{ "market" : {"NAME" : "U.S.", "ID" : "us_market", "TZ" : "ET", "TZOFFSET" : "-18000", "open" : "1259159439", "close" : "1259182839", "flags" : {}} , "STREAMER_SERVER" : "http://streamerapi.finance.yahoo.com","arrowAsChangeSign" : false,"throttleInterval": "1000"}
businesswire

Tompkins Financial Corporation Reports Record Third Quarter Earnings


  • Press Release
  • Source: Tompkins Financial Corporation
  • On 9:00 am EDT, Wednesday October 28, 2009

ITHACA, N.Y.--(BUSINESS WIRE)--Tompkins Financial Corporation (NYSE Amex: TMP)

Related Quotes

SymbolPriceChange
TMP40.90-0.68
Chart for TOMPKINS FINANCIAL C
{"s" : "tmp","k" : "c10,l10,p20,t10","o" : "","j" : ""}

Tompkins Financial Corporation reported record net income of $8.5 million for the third quarter of 2009, an increase of 6.6% over the $7.9 million reported for the same period in 2008. Diluted earnings per share were $0.86 for the third quarter of 2009, a 6.2% increase over the $0.81 reported for the third quarter of 2008.

Stephen S. Romaine, President and CEO, stated, “We would be proud of these quarterly results in the best of economic times. It is especially rewarding to report on such positive results in today’s difficult economic environment. In addition to our record quarterly earnings, we continue to see solid business growth trends, as evidenced by our total assets exceeding $3 billion for the first time at the end of the third quarter.”

For the nine months ended September 30, 2009, net income was $23.6 million compared to $22.6 million for the same period prior year. Diluted earnings per share totaled $2.41 for the first nine months of 2009, an increase of 3.9% over the $2.32 reported for the same period in 2008. Growth in diluted earnings per share for the first nine months of 2009 would have been 12.6% over the prior year, if certain non-recurring items were excluded from 2009 and 2008 year to date results. These non-recurring items included: $1.4 million of expense ($0.09 per diluted share) related to the FDIC’s special deposit insurance assessment, which negatively impacted 2009 earnings; and $1.6 million ($0.10 per diluted share) of pre-tax revenue related to the VISA IPO in the first quarter of 2008, which had a favorable impact on 2008 year to date earning. Please refer to the attached non-GAAP disclosure table for additional details on these items.

Selected highlights for the third quarter and year-to-date period are included below. For the year-to-date period, growth in average assets and average liabilities and growth in certain revenue and expense categories were impacted by the May 2008 acquisition of Sleepy Hollow.

  • Net interest income for the third quarter of 2009 was $26.8 million, up 11.4% from the same quarter last year, and up 1.0% over the second quarter of 2009. Net interest income for the year-to-date period ended September 30, 2009 was $79.1 million, an increase of 20.6% over the same period prior year.
  • The net interest margin for the third quarter of 2009 was 3.91% compared to 3.92% for the third quarter of 2008, and 3.93% for the second quarter of 2009.
  • Noninterest expense for the third quarter of 2009 was $23.7 million, up 6.9% over the same period prior year. Noninterest expense for the year-to-date period ended September 30, 2009 was $71.7 million, an increase of 11.4% over the same period in 2008. Higher FDIC insurance costs contributed to the higher expense levels in 2009.
  • Total loans were $1.9 billion at September 30, 2009, up 9.5% from September 30, 2008; while total deposits were $2.4 billion at quarter end, up 14.5% from the same period in 2008.
  • Asset quality indicators remain significantly better than Federal Reserve Board peer group1 averages and showed some stabilizing trends during the quarter. When compared to the most recent previous quarter end, the ratio of nonperforming assets to total assets remained unchanged at 0.87% at September 30, 2009, compared to 0.87% at June 30, 2009. Net charge-offs as a percentage of total loans declined from 0.23% in the second quarter of 2009, to 0.14% in the third quarter of 2009.
  • Capital levels at September 30, 2009, remain comfortably above the regulatory minimums to be considered well capitalized, with a ratio of Tier I capital to average assets of 7.5%; and a ratio of total capital to risk-weighted assets of 11.9%. These ratios are improved from 7.0% and 10.9%, respectively at September 30, 2008. The improved capital ratios continue to be supported by retained earnings which has added $17.7 million in capital over the last 12 months. Growth in regulatory capital was supplemented by, the issuance of $18.6 million of 7% fixed rate Trust preferred securities in the second quarter of 2009.

