NETGEAR(R) Reports Third Quarter 2015 Results

SAN JOSE, CA--(Marketwired - Oct 22, 2015) -  NETGEAR, Inc. ( NASDAQ : NTGR )

  • Third quarter 2015 net revenue of $341.9 million, as compared to $353.3 million in the comparable prior year quarter, decrease of 3.2%.

  • Third quarter 2015 GAAP net income of $15.1 million, as compared to $20.0 million in the comparable prior year quarter.

    • Third quarter 2015 non-GAAP net income of $21.7 million, as compared to $26.2 million in the comparable prior year quarter.

  • Third quarter 2015 GAAP net income per diluted share of $0.47, as compared to $0.55 in the comparable prior year quarter.

    • Third quarter 2015 non-GAAP net income per diluted share of $0.67, as compared to $0.72 in the comparable prior year quarter.

  • Company expects fourth quarter 2015 net revenue to be in the range of $335 million to $350 million, with non-GAAP operating margin in the range of 9.5% to 10.5%. Additionally the Company expects non-GAAP tax expense to be in the range of $13 million to $15 million, an implied effective tax rate of approximately 41%.

NETGEAR, Inc. ( NASDAQ : NTGR ), a global networking company that delivers innovative products to consumers, businesses and service providers, today reported financial results for the third quarter ended September 27, 2015.

Net revenue for the third quarter ended September 27, 2015 was $341.9 million, as compared to $353.3 million in the third quarter ended September 28, 2014, and $288.8 million in the second quarter ended June 28, 2015. Net income, computed in accordance with GAAP, for the third quarter of 2015 was $15.1 million, or $0.47 net income per diluted share. This compared to GAAP net income of $20.0 million, or $0.55 net income per diluted share, in the third quarter of 2014, and GAAP net income of $3.7 million, or $0.11 net income per diluted share, in the second quarter of 2015. Non-GAAP net income was $0.67 per diluted share in the third quarter of 2015, as compared to non-GAAP net income of $0.72 per diluted share in the third quarter of 2014 and $0.29 per diluted share in the second quarter of 2015. The third quarter of 2014 included a $0.04 per diluted share benefit as a result of a year-to-date catch up that reduced the tax expense for that quarter.

Operating margin, computed in accordance with GAAP, for the third quarter of 2015 was 7.6%, as compared to 7.5% in the year ago comparable quarter, and 3.9% in the second quarter of 2015. Non-GAAP operating margin was 10.3% in the third quarter of 2015, as compared to 10.6% in the third quarter of 2014 and 7.1% in the second quarter of 2015.

The differences between GAAP and non-GAAP financial measures include adjustments, net of any tax effect, for amortization of intangibles, stock-based compensation expense, restructuring and other charges, acquisition-related expense, losses on inventory commitments due to restructuring, litigation reserves, net and gain on litigation settlements. The accompanying schedules provide a reconciliation of financial measures computed on a GAAP basis to financial measures computed on a non-GAAP basis.

Patrick Lo, Chairman and Chief Executive Officer of NETGEAR, commented, "Our financial results for the third quarter of 2015 exceeded expectations, driven by strength in North America and a robust back-to-school season. Our revenue in Q3 was further augmented by higher than normal demand from our service provider customers. The Retail Business Unit had an all-time record quarter in sales, powered by our fast-growing Arlo and Nighthawk product lines. The success of both product lines continued to drive up average selling prices for NETGEAR retail products, and led to a healthy 24.9% year-over-year increase in revenue for the Retail Business Unit for Q3. We were also pleased with the sequential growth shown by the Commercial Business Unit, which was led by our switching products. With many new products in the pipeline, we see the momentum of our switching products rolling into the coming quarters. Meanwhile, we continued to closely manage the Service Provider Business Unit with a focus on profitability."

Mr. Lo continued, "We remain committed to being a leader in the connected home space by leveraging our home WiFi expertise and providing cutting edge, unique products for consumers. We continue to see a greenfield opportunity in the Internet of Things for NETGEAR following on the heels of our highly successful Arlo wire-free cameras. We are committed to investing significant R&D dollars in order to bring more exciting products to the rapidly growing Smart Home market."

