||||||||||||
| Consolidated Net Income | 4,869 | 175 | 15 | 935 | (89 | ) | 36 | 5,941 | ||||||||||||||||||||||||||||||||||||||||||
| Less: Net income attributable to noncontrolling interests | 57 | 57 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income Attributable to Shareowners of The Coca-Cola Company | $ | 4,812 | $ | 175 | $ | 15 | $ | 935 | ($89 | ) | $ | 36 | $ | 5,884 | ||||||||||||||||||||||||||||||||||||
| Diluted Net Income Per Share | $ | 2.06 | $ | 0.07 | $ | 0.01 | $ | 0.40 | ($0.04 | ) | $ | 0.02 | $ | 2.51 | (6) | |||||||||||||||||||||||||||||||||||
| Average Shares Outstanding - Diluted | 2,341 | 2,341 | 2,341 | 2,341 | 2,341 | 2,341 | 2,341 | |||||||||||||||||||||||||||||||||||||||||||
| Gross Margin | 64.5 | % | 64.5 | % | ||||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin | 27.2 | % | 28.1 | % | ||||||||||||||||||||||||||||||||||||||||||||||
| Effective Tax Rate | 23.3 | % | 21.8 | % | ||||||||||||||||||||||||||||||||||||||||||||||
|
Note: Items to consider for comparability include primarily charges, gains, and accounting changes. Charges and accounting changes negatively impacting net income are reflected as increases to reported net income. Gains and accounting changes positively impacting net income are reflected as deductions to reported net income. |
||||||||||||||||||||||||||||||||||||||||||||||||||
| (1) Primarily related to changes in reserves related to certain tax matters. | ||||||||||||||||||||||||||||||||||||||||||||||||||
| (2) Net operating revenues include a negative impact of $396, or approximately 2%, due to structural changes. | ||||||||||||||||||||||||||||||||||||||||||||||||||
|
(3) Net operating revenues after considering items impacting comparability for the nine months ended October 2, 2009 include a negative currency impact of approximately 8%. Currency neutral net operating revenue growth after considering items impacting comparability is 3%. Currency neutral net operating revenues include a negative impact due to structural changes of approximately 2%. Currency neutral net operating revenue growth after considering items impacting comparability and structural changes is 5%. |
||||||||||||||||||||||||||||||||||||||||||||||||||
|
(4) Operating income after considering items impacting comparability for the nine months ended October 2, 2009 includes a negative currency impact of approximately 14%. Currency neutral operating income growth after considering items impacting comparability is 9%. |
||||||||||||||||||||||||||||||||||||||||||||||||||
| (5) Effective tax rate after considering impact of net income attributable to noncontrolling interests: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| 2009 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Income before income taxes of $7,283 less net income attributable to noncontrolling interests of $47 | $ | 7,236 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Income taxes | $ | 1,664 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Effective tax rate after considering impact of net income attributable to noncontrolling interests | 23.0 | % | ||||||||||||||||||||||||||||||||||||||||||||||||
| (6) Per share amounts do not add due to rounding. | ||||||||||||||||||||||||||||||||||||||||||||||||||
|
The Company reports its financial results in accordance with U.S. generally accepted accounting principles (GAAP). However, management believes that certain non-GAAP financial measures used in managing the business may provide users of this financial information additional meaningful comparisons between current results and results in prior operating periods. Management believes that these non-GAAP financial measures can provide additional meaningful reflection of underlying trends of the business because they provide a comparison of historical information that excludes certain items that impact the overall comparability. Management also uses these non-GAAP financial measures in making financial, operating and planning decisions and in evaluating the Company's performance. See the tables above for supplemental financial data and corresponding reconciliations to GAAP financial measures for the nine months ended October 2, 2009 and September 26, 2008. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, the Company’s reported results prepared in accordance with GAAP. |
||||||||||||||||||||||||||||||||||||||||||||||||||