Growth in average earning assets and deposits has contributed to the increase in net interest income in 2009. Net interest income of $26.8 million in the third quarter of 2009 was up 11.4% over the same period in 2008. This represented our 11th consecutive quarter of increased net interest income. Net interest margin of 3.91% in the third quarter remained relatively flat compared to 3.93% in the second quarter of 2009, and compared to 3.92% in the third quarter of 2008.

The provision for loan and lease losses increased to $2.1 million in the third quarter of 2009, compared to $1.5 million in the third quarter of 2008. For the first nine months of 2009, the provision for loan and lease losses totaled $6.5 million, up from $3.3 million for the same period in 2008. An increase in net charge-offs and nonperforming loans and general economic conditions all contributed to the increased provision expense this year. Mr. Romaine commented, “Although we have seen some deterioration in asset quality, our levels of nonperforming assets and net charge-offs remain significantly below national averages. We are also encouraged that many credit quality indicators have stabilized, when compared to the second quarter of 2009. We remain diligent in our monitoring of the credit portfolio, as we recognize that a continuation or worsening of the current economic situation may result in further stress on the portfolio.”

Annualized net charge-offs for the three months ended September 30, 2009, represented 0.14% of average loans compared to 0.25% for the three months ended September 30, 2008. The Company’s net charge-off ratio compares favorably to the most recent Federal Reserve Board peer group1 ratio of 1.07%. Nonperforming assets represented 0.87% of total assets as of September 30, 2009 (up from 0.56% at December 31, 2008, and 0.48% at September 30, 2008), which compares to a Federal Reserve Board peer group1 ratio of 3.06%. The Company’s allowance for loan and lease losses totaled $22.8 million at September 30, 2009, which represented 1.21% of total loans, an increase of 18 basis points from a ratio of 1.03% at year-end 2008.

Noninterest income for the third quarter of 2009 was $11.6 million, which is in line with the same period in 2008. Year-to-date 2009 noninterest income was $34.1 million, a decrease of 4.5% compared to the same period in 2008. Insurance revenues were up for the quarter and year to date periods, which partially offset declining trends in investment services fees and service charges on deposit accounts, both of which have been impacted by the current weak economic climate. As previously mentioned, year-to-date 2008 noninterest income included nonrecurring income of $1.6 million related to the VISA IPO.

Noninterest expenses for the third quarter 2009 were $23.7 million, up 6.9% from the same period last year. For the year to date period, noninterest expenses were $71.7 million, an increase of 11.4% over the same period in 2008. The increase was largely in the salary and wages and net occupancy expense of premises categories and other noninterest expense. The salary and wages and occupancy expenses were directly impacted by the May 2008 Sleepy Hollow acquisition with the addition of five staffed branches. FDIC insurance expense, included in other noninterest expense, totaled $810,000 in the third quarter of 2009 compared to $347,000 in the third quarter of 2008. For the year to date period, FDIC expense was $3.3 million in 2009, versus $556,000 in 2008. FDIC insurance expense for the first nine months in 2009 includes a special assessment of $1.4 million in the second quarter.

Mr. Romaine concluded, “Our commitment to long term results has allowed us to perform well, even in these difficult economic times. This long term focus was recently recognized by The Staton Institute in its newly released 2010 edition of America’s Finest Companies.®. According to Staton, ‘Tompkins Financial’s record of 36 consecutive years of legitimate earnings growth (EPS) is the second longest among all U.S. public companies’ and only Walmart has a longer history of consecutive years of earnings growth. We are very proud to have received this recognition, and even more proud of the talented and dedicated employees who continue to deliver these outstanding results year after year.”