Christine Gorjanc, Chief Financial Officer of NETGEAR, added, "During the third quarter of 2015, we continued to leverage the strength of our balance sheet and cash position by repurchasing approximately 642,000 shares of NETGEAR common stock for $20.6 million, at an average price of $32.04 per share. Since the start of our recent repurchase activity in Q4 2013, we have repurchased approximately 8.2 million shares, or approximately 21% of the fully diluted share count at the beginning of that period. We continue to believe that stock repurchases are an effective way of returning capital to shareholders, and plan to be opportunistic buyers of our stock in the coming quarters."

Mr. Lo continued, "Looking forward, we expect fourth quarter net revenue to be in the range of $335 million to $350 million. We are especially looking forward to our Retail Business Unit's performance this holiday season. We also expect that our shipments to service providers should be back to the normalized $100 million level that we previously guided. Non-GAAP operating margin is expected to be in the range of 9.5% to 10.5%. Our non-GAAP tax expense is expected to be approximately $13 million to $15 million, which implies an effective tax rate of 41% for the fourth quarter of 2015."

Investor Conference Call / Webcast Details
NETGEAR will review the third quarter results and discuss management's expectations for the fourth quarter of 2015 today, Thursday, October 22, 2015 at 5 p.m. ET (2 p.m. PT). The dial-in number for the live audio call is (201) 689-8471. A live webcast of the conference call will be available on NETGEAR's website at http://investor.netgear.com . A replay of the call will be available 2 hours following the call through midnight ET (9 p.m. PT) on Thursday, October 29, 2015 by telephone at (858) 384-5517 and via the web at http://investor.netgear.com . The account number to access the phone replay is 13622145.

About NETGEAR, Inc.
NETGEAR ( NASDAQ : NTGR ) is a global networking company that delivers innovative products to consumers, businesses and service providers. The Company's products are built on a variety of proven technologies such as wireless (WiFi and LTE), Ethernet and powerline, with a focus on reliability and ease-of-use. The product line consists of wired and wireless devices that enable networking, broadband access and network connectivity. These products are available in multiple configurations to address the needs of the end-users in each geographic region in which the Company's products are sold. NETGEAR products are sold in approximately 38,000 retail locations around the globe, and through approximately 30,000 value-added resellers, as well as multiple major cable, mobile and wireline service providers around the world. The company's headquarters are in San Jose, Calif., with additional offices in approximately 25 countries. More information is available at http://investor.netgear.com or by calling (408) 907-8000. Connect with NETGEAR at http://twitter.com/NETGEAR and http://www.facebook.com/NETGEAR .

© 2015 NETGEAR, Inc. NETGEAR and the NETGEAR logo are trademarks or registered trademarks of NETGEAR, Inc. and its affiliates in the United States and/or other countries. Other brand and product names are trademarks or registered trademarks of their respective holders. The information contained herein is subject to change without notice. NETGEAR shall not be liable for technical or editorial errors or omissions contained herein. All rights reserved.

Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995 for NETGEAR, Inc .:
This press release contains forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. The words "anticipate," "expect," "believe," "will," "may," "should," "estimate," "project," "outlook," "forecast" or other similar words are used to identify such forward-looking statements. However, the absence of these words does not mean that the statements are not forward-looking. The forward-looking statements represent NETGEAR, Inc.'s expectations or beliefs concerning future events based on information available at the time such statements were made and include statements regarding: expected net revenue and non-GAAP operating margin; expectations regarding the timing, distribution, sales momentum and market acceptance of recent and anticipated new product introductions that position the Company for growth; expectations regarding seasonal changes in the Company's business unit performance; and expectations regarding repurchases of the Company's common stock. These statements are based on management's current expectations and are subject to certain risks and uncertainties, including the following: future demand for the Company's products may be lower than anticipated; consumers may choose not to adopt the Company's new product offerings or adopt competing products; product performance may be adversely affected by real world operating conditions; the Company may be unsuccessful or experience delays in manufacturing and distributing its new and existing products; telecommunications service providers may choose to slow their deployment of the Company's products or utilize competing products; the Company may be unable to collect receivables as they become due; the Company may fail to manage costs, including the cost of developing new products and manufacturing and distribution of its existing offerings; the Company may fail to successfully continue to effect operating expense savings; changes in the level of NETGEAR's cash resources and the Company's planned usage of such resources, including potential repurchases of the Company's common stock; changes in the Company's stock price and developments in the business that could increase the Company's cash needs; fluctuations in foreign exchange rates; and the actions and financial health of the Company's customers. Further, certain forward-looking statements are based on assumptions as to future events that may not prove to be accurate. Therefore, actual outcomes and results may differ materially from what is expressed or forecast in such forward-looking statements. Further information on potential risk factors that could affect NETGEAR and its business are detailed in the Company's periodic filings with the Securities and Exchange Commission, including, but not limited to, those risks and uncertainties listed in the section entitled "Part II - Item 1A. Risk Factors," pages 40 through 60, in the Company's quarterly report on Form 10-Q for the fiscal quarter ended June 28, 2015, filed with the Securities and Exchange Commission on July 31, 2015. NETGEAR undertakes no obligation to release publicly any revisions to any forward-looking statements contained herein to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.