|
THE COCA-COLA COMPANY AND SUBSIDIARIES |
||||||||||||||||||||||||||||||||||||||||||||||
|
Reconciliation of GAAP and Non-GAAP Financial Measures |
||||||||||||||||||||||||||||||||||||||||||||||
|
Operating Income (Loss) by Segment |
||||||||||||||||||||||||||||||||||||||||||||||
| (UNAUDITED) | ||||||||||||||||||||||||||||||||||||||||||||||
| (In millions) | ||||||||||||||||||||||||||||||||||||||||||||||
| Three Months Ended October 2, 2009 | Three Months Ended September 26, 2008 |
% Favorable (Unfavorable) - Reported (GAAP) |
% Favorable (Unfavorable) - After Considering Items (Non-GAAP) (1) |
|||||||||||||||||||||||||||||||||||||||||||
|
|
Items Impacting Comparability |
After Considering Items (Non-GAAP) |
|
Items Impacting Comparability |
After Considering Items (Non-GAAP) |
|||||||||||||||||||||||||||||||||||||||||
|
Reported (GAAP) |
Asset Impairments/ Restructuring |
Productivity Initiatives |
Reported (GAAP) |
Asset Impairments/ Restructuring |
Productivity Initiatives |
|||||||||||||||||||||||||||||||||||||||||
| Eurasia & Africa | $ | 184 | ($1 | ) | $ | 1 | $ | 184 | $ | 180 | $ | 180 | 2 | 2 | ||||||||||||||||||||||||||||||||
| Europe | 774 | 1 | 1 | 776 | 796 | 796 | (3 | ) | (3 | ) | ||||||||||||||||||||||||||||||||||||
| Latin America | 557 |
557 |
559 | $ | 1 | 560 | 0 | (1 | ) | |||||||||||||||||||||||||||||||||||||
| North America | 433 | 2 | 435 | 392 | 6 | 398 | 10 | 9 | ||||||||||||||||||||||||||||||||||||||
| Pacific | 442 | 1 | 443 | 491 | 491 | (10 | ) | (10 | ) | |||||||||||||||||||||||||||||||||||||
| Bottling Investments | 83 | 18 | 101 | 66 | 12 | 78 | 26 | 29 | ||||||||||||||||||||||||||||||||||||||
| Corporate | (323 | ) | 3 | 22 | (298 | ) | (297 | ) | 16 | $ | 12 | (269 | ) | (9 | ) | (11 | ) | |||||||||||||||||||||||||||||
| Consolidated | $ | 2,150 | $ | 23 | $ | 25 | $ | 2,198 | $ | 2,187 | $ | 35 | $ | 12 | $ | 2,234 | (2 | ) | (2 | ) | ||||||||||||||||||||||||||
| (1) Currency neutral operating income growth after considering items impacting comparability for each operating segment is calculated as follows: | ||||||||||||||||||||||||||||||||||||||||||||||
|
% Favorable (Unfavorable) - After Considering Items (Non-GAAP) |
% Currency Impact After Considering Items Impacting Comparability |
% Favorable (Unfavorable) - Currency Neutral After Considering Items (Non-GAAP) |
||||||||||||||||||||||||||||||||||||||||||||
| Eurasia & Africa | 2 | (11 | ) | 13 | ||||||||||||||||||||||||||||||||||||||||||
| Europe | (3 | ) | (10 | ) | 7 | |||||||||||||||||||||||||||||||||||||||||
| Latin America | (1 | ) | (19 | ) | 18 | |||||||||||||||||||||||||||||||||||||||||
| North America | 9 | 0 | 9 | |||||||||||||||||||||||||||||||||||||||||||
| Pacific | (10 | ) | 7 | (17 | ) | |||||||||||||||||||||||||||||||||||||||||
| Bottling Investments | 29 | (27 | ) | 56 | ||||||||||||||||||||||||||||||||||||||||||
| Corporate | (11 | ) | (21 | ) | 10 | |||||||||||||||||||||||||||||||||||||||||
| Consolidated | (2 | ) | (11 | ) | 9 | |||||||||||||||||||||||||||||||||||||||||
|
The Company reports its financial results in accordance with U.S. generally accepted accounting principles (GAAP). However, management believes that certain non-GAAP financial measures used in managing the business may provide users of this financial information additional meaningful comparisons between current results and results in prior operating periods. Management believes that these non-GAAP financial measures can provide additional meaningful reflection of underlying trends of the business because they provide a comparison of historical information that excludes certain items that impact the overall comparability. Management also uses these non-GAAP financial measures in making financial, operating and planning decisions and in evaluating the Company's performance. See the tables above for supplemental financial data and corresponding reconciliations to GAAP financial measures for the three months ended October 2, 2009 and September 26, 2008. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, the Company’s reported results prepared in accordance with GAAP. |
||||||||||||||||||||||||||||||||||||||||||||||
|
THE COCA-COLA COMPANY AND SUBSIDIARIES |
||||||||||||||||||||||||||||||||||||||||||||||
|
Reconciliation of GAAP and Non-GAAP Financial Measures |
||||||||||||||||||||||||||||||||||||||||||||||
|
Operating Income (Loss) by Segment |