Tompkins Financial Corporation operates 45 banking offices in the New York State markets served by the Company's subsidiary banks - Tompkins Trust Company, The Bank of Castile, and Mahopac National Bank. Through its community banking subsidiaries, the Company provides traditional banking services, and offers a full range of money management services through Tompkins Investment Services (a division of Tompkins Trust Company). The Company offers insurance services through its Tompkins Insurance Agencies, Inc. subsidiary, an independent agency serving individuals and business clients throughout New York State. The Company offers fee-based financial planning and wealth management services through its AM&M Financial Services, Inc. subsidiary. AM&M Financial Services, Inc. is also the parent company to Ensemble Financial Services, Inc., an independent broker dealer and leading outsourcing company for financial planners and investment advisors. Each Tompkins subsidiary operates with a community focus, meeting the unique needs of the communities served.

"Safe Harbor" Statement under the Private Securities Litigation Reform of 1995:

This press release may include forward-looking statements with respect to revenue sources, growth, market risk, and corporate objectives. The Company assumes no duty, and specifically disclaims any obligation, to update forward-looking statements, and cautions that these statements are subject to numerous assumptions, risks, and uncertainties, all of which could change over time. Actual results could differ materially from forward-looking statements.

1 Federal Reserve peer ratio as of June 30, 2009, includes banks and bank holding companies with consolidated assets between $1 billion and $3 billion.

         

Tompkins Financial Corporation – Condensed Consolidated Statements of Condition (Unaudited)

 
(In thousands, except share data)
As of As of
ASSETS 9/30/2009 12/31/2008
 
Cash and noninterest bearing balances due from banks $ 84,068 $ 48,133
Interest bearing balances due from banks 1,681 4,116
Federal funds sold 27,000 0
Money market funds   27,000     0  
Cash and Cash Equivalents 139,749 52,249
 
Trading securities, at fair value 33,363 38,101
Available-for-sale securities, at fair value 852,705 764,193
Held-to-maturity securities, fair value of $44,578 at September 30, 2009,
and $55,064 at December 31, 2008 42,806 54,453
Loans and leases, net of unearned income and deferred costs and fees 1,882,321 1,817,531
Less: Allowance for loan and lease losses           22,800       18,672  
Net Loans and Leases 1,859,521 1,798,859
 
Bank premises and equipment, net 45,793 46,613
Corporate owned life insurance 35,635 34,804
Goodwill 41,529 41,479
Other intangible assets, net 5,063 5,299
Accrued interest and other assets           31,875       31,672  
Total Assets         $ 3,088,039     $ 2,867,722  
 
LIABILITIES
Deposits:
Interest bearing:
Checking, savings and money market $ 1,147,381 $ 980,011
Time 797,214 703,107
Noninterest bearing           452,836       450,889  
Total Deposits 2,397,431 2,134,007
 
Federal funds purchased and securities sold under agreements to
repurchase, fair value of $15,926 at September 30, 2009 and $16,170
at December 31, 2008 192,099 196,304
Other borrowings, fair value of $11,662 at September 30, 2009 and $12,179
at December 31, 2008 194,795 274,791
Trust preferred debentures 23,018 3,888
Other liabilities           39,049       39,371  
Total Liabilities           2,846,392       2,648,361  
 
EQUITY
Tompkins Financial Corporation shareholders' equity:
Common Stock – par value $.10 per share: Authorized 25,000,000 shares;
Issued: 9,755,480 at September 30, 2009; and 9,727,418 at December 31, 2008 976 973
Additional paid-in capital 154,512 152,842
Retained earnings 87,493 73,779
Accumulated other comprehensive loss (659 ) (7,602 )
Treasury stock, at cost – 79,310 shares at September 30,
2009, and 76,881 shares at December 31, 2008           (2,225 )     (2,083 )
Total Tompkins Financial Corporation Shareholders’ Equity 240,097 217,909
Noncontrolling interest           1,550       1,452  
Total Equity         $ 241,647     $ 219,361  
Total Liabilities and Equity         $ 3,088,039     $ 2,867,722  
               

