Giant Interactive Announces Second Quarter 2013 Results

PR Newswire

SHANGHAI, Aug. 6, 2013 /PRNewswire-FirstCall/ -- Giant Interactive Group Inc. (GA) ("Giant" or the "Company"), one of China's leading online game developers and operators, announced today its unaudited financial results for the second fiscal quarter ended June 30, 2013. 

Second Quarter 2013 Highlights as Compared to First Quarter 2013 ("QoQ") and Second Quarter 2012 ("YoY"):

  • Net revenue was RMB588.1 million (US$95.8 million), up 2.7% QoQ and up 11.3% YoY. 
  • Gross profit was RMB517.0 million (US$84.2 million), up 5.4% QoQ and up 12.1% YoY.  Gross profit margin for the second quarter 2013 was 87.9%.
  • Net income attributable to the Company's shareholders was RMB367.6 million (US$59.9 million), up 12.7% QoQ and up 19.6% YoY. The margin of net income attributable to the Company's shareholders for the second quarter 2013 was 62.5%.
  • Basic and diluted earnings per American Depositary Share ("ADS") which represents one ordinary share, were RMB1.53 (US$0.25) and RMB1.49 (US$0.24), respectively, compared to basic and diluted earnings per ADS of RMB1.36 and RMB1.32, respectively, for the first quarter 2013, and basic and diluted earnings per ADS of RMB1.30 and RMB1.26, respectively, for the second quarter 2012.  
  • Non-GAAP net income attributable to the Company's shareholders was RMB383.5 million (US$62.5 million), up 11.9% QoQ and up 13.0% YoY.  The margin of non-GAAP net income attributable to the Company's shareholders was 65.2%.
  • Basic and diluted non-GAAP earnings per ADS were RMB1.60 (US$0.26) and RMB1.55 (US$0.25), respectively, compared to basic and diluted non-GAAP earnings per ADS of RMB1.43 and RMB1.39, respectively, for the first quarter 2013, and basic and diluted non-GAAP earnings per ADS of RMB1.43 and RMB1.40, respectively, for the second quarter 2012.
  • Active Paying Accounts ("APA") for online games was 2,328,000, up 3.1% QoQ and up 5.0% YoY.
  • Average Revenue Per User ("ARPU") for online games was RMB244, up 2.5% QoQ and up 4.8% YoY.
  • Average Concurrent Users ("ACU") for online games was 702,000, up 1.8% QoQ and up 2.5% YoY.
  • Peak Concurrent Users ("PCU") for online games was 2,319,000 up 1.6% QoQ and up 0.5% YoY.

Please refer to the "Use of Non-GAAP Financial Measures" section commencing on page 7, for a reconciliation between net income attributable to the Company's shareholders on a GAAP and non-GAAP basis.

Ms. Wei Liu, Giant's Chief Executive Officer commented, "We are proud to have successfully launched official closed beta testing for our newest flagship MMO, World of Xianxia, during the second quarter 2013. The game has attracted a sizable user base since its launch and has been contributing to our top line. Gamer feedback has been tremendously positive and we are confident that the game can reach new heights when we launch the open beta testing this fall."

"The successful commencement of official closed beta testing for World of Xianxia is a critical milestone in our overall MMO strategy, which remains as our core business and a key revenue contributor. As an innovator in online gameplay and monetization of the MMO segment in China, we are now in a better position to further grow this business and increase our market share as our peers have been increasingly focusing on other new growth areas with lower entry barriers such as webgames and mobile games. World of Xianxia exemplifies our plan to further diversify our product lines outside of the ZT Online franchise."

"We are also on track to strategically expand into new high growth areas such as webgames and mobile games. We plan to launch two webgames in the second half this year. In addition, we made good progress in our new mobile game development and plan to release our first in-house developed mobile game soon. We hope that these new games will start to contribute revenue in the fourth quarter this year and become a new milestone which leads to sustainable and diversified growth in the years to come."