||||||||||||||||||||||||||||||||||||||||||||||
| (UNAUDITED) | ||||||||||||||||||||||||||||||||||||||||||||||
| (In millions) | ||||||||||||||||||||||||||||||||||||||||||||||
| Nine Months Ended October 2, 2009 | Nine Months Ended September 26, 2008 |
% Favorable (Unfavorable) - Reported (GAAP) |
% Favorable (Unfavorable) - After Considering Items (Non-GAAP) (1) |
|||||||||||||||||||||||||||||||||||||||||||
|
|
Items Impacting Comparability |
After Considering Items (Non-GAAP) |
|
Items Impacting Comparability |
After Considering Items (Non-GAAP) |
|||||||||||||||||||||||||||||||||||||||||
|
Reported (GAAP) |
Asset Impairments/ Restructuring |
Productivity Initiatives |
Reported (GAAP) |
Asset Impairments/ Restructuring |
Productivity Initiatives |
|||||||||||||||||||||||||||||||||||||||||
| Eurasia & Africa | $ | 634 | $ | 2 | $ | 1 | $ | 637 | $ | 676 | $ | 676 | (6 | ) | (6 | ) | ||||||||||||||||||||||||||||||
| Europe | 2,327 | 1 | 2 | 2,330 | 2,547 | 2,547 | (9 | ) | (9 | ) | ||||||||||||||||||||||||||||||||||||
| Latin America | 1,483 | 1,483 | 1,596 | $ | 1 | 1,597 | (7 | ) | (7 | ) | ||||||||||||||||||||||||||||||||||||
| North America | 1,316 | 15 | 1,331 | 1,173 | 12 | 1,185 | 12 | 12 | ||||||||||||||||||||||||||||||||||||||
| Pacific | 1,492 | 1 | 1,493 | 1,483 | 1,483 | 1 | 1 | |||||||||||||||||||||||||||||||||||||||
| Bottling Investments | 136 | 109 | 245 | 239 | 25 | 264 | (43 | ) | (7 | ) | ||||||||||||||||||||||||||||||||||||
| Corporate | (937 | ) | 27 | 54 | (856 | ) | (974 | ) | 180 | $ | 24 | (770 | ) | 4 | (11 | ) | ||||||||||||||||||||||||||||||
| Consolidated | $ | 6,451 | $ | 154 | $ | 58 | $ | 6,663 | $ | 6,740 | $ | 218 | $ | 24 | $ | 6,982 | (4 | ) | (5 | ) | ||||||||||||||||||||||||||
| (1) Currency neutral operating income growth after considering items impacting comparability for each operating segment is calculated as follows: | ||||||||||||||||||||||||||||||||||||||||||||||
|
% Favorable (Unfavorable) - After Considering Items (Non-GAAP) |
% Currency Impact After Considering Items Impacting Comparability |
% Favorable (Unfavorable) - Currency Neutral After Considering Items (Non-GAAP) |
||||||||||||||||||||||||||||||||||||||||||||
| Eurasia & Africa | (6 | ) | (19 | ) | 13 | |||||||||||||||||||||||||||||||||||||||||
| Europe | (9 | ) | (13 | ) | 4 | |||||||||||||||||||||||||||||||||||||||||
| Latin America | (7 | ) | (22 | ) | 15 | |||||||||||||||||||||||||||||||||||||||||
| North America | 12 | (1 | ) | 13 | ||||||||||||||||||||||||||||||||||||||||||
| Pacific | 1 | 4 | (3 | ) | ||||||||||||||||||||||||||||||||||||||||||
| Bottling Investments | (7 | ) | (31 | ) | 24 | |||||||||||||||||||||||||||||||||||||||||
| Corporate | (11 | ) | (15 | ) | 4 | |||||||||||||||||||||||||||||||||||||||||
| Consolidated | (5 | ) | (14 | ) | 9 | |||||||||||||||||||||||||||||||||||||||||
|
The Company reports its financial results in accordance with U.S. generally accepted accounting principles (GAAP). However, management believes that certain non-GAAP financial measures used in managing the business may provide users of this financial information additional meaningful comparisons between current results and results in prior operating periods. Management believes that these non-GAAP financial measures can provide additional meaningful reflection of underlying trends of the business because they provide a comparison of historical information that excludes certain items that impact the overall comparability. Management also uses these non-GAAP financial measures in making financial, operating and planning decisions and in evaluating the Company's performance. See the tables above for supplemental financial data and corresponding reconciliations to GAAP financial measures for the nine months ended October 2, 2009 and September 26, 2008. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, the Company’s reported results prepared in accordance with GAAP. |
||||||||||||||||||||||||||||||||||||||||||||||
The Coca-Cola Company