Use of Non-GAAP Financial Information:
To supplement our consolidated financial statements presented on a GAAP basis, NETGEAR uses non-GAAP financial measures, which are adjusted to exclude certain expenses and tax adjustments, where applicable. We believe non-GAAP financial measures are appropriate to enhance an overall understanding of our past financial performance and also our prospects for the future. These adjustments to our current period GAAP results are made with the intent of providing both management and investors a more complete understanding of NETGEAR's underlying operational results and trends and our marketplace performance. For example, the non-GAAP results are an indication of our baseline performance before charges that are considered by management to be outside of our core operating results. In addition, these adjusted non-GAAP results are among the primary indicators management uses as a basis for our planning and forecasting of future periods. The presentation of this additional information is not meant to be considered in isolation or as a substitute for financial measures prepared in accordance with generally accepted accounting principles in the United States.

 

 

NETGEAR, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands)

(Unaudited)

 

 

 

September 27,
2015

 

 

December 31,
2014

ASSETS

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

202,429

 

 

$

141,234

 

Short-term investments

 

 

61,419

 

 

 

115,895

 

Accounts receivable, net

 

 

274,173

 

 

 

275,689

 

Inventories

 

 

170,013

 

 

 

222,883

 

Deferred income taxes

 

 

29,430

 

 

 

29,039

 

Prepaid expenses and other current assets

 

 

31,019

 

 

 

38,225

 

 

Total current assets

 

 

768,483

 

 

 

822,965

Property and equipment, net

 

 

23,951

 

 

 

29,694

Intangibles, net

 

 

53,191

 

 

 

66,230

Goodwill

 

 

81,721

 

 

 

81,721

Other non-current assets

 

 

47,405

 

 

 

48,077

 

 

Total assets

 

$

974,751

 

 

$

1,048,687

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

$

98,171

 

 

$

106,357

 

Accrued employee compensation

 

 

21,414

 

 

 

21,588

 

Other accrued liabilities

 

 

132,911

 

 

 

143,742

 

Deferred revenue

 

 

30,722

 

 

 

30,023

 

Income taxes payable

 

 

5,258

 

 

 

2,406

 

 

Total current liabilities

 

 

288,476

 

 

 

304,116

Non-current income taxes payable

 

 

14,402

 

 

 

15,252

Other non-current liabilities

 

 

10,412

 

 

 

7,754

 

 

Total liabilities

 

 

313,290

 

 

 

327,122

Stockholders' equity:

 

 

 

 

 

 

 

 

Common stock

 

 

32

 

 

 

35

 

Additional paid-in capital

 

 

474,875

 

 

 

454,144

 

Accumulated other comprehensive income (loss)

 

 

(43

)

 

 

38

 

Retained earnings

 

 

186,597

 

 

 

267,348

 

 

Total stockholders' equity

 

 

661,461

 

 

 

721,565

 

 

Total liabilities and stockholders' equity

 

$

974,751

 

 

$

1,048,687

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NETGEAR, INC.