"Alongside our self-developed titles, we are also pleased to announce that we recently entered into an agreement to be the exclusive publisher of Cang Tian 2 for mainland China. Cang Tian 2 is a free-to-play 3D Three Kingdoms MMORPG developed by WeMade in South Korea. We are currently working with the Korean developers to localize this game for the China market and hope to release it next year. Besides this great title, we continue to actively pursue other publishing opportunities to complement our self-developed portfolio."

"Lastly, to reiterate our commitment to return value to shareholders, we are announcing the first payment of our new semi-annual dividend program, which will be US$0.23 per ADS or ordinary share."

Second Quarter Fiscal 2013 Unaudited Financial Results 

Net Revenue.  Net revenue for the second quarter 2013 was RMB588.1 million (US$95.8 million), representing a 2.7% increase from RMB572.8 million in the first quarter 2013, and an 11.3% increase from RMB528.2 million in the second quarter 2012.

Revenue from online games in the second quarter 2013 totaled RMB578.4 million (US$94.2million), representing a 3.8% increase from RMB557.3 million in the first quarter 2013 and a 14.3% increase from RMB505.9 million in the second quarter 2012.The sequential and year-over-year increases in online game net revenue were primarily due to the official closed beta launch of World of Xianxia.

APA for online games in the second quarter 2013 was 2,328,000 representing a 3.1% sequential increase and a 5.0% increase compared to the second quarter 2012. The sequential increase was mainly due to the launch of World of Xianxia and the year-over-year increase in APA was mainly due to the contribution from the ZT Online franchise and World of Xianxia. ARPU for online games in the second quarter 2013 was RMB244, representing a 2.5% sequential increase and a 4.8% increase compared to the second quarter 2012. The sequential and year-over-year increases in ARPU were mainly due to ZT Online 2 users spending more as they progress through the game. ACU for online games in the second quarter 2013 was 702,000, representing a 1.8% sequential increase and a 2.5% increase over the second quarter 2012. The sequential and year-over-year increases in ACU were mainly due to the contribution of World of Xianxia. PCU for online games in the second quarter 2013 was 2,319,000, representing a 1.6% sequential increase and a 0.5% increase over the second quarter 2012. The sequential and the year-over-year increases in PCU were also primarily due to the contribution of World of Xianxia.

Cost of Services.  Cost of services for the second quarter 2013 was RMB71.1 million (US$11.6 million), representing a 13.7% decrease from the first quarter 2013 and a 6.0% increase from the second quarter 2012. The sequential decrease in cost of services was mainly due to the higher costs accrued for the Company's licensed games in the first quarter 2013, while the year-over-year increase was mainly due to the overall growth of the Company's business operations.

Gross Profit and Gross Margin.  Gross profit for the second quarter 2013 was RMB517.0 million (US$84.2 million), representing a 5.4% increase from the first quarter 2013 and a 12.1% increase from the second quarter 2012. Gross margin for the second quarter 2013 was 87.9%, up from 85.6% in the first quarter 2013 and up from 87.3% in the second quarter 2012.

Operating Expenses. Total operating expenses for the second quarter 2013 were RMB159.4 million (US$26.0 million), representing a 23.0% increase from RMB129.6 million in the first quarter 2013 and a 19.7%  increase from RMB133.2 million in the second quarter 2012. As a percentage of revenue, total operating expenses were 27.1% for the second quarter 2013, compared to 22.6% in the first quarter 2013 and 25.2% in the second quarter 2012. The sequential increase in operating expenses was mainly due to the increase in sales and marketing ("S&M") expenses, while the year-over-year increase in operating expenses was mainly attributable to lower government financial incentives and higher S&M expenses in the second quarter 2013 as compared to the second quarter 2012.

R&D expenses for the second quarter 2013 were RMB80.8 million (US$13.2 million), representing a 4.1% increase from RMB77.6 million in the first quarter 2013 and remained flat compared  to  the second quarter 2012. As a percentage of revenue, R&D expenses were 13.7% for the second quarter 2013, compared to 13.5% in the first quarter 2013 and 15.3% in the second quarter 2012. The sequential increase in R&D expenses was mainly attributable to the bonuses accrued for World of Xianxia developers, while on a year-over-year basis, R&D expenses remained nearly flat. Although total cash compensation for our R&D developers increased year-over-year due to the increase in staff headcount and salary raises, such increase was nearly offset by the decrease in share-based compensation expenses, which are associated with the restricted shares granted in November 2011. Due to the Company's accelerated accounting policy in amortizing share-based compensation expenses, these expenses generally decline from period to period.