The Coca-Cola Company (NYSE: KO - News) is the world’s largest beverage company, refreshing consumers with nearly 500 sparkling and still brands. Along with Coca-Cola, recognized as the world’s most valuable brand, the Company’s portfolio includes 12 other billion dollar brands, including Diet Coke, Fanta, Sprite, Coca-Cola Zero, vitaminwater, Powerade, Minute Maid and Georgia Coffee. Globally, we are the No. 1 provider of sparkling beverages, juices and juice drinks and ready-to-drink teas and coffees. Through the world’s largest beverage distribution system, consumers in more than 200 countries enjoy the Company’s beverages at a rate of nearly 1.6 billion servings a day. With an enduring commitment to building sustainable communities, our Company is focused on initiatives that protect the environment, conserve resources and enhance the economic development of the communities where we operate. For more information about our Company, please visit our website at www.thecoca-colacompany.com.
Forward-Looking Statements
This press release may contain statements, estimates or projections that constitute “forward-looking statements” as defined under U.S. federal securities laws. Generally, the words “believe,” “expect,” “intend,” “estimate,” “anticipate,” “project,” “will” and similar expressions identify forward-looking statements, which generally are not historical in nature. Forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from The Coca-Cola Company’s historical experience and our present expectations or projections. These risks include, but are not limited to, obesity and other health concerns; scarcity and quality of water; changes in the nonalcoholic beverages business environment, including changes in consumer preferences based on health and nutrition considerations and obesity concerns; shifting consumer tastes and needs, changes in lifestyles and competitive product and pricing pressures; impact of the global credit crisis on our liquidity and financial performance; our ability to expand our operations in developing and emerging markets; foreign currency exchange rate fluctuations; increases in interest rates; our ability to maintain good relationships with our bottling partners; the financial condition of our bottling partners; our ability and the ability of our bottling partners to maintain good labor relations, including the ability to renew collective bargaining agreements on satisfactory terms and avoid strikes, work stoppages or labor unrest; increase in the cost, disruption of supply or shortage of energy; increase in cost, disruption of supply or shortage of ingredients or packaging materials; changes in laws and regulations relating to beverage containers and packaging, including container deposit, recycling, eco-tax and/or product stewardship laws or regulations; adoption of significant additional labeling or warning requirements; unfavorable general economic conditions in the United States or other major markets; unfavorable economic and political conditions in international markets, including civil unrest and product boycotts; changes in commercial or market practices and business model within the European Union; litigation uncertainties; adverse weather conditions; our ability to maintain brand image and corporate reputation as well as other product issues such as product recalls; changes in legal and regulatory environments; changes in accounting standards and taxation requirements; our ability to achieve overall long-term goals; our ability to protect our information systems; additional impairment charges; our ability to successfully manage Company-owned bottling operations; the impact of climate change on our business; global or regional catastrophic events; and other risks discussed in our Company’s filings with the Securities and Exchange Commission (SEC), including our Annual Report on Form 10-K, which filings are available from the SEC. You should not place undue reliance on forward-looking statements, which speak only as of the date they are made. The Coca-Cola Company undertakes no obligation to publicly update or revise any forward-looking statements.
Stay informed. Subscribe to receive the latest news from The Coca-Cola Company at http://feeds.feedburner.com/NewsFromTheCoca-ColaCompany.
The Coca-Cola Company
Investors:
Jackson Kelly, 404-676-7563
or
Media:
Dana Bolden, 404-676-2683
pressinquiries@na.ko.com
Copyright © 2009 Business Wire. All rights reserved. All the news releases provided by Business Wire are copyrighted. Any forms of copying other than an individual user's personal reference without express written permission is prohibited. Further distribution of these materials by posting, archiving in a public web site or database, or redistribution in a computer network is strictly forbidden.