BMRA: Look For Revenue Rebound With New China Distribution

Zacks Small Cap Research

By Brian Marckx, CFA

Q4 Results
: Change in China Distribution Interrupts Revenue Growth
Biomerica (OTC BB:BMRA) filed their 10-K for the fiscal quarter and year ending May 31, 2013.  For the second straight quarter revenue was below our number with sales in Asia again coming in much softer than anticipated.  Management acknowledged revenue in second half of fiscal 2013 was a disappointment but continues to look for this to turn around.  The relative weakness in Asian sales appears directly related to a change in distributors.  A distribution agreement was consummated with a new distributor in China during fiscal Q4.  Biomerica notes that this distributor has indicated that they expect to increase sales to the same levels as that of the prior distributor.  As a result of the interruption in Asia (which has accounted for ~40% of total revenue), we now model a contraction in revenue in the first half of fiscal 2014 but for sales to show meaningful growth in the back half of the year, reflecting the expectation that sales to the new distributor begin to ramp up towards legacy levels.

Meanwhile, sales in Europe were very strong in Q4 at $1.0 million, reflecting 48% yoy growth and representing 70% (Europe sales typically account for ~40% of total revenue) of total revenue for the quarter.  BMRA noted that increased sales of products not previously purchased in Europe was the reason for the relatively strong European revenue.

Total revenue fell 4.7% yoy (sequentially flat) in Q4 to $1.47 million and was about 19% below our $1.82 million number.  Almost the entire miss was a result of lower than modeled ($267k A vs. $889k E) sales in Asia.  This was partially offset by very strong sales in Europe ($1,030 A vs. $712k E).

Q4 gross margin of 32.7% was also well below our estimate of 41.5%, likely due to the much lower revenue number.  Operating expenses were in-line with our estimates.  Q4 net income and EPS were $44k and $0.01 compared to our $254k and $0.03 estimates.  For the fiscal year, net income and EPS were $537k and $0.07, compared to $548k and $0.08 in fiscal 2012. 

BMRA exited fiscal 2013 with $2.5 million in cash and equivalents, up slightly from $2.3 million at the end of Q3.  Cash used in operating activities was $102k in Q4.  For the full year, cash flow from operating activities was an inflow of $1.4 million.  BMRA remains debt free and the balance sheet remains very strong.  Book value at 5/31/2013 was $5.8 million or $0.78/share compared to $5.5 million or $0.78/share at the end of fiscal 2012.

Maintaining Outlook / Recommendation
We have made some revisions to our model, mostly reflecting the hiccup in revenue as a result in the switch in distribution in China.  We look for revenue to return to long-term growth towards the back half of fiscal 2014.  BMRA also recently penned a new distribution agreement in Mexico and announced their H.Pylori and Parathyroid Hormone tests were approved for sale in Mexico.  The company also expects other new product approvals throughout the current year.

We now look for 2014 revenue and EPS of $7.2 million (+10.5% yoy) and $0.11 and for this to grow to $11.9 million and $0.19 in fiscal 2017.  We are maintaining our Outperform rating.  Our fundamental outlook remains unchanged and highly positive.  We have moved our per share price target from $2.70 to $2.50, reflecting both changes in comparable valuations as well as some slight downward revisions to our model - mostly related to the near-term.

A copy of the full research report can be downloaded here >> 
 Biomerica Report

Please visit for additional information on our research and coverage universe, and Subscribe to receive our articles and reports emailed directly to you each morning.



View Comments (0)

Recommended for You

  • Tycoon buys 30 Rolls-Royces for Macau hotel

    A Hong Kong tycoon has placed the biggest ever order for Rolls-Royce cars, agreeing to buy 30 Phantoms to chauffeur guests at a luxury resort he's building in the global gambling capital of Macau. Stephen Hung's $20 million purchase surpasses the 14 Phantoms bought by Hong Kong's Peninsula Hotel in…

    Associated Press
  • Enjoy this refreshing Triple Play offer!

    Get FIOS TV Mundo starting at $79.99/mo. w/ no annual contract + 2-yr. price guarantee. Or sign for 2 yrs. & get a $300 prepaid Visa. Click here.

    AdChoicesVerizon FiOS ®Sponsored
  • Before You Buy Alibaba, Check Out 4 Top China Stocks

    Before You Buy Alibaba, Check Out 4 Top China Stocks While investors gear up for Alibaba Group 's (BABA) hotly anticipated initial public offering, don't forget about other Chinese stocks that are worth keeping an eye on. Today's Young Guns Screen of

    Investor's Business Daily
  • Tycoon's arrest sends shock wave through Russia

    Tycoon's arrest sends shock wave through Russia MOSCOW (AP) — The arrest of a Russian telecoms and oil tycoon has sent shock waves through the country's business community, with some fearing a return to the dark days of a decade ago, when the Kremlin asserted its power by imprisoning the country's…

    Associated Press
  • "The Retiree Next Door": How successful retirees stretch their savings

    "The Retiree Next Door": How successful retirees stretch their savingsBy the time she hit her late 40s, Toni Eugenia wasn’t sure she would ever be able to retire. Eugenia, 56, a pharmacy technician who lived in Houston, was nearly $200,000 in debt and

    Yahoo Finance
  • Venture Capitalist Makes Case Against 'Shark Tank'

    If you watch the TV show "Shark Tank" as entertainment and not to obtain a startup education, you will be benignly inspired by fellow entrepreneurs. "Shark Tank" is a reality competition show that features entrepreneurs pitching business ideas to a panel of potential investors, referred to as…

    The Wall Street Journal
  • Costco Stores in Canada to Stop Taking American Express

    “The credit card relationship between American Express and Costco Wholesale Canada will not be renewed when it expires” on Dec. 31, the company said today in an e-mail to Canadian customers. The message was attributed to Lorelle Gilpin, vice president of marketing and membership for Costco…

  • Play

    Citi, Bank of America Offer Discounted Mortgages

    Citigroup and Bank of America will offer mortgages at discounted interest rates to help borrowers with low incomes or subprime credit. AnnaMaria Andriotis joins MoneyBeat. Photo: Getty.