S&M expenses for the second quarter 2013 were RMB54.0 million (US$8.8 million), representing a 77.9% increase from RMB30.3 million in the first quarter 2013, and a 13.2% increase from RMB47.7 million in the second quarter 2012. As a percentage of revenue, S&M expenses were 9.2% in the second quarter 2013, compared to 5.3% in the first quarter 2013 and 9.0% in the second quarter 2012. The sequential and year-over-year increases in S&M expenses were mainly due to increased marketing efforts related to the official closed beta testing of World of Xianxia.     

G&A expenses for the second quarter 2013 were RMB34.6 million (US$5.6 million), representing a 9.4% increase from RMB31.6 million in the first quarter 2013, and a 9.4% decrease from RMB38.2 million in the second quarter 2012. As a percentage of revenue, G&A expenses were 5.9% in the second quarter 2013, compared to 5.5% in the first quarter 2013 and 7.2% in the second quarter 2012. The sequential increase in G&A was mainly attributable to higher professional service fees related to the Company's year-end filing of its annual report with SEC, and the year-over-year decrease in G&A expenses was mainly due to the decrease in share-based compensation expenses for the same reason stated above under R&D expenses.

Government Financial Incentives.  Government financial incentives, which are calculated with reference to business tax, value-added tax, and enterprise income tax paid, was RMB10.0 million (US$1.6 million) in the second quarter 2013. The Company records such government financial incentive as a reduction in operating expenses. 

Interest Income.  Interest income for the second quarter 2013 was RMB45.6 million (US$7.4 million), representing a 82.6% increase from RMB25.0 million in the first quarter 2013, and a 77.8% increase from RMB25.6 million in the second quarter 2012. The sequential increase was mainly due to the accrued interest income associated with a held-to-maturity investment which was terminated at the end of the second quarter 2013 prior to its maturity, while the year-over-year increase was primarily due to the accrued interest income related to the same held-to-maturity investment as well as higher interest income resulted from the Company's growing cash balance.

Income Tax.  Income tax expense for the second quarter 2013 was RMB10.4 million (US$1.7 million), compared to income tax expense of RMB48.0 million in the first quarter 2013 and RMB36.3 million in the second quarter 2012. The sequential and year-over-year decreases were primarily due to the tax adjustment pertaining to 2012 as a result of the reduction in corporate income tax rate from 15% to 10% for one of our PRC subsidiaries, which was approved by the tax authority and such tax refund was received in the second quarter 2013.        

Net Income Attributable to the Company's Shareholders.  Net income attributable to the Company's shareholders for the second quarter 2013 was RMB367.6 million (US$59.9 million), representing a 12.7% increase from RMB326.0 million in the first quarter 2013, and a 19.6% increase from RMB307.2 million in the second quarter 2012.  The sequential and year-over-year increases in net income attributable to the Company's shareholders were primarily due to the Company's general business growth, higher interest income, and lower income tax expense recorded in the second quarter 2013. The margin of net income attributable to the Company's shareholders for the second quarter 2013 was 62.5%, compared to 56.9% in the previous quarter and 58.2% in the second quarter 2012.

Non-GAAP net income attributable to the Company's shareholders for the second quarter 2013 was RMB383.5 million (US$62.5 million) representing an 11.9% increase from RMB342.7 million in the first quarter 2013, and a 13.0% increase from RMB339.4 million in the second quarter 2012. The margin of non-GAAP net income attributable to the Company's shareholders was 65.2%, compared to 59.8% in the previous quarter and 64.3% in the second quarter of 2012. Please refer to the "Use of Non-GAAP Financial Measures" section commencing on page 7 for a reconciliation between net income attributable to the Company's shareholders on a GAAP and non-GAAP basis.

Cash and Cash Equivalents and Short-Term Investments.  As of June 30, 2013, the Company's cash and cash equivalents and short-term investments totaled RMB3,337.7 million (US$543.8 million), compared to approximately RMB3,005.5 million as of March 31, 2013.  The sequential increase was primarily due to the growth of the Company's game operations.