Tompkins Financial Corporation – Condensed Consolidated Statements of Income (Unaudited)

 
Three months ended Nine months ended
(In thousands, except per share data) (Unaudited) 09/30/2009   09/30/2008 09/30/2009   09/30/2008
INTEREST AND DIVIDEND INCOME
Loans $26,916 $26,624 $80,092 $75,944
Due from banks 3 14 15 124
Federal funds sold 2 40 10 115
Money market funds 7 5 35 237
Trading securities 342 424 1,049 1,517
Available-for-sale securities 8,877 8,638 26,769 24,960
Held-to-maturity securities           411     455     1,397     1,388  
Total Interest and Dividend Income           36,558     36,200     109,367     104,285  
 
INTEREST EXPENSE
Time certificates of deposits of $100,000 or more 1,352 2,069 4,157 7,155
Other deposits 4,468 6,111 14,427 19,668
Federal funds purchased and repurchase agreements 1,560 1,738 4,690 5,760
Other borrowings           2,398     2,244     6,954     6,080  
Total Interest Expense           9,778     12,162     30,228     38,663  
Net Interest Income           26,780     24,038     79,139     65,622  
Less: Provision for loan/lease losses           2,127     1,515     6,530     3,323  
Net Interest Income After Provision for Loan/Lease Losses           24,653     22,523     72,609     62,299  
 
NONINTEREST INCOME
Investment services income 3,287 3,492 9,826 10,728
Insurance commissions and fees 3,198 3,048 9,438 8,774
Service charges on deposit accounts 2,371 2,671 6,861 7,663
Card services income 960 730 2,684 2,511
Other service charges 605 660 1,398 1,960
Mark-to-market gain (loss) on trading securities 256 204 354 (172 )
Mark-to-market gain (loss) on liabilities held at fair value 73 (203 ) 761 (162 )
Increase in cash surrender value of corporate owned life insurance 348 398 774 1,087
Gain on VISA stock redemption 0 0 0 1,639
Gains on sale of loans 188 48 1,155 90
Other income 356 376 836 1,127
Net other than temporary impairment losses (1) (146 ) 0 (146 ) 0
Net gain (loss) on sale of available-for-sale securities           104     18     130     424  
Total Noninterest Income           11,600     11,442     34,071     35,669  
 
NONINTEREST EXPENSES
Salary and wages 10,265 10,208 29,862 29,353
Pension and other employee benefits 3,340 2,561 10,086 7,753
Net occupancy expense of premises 1,680 1,718 5,467 5,086
Furniture and fixture expense 1,117 1,075 3,361 3,152
Marketing expense 952 847 2,774 2,768
Professional fees 800 707 2,402 2,145
Software licenses and maintenance 565 581 1,753 1,807
FDIC insurance 810 347 3,328 556
Cardholder expense 382 407 1,122 920
Amortization of intangible assets 218 239 702 600
Other operating expense           3,594     3,500     10,830     10,188  
Total Noninterest Expenses           23,723     22,190     71,687     64,328  
Income Before Income Tax Expense           12,530     11,775     34,993     33,640  
Income Tax Expense           4,037     3,725     11,279     10,816  
Net Income attributable to Noncontrolling Interests and
Tompkins Financial Corporation           8,493     8,050     23,714     22,824  
Less: Net income attributable to noncontrolling interest           33     117     98     264  
Net Income Attributable to Tompkins Financial Corporation           $8,460     $7,933     $23,616     $22,560  
Basic Earnings Per Share           $0.87     $0.82     $2.43     $2.34  
Diluted Earnings Per Share           $0.86     $0.81     $2.41     $2.32  
 

(1) During the three and nine months ended September 30, 2009, $2.0 million of gross other-than-temporary impairment losses on debt securities available for sale were recognized, of which $1.9 million, were recognized in accumulated other comprehensive income, net of tax.