    WSJ Live
  • 1 Tip To Lose Belly Fat

    It's Hollywood's Hottest Diet And Gets Rid Of Stubborn Fat Areas Like Nothing Else.

  • CNBC Anchor Calls Out Fed-Hater Bill Fleckenstein In Startling Shouting Match

    CNBC Bill Fleckenstein of Fleckenstein Capital appeared on CNBC's Futures Now program on Tuesday. Futures Now host Jackie DeAngelis came out swinging, asking Fleckenstein right at the top if he was willing to admit that he had misunderstood monetary policy. Sounding taken aback, Fleckenstein…

    Business Insider
  • Beanie Babies creator's sentence debated in court

    Beanie Babies creator's sentence debated in court CHICAGO (AP) — Federal prosecutors seeking to put the billionaire creator of Beanie Babies in prison for hiding millions in Swiss bank accounts told appellate court judges Wednesday that the toymaker's sentence of probation threatens to erode the…

    Associated Press
  • Apple to unveil new iPads, operating system on Oct. 21 : report

    The company plans to unveil the sixth generation of its iPad and the third edition of the iPad mini, as well as its operating system OS X Yosemite, which has undergone a complete visual overhaul, the Internet news website said. Trudy Muller, a spokeswoman for Apple, declined to comment. The iPad is…

  • Gilead Stock Is Falling On These Drug Setbacks

    Gilead Stock Is Falling On These Drug Setbacks Gilead Sciences (GILD) shares are backsliding Wednesday on news that the patient drop-out rate for hepatitis C drug Sovaldi is quadruple that of clinical trials. In addition, the biotech's Phase 2 study results

    Investor's Business Daily
  • Margaritaville casino owners seek bankruptcy

    The owner of Biloxi's Margaritaville casino has filed for Chapter 11 bankruptcy protection Tuesday, only hours before a hearing where the landlord aimed to seize the property. The filing by MVB Holding LLC in U.S. Don Dornan, a lawyer for landlord Clay Point LLC, said the company had planned to ask…

    Associated Press
  • Don't care about Alibaba? Here's why it may matter

    When the Alibaba Group Holding prices its initial public offering Thursday, small businesses in particular will be watching. Founder Jack Ma -the former English-teacher-turned-dot-com billionaire-has touted his e-commerce platform as a way for smaller merchants to expand their international…

  • Master's Degree in Nursing

    CCNE accredited MS in nursing in as few as 18 months online. Learn more today!

    AdChoicesNorwich UniversitySponsored
  • Here's What Mark Cuban Wishes He Knew About Money In His 20s

    Cuban is the owner of the Dallas Mavericks basketball team. Billionaire investor and entrepreneur Mark Cuban is generous with his advice. When we asked him what he wishes he'd known about money in his 20s, he said:

    Business Insider
  • Play

    Hilsenrath: Fed Still Sees 2015 for Rate Increase

    WSJ's Jon Hilsenrath discusses the Federal Reserve's decision to hold steady on interest rates, but the central bank foresees a rate increase by early 2015. Photo: Getty.

    WSJ Live
  • Top Analyst Upgrades and Downgrades: AEP, BHP, GE, Incyte, 3M, Tyco, Under Armour and More

    Top Analyst Upgrades and Downgrades: AEP, BHP, GE, Incyte, 3M, Tyco, Under Armour and More Stocks were firm on Wednesday morning ahead of the FOMC meeting outcome. Tuesday’s rally may have sparked higher interest again, and investors are looking for bargains

    24/7 Wall St.
  • SHOE COMPANY: Our CEO Just Disappeared And Most Of The Money Is Gone

    "and like that: he's gone." This is an actual headline from a company press release: "CEO and COO disappeared, most of the company's cash missing." (Via FastFT) In a statement, German-based shoe company Ultrasonic said its CFO,  Chi Kwong Clifford Chan, has been unable to reach the company's CEO,…

    Business Insider
  • Boeing may have outfoxed Musk, but it could have bigger problems

    Elon Musk is arguably one of the greatest entrepreneurial minds of the 21st Century, but he was outsized an old school aerospace giant. Boeing won the bulk of NASA’s contract for a space taxi.  One of the other companies vying for the deal is SpaceX, the company headed by Tesla’s Musk, will get a…

    Talking Numbers
  • Billionaire Investor Says Chinese People Work Harder And Western Companies Could Face Deep Trouble After Alibaba IPO

    Michael Moritz, the chairman of VC firm Sequoia Capital, is a huge fan of Chinese internet companies and reiterated his enthusiasm for the Chinese market in an interview with The Wall Street Journal Wednesday. The billionaire investor described the Alibaba IPO as a “major landmark event” that is as…

    Business Insider
  • Wondering How You Could Save on Home Insurance?

    Get a quote from Farmers Insurance and discover how you could save. Speak with an agent to get the knowledge you need to make an informed decision.

    AdChoicesFarmers InsuranceSponsored
  • Don't buy Alibaba stock: 'Dean of Valuation'

    Investors should steer clear of Alibaba , valuation expert Aswath Damodaran said Wednesday. On CNBC's " Fast Money ," Damodaran, a professor of finance at New York University's Stern School of Business, noted that he was looking at Alibaba stock from the perspective of a long-term investor, not a…