Cash Dividend.  The Company announced its semi-annual cash dividend for the first half of 2013 in the amount of US$0.23 per ADS or ordinary share on its outstanding shares, which will be payable to shareholders of record at the close of trading in New York on December 12, 2013. The total cash payment associated with this dividend will be approximately US$55.1 million. The payment amounts and dates are subject to, among other things, approval by the Company's board of directors and compliance with applicable laws.

Game Updates

ZT Online 2 - During the second quarter 2013, based on user feedback, the Company enriched and upgraded gameplay mechanics introduced in March, such as larger alliances and a new set of battle challenges. Positive gamer feedback has been received on these improvements. The Company also plans to release an expansion pack in the third quarter 2013 which will introduce new professions and skills.

World of Xianxia - The performance of World of Xianxia since the launch of its official closed beta testing on April 19, 2013 has exceeded the Company's expectations, attracting a large base of gamers who favor small-group-based battles. World of Xianxia has had steady performance since the commencement of its closed beta testing and has gradually increased its revenue contribution, providing an additional material source of revenue outside of the ZT Online franchise. The Company plans to commence open beta testing for World of Xianxia in the third quarter 2013, accompanied by a new round of marketing campaigns.

Webgames - Genesis of the Empire is an action role playing game ("ARPG") based on the Three Kingdoms era of ancient Chinese history. The Company is currently fine-tuning the gameplay mechanics in an effort to add more innovative designs to the game. The Company expects to commercially launch Genesis of the Empire in the third quarter 2013. Supreme Tai-Chi is a self-developed ARPG with a unique hero system in which gamers can collect and play as the 108 characters from Water Margin (known in Chinese as Shui Hu Zhuan), a classic Chinese novel, and many gods from ancient Chinese mythology. The Company expects to launch Supreme Tai-Chi in the second half of 2013.

Glorious Mission - Glorious Mission is the Company's first self-developed first person shooter game and is currently the only game in the world that is playable from the perspective of the Chinese military, the People's Liberation Army ("PLA"). The Company commenced limited closed beta testing for Glorious Mission on August 1, 2013.

Cang Tian 2 - Cang Tian 2 is a 3D MMORPG developed by WeMade Entertainment Inc., one of the leading online game developers in South Korea. The Company and WeMade have signed an agreement to grant the Company exclusive rights to operate Cang Tian 2 in mainland China. Core development teams from both companies are currently working together to localize the game for the China market. Such localization may incorporate various tailor-made gameplays and functions for the Chinese gamers. The Company expects to initiate engineering testing for Cang Tian 2 in the first quarter 2014.

Third Quarter 2013 Guidance - The Company expects total revenue for the third quarter 2013 to be flat to moderately up as compared to the second quarter 2013.

Conference Call

Giant's senior management will host a conference call on August 6, 2013 at 9:00 pm (US Eastern Time)/6:00 pm (US Pacific Time), which is 9:00 am on August 7, 2013 (Beijing Time) to discuss the 2013 second quarter financial results and recent business activities.

The conference call may be accessed using the following numbers:

US:

+1-866-519-4004

China:

400-620-8038 / 800-819-0121

Hong Kong:

800-930-346

International:

+65-6723-9381

Passcode:

Giant

Please dial in approximately 10 minutes before the scheduled time of this call.

A replay of the conference call will be available starting from 0:00 am (US Eastern Time) on August 7, 2013 to 9:59 am (US Eastern Time) on August 14, 2013 using the following numbers:

US:

+1-855-452-5696

Outside US:

+61-2-8199-0299

Passcode:

15192200

A live webcast of the conference call and replay will be available on the investor relations page of Giant Interactive Group's website at http://www.ga-me.com/page/achievements.

Currency Convenience Translation

This earnings press release contains translations of certain Renminbi (RMB) amounts into US dollars (US$) at the rate of US$1.00 to RMB6.1374, which was the noon buying rate as of June 30, 2013 in the City of New York for cable transfers in Renminbi per US dollar as certified for customs purposes by the Federal Reserve Bank of New York.  The Company makes no representation that the Renminbi or US dollar amounts referred to in this release could have been, or could be, converted into US dollars at such rate or at all.