                   

Tompkins Financial Corporation – Average Consolidated Balance Sheet and Net Interest Analysis

(Unaudited)

 
Quarter Ended Year to Date Period Ended Year to Date Period Ended
          Sep-09       Sept-09       Sep-08
Average     Average     Average    
Balance Average Balance Average Balance Average
(Dollar amounts in thousands)         (QTD)   Interest   Yield/Rate       (YTD)   Interest   Yield/Rate       (YTD)   Interest   Yield/Rate
ASSETS
Interest-earning assets
Interest-bearing balances due from banks $11,181 $3 0.11% $9,730 $15 0.21% $6,876

$124

2.41%
Money market funds 24,572 7 0.11% 19,447 35 0.24% 11,073 224 2.70%
Securities (1)
U.S. Government Securities 702,606 7,757 4.38% 700,549 23,605 4.51% 603,517 21,467 4.75%
Trading Securities 34,131 342 3.98% 35,851 1,049 3.91% 45,112 1,517 4.49%
State and municipal (2) 106,664 1,611 5.99% 112,657 5,111 6.07% 108,154 4,886 6.03%
Other Securities (2) 40,880   540   5.24%       41,470   1,413   4.56%       39,226   1,842   6.27%
Total securities 884,281 10,250 4.60% 890,527 31,178 4.68% 796,009 29,712 4.99%
Federal Funds Sold 5,509 2 0.14% 7,642 10 0.17% 7,003 115 2.19%
Loans, net of unearned income (3)
Real Estate 1,291,725 18,865 5.79% 1,273,356 56,447 5.93% 1,051,557 49,110 6.24%
Commercial Loans (2) 474,795 6,423 5.37% 460,777 18,756 5.44% 416,496 22,057 7.07%
Consumer Loans 87,348 1,532 6.96% 87,239 4,525 6.93% 81,661 4,342 7.10%
Direct Lease Financing (2) 12,908   192   5.90%       13,269   602   6.07%       14,471   631   5.82%
Total loans, net of unearned income 1,866,776   27,012   5.74%       1,834,641   80,330   5.85%       1,564,185   76,140   6.50%
Total interest-earning assets 2,792,319   37,274   5.30%       2,761,987   111,568   5.40%       2,385,146   106,315   5.95%
 
Other assets 207,642 205,370 187,394
     
Total assets 2,999,961 2,967,357 2,572,540
                                                   
LIABILITIES & EQUITY
Deposits
Interest-bearing deposits
Interest bearing checking, savings,
& money market 1,103,365 2,059 0.74% 1,106,931 6,632 0.80% 889,022 9,993 1.50%
Time Dep > $100,000 317,366 1,352 1.69% 295,103 4,157 1.88% 280,406 7,155 3.41%
Time Dep < $100,000 416,617 2,208 2.10% 419,254 7,150 2.28% 370,460 9,566 3.45%
Brokered Time Dep < $100,000 41,529   201   1.92%       42,493   645   2.03%       3,886   109   3.75%
Total interest-bearing deposits 1,878,877 5,820 1.23% 1,863,781 18,584 1.33% 1,543,774 26,823 2.32%
 
Federal funds purchased & securities sold
under agreements to repurchase 192,116 1,560 3.22% 188,403 4,690 3.33% 204,104 5,760 3.77%
Other borrowings 195,134 2,051 4.17% 207,496 6,229 4.01% 180,691 5,987 4.43%
Trust preferred debentures 23,017   347   5.98%       15,260   725   6.35%       2,103   93   5.91%
Total interest-bearing liabilities 2,289,144 9,778 1.69% 2,274,940 30,228 1.78% 1,930,672 38,663 2.67%
 
Noninterest bearing deposits 434,357 423,588 396,676
Accrued expenses and other liabilities 42,925 39,920 35,763
Total liabilities 2,766,426 2,738,448 2,363,111
 