Use of Non-GAAP Financial Measures

The Company has reported net income attributable to the Company's shareholders for the period indicated below on a non-GAAP basis excluding non-cash share-based compensation expense.  The Company believes that both management and investors benefit from referring to these non-GAAP financial measures in assessing the performance of the Company as well as when planning and forecasting future periods.  

We do not believe that these charges are indicative of future operating results. We believe that investors benefit from excluding these charges from our operating results to facilitate a more meaningful evaluation of current operating performance and comparisons of past operating performance.

Readers are cautioned not to view non-GAAP results on a stand-alone basis or as a substitute for results under GAAP, or as being comparable to results reported or forecasted by other companies, and should refer to the reconciliation of GAAP results with non-GAAP results in the attached financial information.

The table below sets forth the reconciliation of GAAP measures to non-GAAP measures for the indicated periods:

Giant Interactive Group Inc.

Reconciliation of GAAP to Non-GAAP (Unaudited)



Three months ended



June 30,


March 31,


June 30,


June 30,



2012


2013


2013


2013



(RMB)


(RMB)


(RMB)


(US$)











GAAP net income attributable to the
  Company's shareholders:

307,217,574


326,033,486


367,580,496


59,891,890











Share-based compensation

32,181,526


16,712,479


15,904,259


2,591,368


Non-GAAP net income attributable to the

Company's shareholders:

339,399,100


342,745,965


383,484,755


62,483,258











Non-GAAP earnings per share:


















Basic

1.43


1.43


1.60


0.26


Diluted

1.40


1.39


1.55


0.25











Weighted average ordinary shares:


















Basic

236,700,106


239,321,271


239,499,659


239,499,659


Diluted

243,280,108


246,253,259


247,089,333


247,089,333


Statement Regarding Unaudited Condensed Financial Information

The unaudited financial information set forth above is preliminary and subject to potential adjustments.  Adjustments to the consolidated financial statements may be identified when audit work has been performed for the Company's year-end audit, which could result in significant differences from this preliminary unaudited condensed financial information.

About Giant Interactive Group Inc.

Giant Interactive Group Inc. (GA) is a leading online game developer and operator in China in terms of market share, and focuses on massively multiplayer online role playing games.  Currently, Giant operates multiple games, including the ZT Online 1 Series, ZT Online 2, Giant Online, XT Online, The Golden Land, Elsword, Allods Online and World of Xianxia. For more information, please visit Giant Interactive Group on the web at www.ga-me.com.

Safe Harbor Statement

Statements in this release contain "forward-looking" statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements and among others, include statements regarding the Company's expectation for flat to moderate growth in the third quarter 2013; the ability of the Company to further diversify its product lines outside of the ZT Online franchise; the ability of World of Xianxia to maintain strong performance and be a key revenue contributor of the Company; the ability for the Company to further grow its business and increase market share in the MMO game segment; the ability for the Company's webgames and mobile game to contribute revenue in the fourth quarter of 2013 and to lead to sustainable grow in the years to come; the ability for the Company to pursue titles developed by other developers to supplement the Company's game portfolio; and the timetable for testing and release of new games and expansion packs in the Company's game pipeline. These forward-looking statements are not historical facts but instead represent only our belief regarding future events, many of which, by their nature, are inherently uncertain and outside of our control. Our actual results and financial condition and other circumstances may differ, possibly materially, from the anticipated results and financial condition indicated in these forward-looking statements. Among the factors that could cause the Company's actual results to differ from what the Company currently anticipates may include a deterioration in the performances of the ZT Online 1 Series and ZT Online 2, unexpected delays in developing expansion packs or in the timetable for testing and launching our games, our dependence on the ZT Online franchise, which currently account for the majority of our historical net revenues, failure of our webgames, MMO pipeline games, or other diversification or distribution efforts to grow as successful as expected, uncertainties with respect to the PRC legal and regulatory environments and the volatility of the markets in which the Company operates. The financial information contained in this release should be read in conjunction with the consolidated financial statements and notes thereto included in our annual report on Form 20-F for the fiscal year 2012, as filed with the Securities and Exchange Commission on April 18, 2013, which is available on the Securities and Exchange Commission's website at www.sec.gov. For additional information on these and other important factors that could adversely affect our business, financial condition, results of operations and prospects, see "Risk Factors" beginning on page 3 of our annual report for fiscal year 2012. Our actual results of operations for the second quarter of 2013 are not necessarily indicative of our operating results for any future periods. Any projections in this release are based on limited information currently available to the Company, which is subject to change. Although such projections and the factors influencing them will likely change, the Company undertakes no obligation to update or revise these forward-looking statements, whether as a result of new information, future events or otherwise, after the date of this press release. Such information speaks only as of the date of this release.


GIANT INTERACTIVE GROUP INC.

CONSOLIDATED BALANCE SHEETS



Unaudited


Unaudited


Unaudited


Unaudited



June 30,


March 31,


June 30,


June 30,



2012


2013


2013


2013



(RMB)


(RMB)


(RMB)


(US$)


ASSETS









Current assets:









Cash and cash equivalents

804,654,944


2,227,959,930


2,364,059,912


385,189,154


Prepayments and other current assets

170,289,336


195,813,703


318,711,860


51,929,459


Accounts receivable

17,051,202


27,596,223


17,975,831


2,928,900


Due from  related parties

15,359,843


5,825,856


687,591


112,033


Inventories

297,817


-


-


-


Deferred tax assets

162,858,572


144,040,970


143,286,265


23,346,411


Short-term investments

1,194,022,110


777,508,799


973,636,551


158,639,905











Total current assets

2,364,533,824


3,378,745,481


3,818,358,010


622,145,862


Non-current assets:









Property and equipment, net

336,615,015


329,985,418


335,596,306


54,680,533


Intangible assets, net

28,034,096


56,449,356


60,259,979


9,818,486


Due from research and development entity partners

12,637,000


8,087,000


8,087,000


1,317,659


Goodwill

22,201,960


99,316,001


99,316,001


16,182,097


Investment in equity investees

347,837,176


376,659,504


371,149,824


60,473,462


Long-term investment

39,331,600


48,331,600


61,331,999


9,993,157


Available-for-sale securities

346,218,997


78,757,833


76,559,407


12,474,241


Held-to-maturity securities

190,000,000


190,000,000


100,000,000


16,293,544


Deferred tax assets

22,329,767


30,745,965


32,397,105


5,278,637


Other assets

19,374,293


6,976,667


7,088,889


1,155,030


Due from related parties





8,020,162


1,306,769











Total non-current assets

1,364,579,904


1,225,309,344


1,159,806,672


188,973,615











Total assets

3,729,113,728


4,604,054,825


4,978,164,682


811,119,477











LIABILITIES AND

SHAREHOLDER'S EQUITY









Current liabilities:









Payables and accrued expenses

144,414,604


170,329,566


203,120,918


33,095,597


Advances from distributors

75,732,035


46,885,660


48,308,853


7,871,224


Due to related parties

552,400


1,201,577


1,499,391


244,304


Deferred revenue

497,149,174


463,595,947


432,309,053


70,438,468


Unrecognized tax benefit

47,579,967


47,579,967


47,579,967


7,752,463


Dividend payable

-


630,024,450


621,552,470


101,272,928


Tax payable

19,810,821


62,482,080


32,309,378


5,264,343


Deferred tax liabilities

111,844,191


111,790,321


51,504,095


8,391,843











Total current liabilities

897,083,192


1,533,889,568


1,438,184,125


234,331,170











Non-current liabilities:









Deferred tax liabilities

25,545,973


38,985,745


107,904,761


17,581,510











Total non-current  liabilities

25,545,973


38,985,745


107,904,761


17,581,510











Total liabilities

922,629,165


1,572,875,313


1,546,088,886


251,912,680











Shareholders' equity









Ordinary shares

(Par value US$0.0000002 per share; 500,000,000
    shares authorized as at Jun 30, 2012, Mar 31,
    2013 and Jun 30, 2013 respectively; 273,110,626
    shares issued and 236,988,598 shares outstanding
    at Jun 30,2012, 273,110,626 shares issued and  
    239,393,572 shares outstanding at Mar 31,
    2013,273,110,626 shares issued and 239,560,472  
    shares outstanding at Jun 30, 2013 )