Tompkins Financial Corporation
Shareholders’ equity 232,001 227,408 205,632
Noncontrolling interest 1,534 1,501 3,797
Total equity 233,535 228,909 209,429
 
Total liabilities and equity $2,999,961 $2,967,357 $2,572,540
Interest rate spread     3.61%     3.62%

 

    3.28%
Net interest income/margin on earning assets 27,496 3.91% 81,340 3.94% 67,652 3.79%
 
Tax Equivalent Adjustment (715) (2,201) (2,030)
Net interest income per consolidated
financial statements             $26,781               $79,139               65,622    
 

(1) Average balances and yields on available-for-sale securities are based on historical amortized cost.

(2) Interest income includes the tax effects of taxable-equivalent adjustments using a combined New York State and Federal effective income tax rate of 40% to increase tax exempt interest income to taxable-equivalent basis.

(3) Nonaccrual loans are included in the average asset totals presented above. Payments received on nonaccrual loans have been recognized as disclosed in Note 1 of the consolidated financial statements.

               

Tompkins Financial Corporation – Summary Financial Data (Unaudited)

 
(In thousands, except share and per share data) Quarter-Ended   Year-Ended
Sep-09   Jun-09   Mar-09   Dec-08   Sep-08   Dec-08
   
Period End Balance Sheet                                
Securities           928,874   896,758   962,914   856,747   800,398   $856,747
Loans and leases, net of unearned income                                
and deferred costs and fees           1,882,321   1,841,198   1,811,792   1,817,531   1,718,378   1,817,531
Allowance for loan and lease losses           22,800   21,319   19,980   18,672   17,306   18,672
Total assets           3,088,039   2,968,057   2,993,312   2,867,722   2,725,014   2,867,722
                                 
Total deposits           2,397,431   2,288,809   2,335,937   2,134,007   2,094,647   2,134,007
Federal funds purchased and securities sold
under agreements to repurchase           192,099   189,993   182,744   196,304   190,299   196,304
Other borrowings           194,795   217,771   206,056   274,791   185,067   274,791
Trust Preferred Debentures           23,018   23,017   3,891   3,890   3,890   3,888
Total equity           241,647   227,791   227,385   219,361   212,632   219,361
 
Average Balance Sheet                                
Average earning assets           $2,792,319   $2,778,425   $2,714,669   $2,613,324   $2,512,077   $2,442,502
Average assets           2,999,961   2,982,077   2,919,147   2,813,158   2,708,126   2,633,020
Average interest-bearing liabilities           2,289,144   2,295,454   2,235,793   1,691,860   2,034,353   1,976,963
Average equity           233,535   227,791   227,385   219,361   212,632   210,785
 
Share data                                
Weighted average shares outstanding (basic)           9,721,544   9,708,835   9,701,539   9,683,177   9,668,256   9,651,341
Weighted average shares outstanding (diluted)           9,784,886   9,785,267   9,779,003   9,780,358   9,752,250   9,744,402
Period-end shares outstanding           9,722,834   9,720,440   9,699,828   9,694,772   9,671,379   9,694,772
Book value per share           $24.69   $23.43   $23.44   $22.63   $21.99   $22.63
 
 
Income Statement                                
Net interest income           $26,780   $26,509   $25,851   $24,803   $24,038   $90,390
Provision for loan/lease losses           2,127   2,367   2,036   2,105   1,515   5,428
Noninterest income           11,600   11,538   10,933   10,331   11,442   46,035
Noninterest expenses           23,723   24,674   23,289   22,728   22,190   87,056
Income tax expense           4,037   3,526   3,716   2,994   3,725   13,810
Net income attributable to Tompkins Financial           8,460   7,447   7,710   7,274   7,933   29,834
Noncontrolling interest           33   33   33   33   117   297
Basic earnings per share           $0.87   $0.77   $0.79   $0.75   $0.82   $3.09
Diluted earnings per share           $0.86   $0.76   $0.79   $0.74   $0.81   $3.06
 