430


430


430


70


Additional paid-in capital

4,448,772,557


4,486,951,648


4,504,182,920


733,891,048


Statutory reserves

14,125,819


48,596,713


48,596,713


7,918,127


Accumulated other  comprehensive loss

(409,464,576)


(367,314,663)


(370,820,146)


(60,419,745)


Retained earnings

808,080,356


783,071,419


1,151,485,797


187,617,851


Treasury stock

(2,122,597,526)


(2,006,420,168)


(2,006,420,168)


(326,916,963)











Total Giant Interactive Group Inc.'s equity

2,738,917,060


2,944,885,379


3,327,025,546


542,090,388











Non controlling interests

67,567,503


86,294,133


105,050,250


17,116,409











Total shareholders' equity

2,806,484,563


3,031,179,512


3,432,075,796


559,206,797











Total liabilities and shareholders' equity

3,729,113,728


4,604,054,825


4,978,164,682


811,119,477


 

GIANT INTERACTIVE GROUP INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

 



Three months ended



June 30


March 31


June 30


June 30



2012


2013


2013


2013



(RMB)


(RMB)


(RMB)


(US$)



Unaudited


Unaudited


Unaudited


Unaudited


Net revenue:









Online games

505,935,805


557,283,433


578,385,694


94,239,530


Licensing revenues

14,412,389


15,458,445


9,146,143


1,490,231


Other revenue, net

7,868,368


103,191


585,275


95,362











Total net revenue

528,216,562


572,845,069


588,117,112


95,825,123











Cost of services

(67,099,146)


(82,374,824)


(71,123,049)


(11,588,466)











Gross profit

461,117,416


490,470,245


516,994,063


84,236,657











Operating (expenses) income:









Research and product development expenses

(80,557,569)


(77,591,269)


(80,795,909)


(13,164,517)


Sales and marketing expenses

(47,669,338)


(30,340,080)


(53,971,134)


(8,793,811)


General and administrative expenses

(38,179,977)


(31,625,938)


(34,608,846)


(5,639,008)


Government financial incentives

33,214,000


10,000,000


10,000,000


1,629,354











Total operating expenses

(133,192,884)


(129,557,287)


(159,375,889)


(25,967,982)











Income from operations

327,924,532


360,912,958


357,618,174


58,268,675











Interest income

25,647,412


24,973,614


45,611,023


7,431,652


Other  income, net

13,888,822


12,082,651


(7,365,568)


(1,200,112)


Investment income (loss)





3,711,387


604,716




















Income before income tax expenses

367,460,766


397,969,223


399,575,016


65,104,931











Income tax expense

(36,255,506)


(47,954,270)


(10,421,153)


(1,697,975)


Share of  loss of equity investee

(1,053,761)


(714,801)


(3,217,250)


(524,204)











Net Income

330,151,499


349,300,152


385,936,613


62,882,752











Net income attributable to non controlling interests

(22,933,925)


(23,266,666)


(18,356,117)


(2,990,862)











Net income attributable to the Company's shareholders

307,217,574


326,033,486


367,580,496


59,891,890











Other comprehensive income (loss), net of tax









Foreign currency translation (loss) gain

4,819,713


(904,881)


(351,111)


(57,208)


Unrealized holding gains

(20,059,373)


2,314,048


(3,154,372)


(513,959)











Total other comprehensive income (loss), net of tax

(15,239,660)


1,409,167


(3,505,483)


(571,167)











Comprehensive income

291,977,914


327,442,653


364,075,013


59,320,723











Earnings per share:


















Basic

1.30


1.36


1.53


0.25


Diluted

1.26


1.32


1.49


0.24











Weighted average ordinary shares:


















Basic

236,700,106


239,321,271


239,499,659


239,499,659


Diluted

243,280,108


246,253,259


247,089,333


247,089,333


 

Rates

View Comments (0)