Asset Quality                                
Net charge-offs           $646   $1,028   $728   $739   $1,043   $2,848
Nonaccrual loans and leases           25,837   24,661   15,478   15,798   12,463   15,798
Loans and leases 90 days past due and accruing           579   1,073   677   161   0   161
Troubled debt restructurings not included above           0   0   0   69   132   69
Total nonperforming loans and leases           26,416   25,734   16,155   16,028   12,595   16,028
OREO           440   68   103   110   526   110
Nonperforming assets           26,856   25,802   16,258   16,138   13,121   16,138
           

Tompkins Financial Corporation – Summary Financial Data (Unaudited)

 
Quarter-Ended   Year-Ended
Sep-09   Jun-09   Mar-09   Dec-08   Sep-08   Dec-08
Credit Quality                                
Net loan and lease losses/ average loans        
and leases *           0.14%   0.23%   0.16%   0.17%   0.25%   0.18%
Nonperforming loans and leases/loans and leases           1.40%   1.40%   0.89%   0.88%   0.73%   0.88%
Nonperforming assets/assets           0.87%   0.87%   0.54%   0.56%   0.48%   0.56%
Allowance/nonperforming loans and leases           86.31%   82.84%   123.68%   116.50%   137.40%   116.50%
Allowance/loans and leases           1.21%   1.16%   1.10%   1.03%   1.01%   1.03%
 
Capital Adequacy (period-end)                                
Tier I capital / average assets           7.5%   7.4%   6.7%   6.7%   7.0%   6.7%
Total capital / risk-weighted assets           11.9%   11.7%   10.8%   10.6%   10.9%   10.6%
 
Profitability                                
Return on average assets *           1.12%   1.00%   1.07%   1.03%   1.17%   1.13%
Return on average equity *           14.37%   12.98%   14.12%   13.61%   15.37%   13.89%
Net interest margin (TE) *           3.91%   3.93%   3.97%   3.89%   3.92%   3.81%
* Quarterly ratios have been annualized
           
            Quarter-ended   Year-Ended
Non-GAAP Disclosure           Sep-09   Jun-09   Mar-09   Dec-08   Sep-08   Dec-08
Reported net income           $8,460   $7,447   $7,710   $7,274   $7,933   $29,834
Adjustments:                                

Proceeds and accrual adjustment from
VISA IPO (after-tax)

         

0

 

0

 

0

 

0

 

0

 

(983)

FDIC special insurance assessment
(after-tax)

         

0

 

822

 

0

 

0

 

0

 

0

Subtotal adjustments           0   822   0   0   0   (983)
Adjusted net income           $8,460   $8,269   $7,710   $7,274   $7,933   $28,851
Weighted average shares outstanding (diluted)           9,784,886   9,785,267   9,779,003   9,780,358   9,752,250   9,744,402
Adjusted diluted earnings per share           $.86   $.85   $.79   $.74   $.81   $2.96
                 
                    Year-to-date period ended
Non-GAAP Disclosure                   Sep-09   Sep-08
Reported net income                   $23,616   $22,560
Adjustments:                        

Proceeds and accrual adjustment from
VISA IPO (after-tax)

                 

0

 

(983)

FDIC special insurance assessment
(after-tax)

                 

822

 

0

Subtotal adjustments                   822   (983)
Adjusted net income                   $24,438   $21,577
Weighted average shares outstanding (diluted)                   9,783,126   9,732,339
Adjusted diluted earnings per share                   $2.50   $2.22

Contact:

Tompkins Financial Corporation
Stephen S. Romaine, President & CEO
Francis M. Fetsko, CFO
607-273-3210

Sponsored Links

Copyright © 2009 Business Wire. All rights reserved. All the news releases provided by Business Wire are copyrighted. Any forms of copying other than an individual user's personal reference without express written permission is prohibited. Further distribution of these materials by posting, archiving in a public web site or database, or redistribution in a computer network is strictly forbidden.