 

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

 

(In thousands, except per share and percentage data)

 

(Unaudited)

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 27, 2015

 

 

June 28,
2015

 

 

September 28, 2014

 

 

September 27, 2015

 

 

September 28, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenue

$

341,893

 

 

$

288,782

 

 

$

353,338

 

 

$

939,832

 

 

$

1,040,333

 

Cost of revenue

 

245,566

 

 

 

211,126

 

 

 

251,005

 

 

 

677,569

 

 

 

742,889

 

Gross profit

 

96,327

 

 

 

77,656

 

 

 

102,333

 

 

 

262,263

 

 

 

297,444

 

 

Gross margin

 

28.2

%

 

 

26.9

%

 

 

29.0

%

 

 

27.9

%

 

 

28.6

%

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

21,572

 

 

 

21,102

 

 

 

23,337

 

 

 

63,126

 

 

 

67,994

 

 

 

Sales and marketing

 

35,923

 

 

 

34,013

 

 

 

39,283

 

 

 

107,538

 

 

 

117,373

 

 

 

General and administrative

 

11,803

 

 

 

10,366

 

 

 

11,726

 

 

 

33,192

 

 

 

34,995

 

 

 

Restructuring and other charges

 

1,016

 

 

 

974

 

 

 

1,360

 

 

 

6,384

 

 

 

2,190

 

 

 

Litigation reserves, net

 

--

 

 

 

--

 

 

 

69

 

 

 

(2,690

)

 

 

254

 

 

 

 

Total operating expenses

 

70,314

 

 

 

66,455

 

 

 

75,775

 

 

 

207,550

 

 

 

222,806

 

Income from operations

 

26,013

 

 

 

11,201

 

 

 

26,558

 

 

 

54,713

 

 

 

74,638

 

 

Operating margin

 

7.6

%

 

 

3.9

%

 

 

7.5

%

 

 

5.8

%

 

 

7.2

%

Interest income

 

65

 

 

 

67

 

 

 

68

 

 

 

184

 

 

 

174

 

Other income (expense), net

 

(199

)

 

 

(343

)

 

 

2,246

 

 

 

(67

)

 

 

1,911

 

Income before income taxes

 

25,879

 

 

 

10,925

 

 

 

28,872

 

 

 

54,830

 

 

 

76,723

 

Provision for income taxes

 

10,780

 

 

 

7,258

 

 

 

8,847

 

 

 

28,053

 

 

 

27,582

 

Net income

$

15,099

 

 

$

3,667

 

 

$

20,025

 

 

$

26,777

 

 

$

49,141

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

$

0.47

 

 

$

0.11

 

 

$

0.56

 

 

$

0.80

 

 

$

1.36

 

 

 

Diluted

$

0.47

 

 

$

0.11

 

 

$

0.55

 

 

$

0.79

 

 

$

1.34

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares used to compute net income per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

31,979

 

 

 

33,792

 

 

 

35,643

 

 

 

33,473

 

 

 

36,133

 

 

 

Diluted

 

32,335

 

 

 

34,308

 

 

 

36,250

 

 

 

34,002

 

 

 

36,806

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NETGEAR, INC.

 

RECONCILIATIONS OF GAAP MEASURES TO NON-GAAP MEASURES

 

(In thousands, except percentage data)

 

(Unaudited)

 

 

 

STATEMENT OF OPERATIONS DATA:

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 27, 2015

 

 

June 28,
2015

 

 

September 28, 2014

 

 

September 27, 2015

 

 

September 28, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP gross profit

$

96,327

 

 

$

77,656

 

 

$

102,333

 

 

$

262,263

 

 

$

297,444

 

 

Amortization of intangibles

 

2,394

 

 

 

2,506

 

 

 

2,625

 

 

 

7,490

 

 

 

7,863

 

 

Stock-based compensation expense

 

358

 

 

 

336

 

 

 

573

 

 

 

1,190

 

 

 

1,533

 

 

Losses on inventory commitments due to restructuring

 

--

 

 

 

--

 

 

 

--

 

 

 

407

 

 

 

--

 

Non-GAAP gross profit

$

99,079

 

 

$

80,498

 

 

$

105,531

 

 

$

271,350

 

 

$

306,840

 

Non-GAAP gross margin

 

29.0

%

 

 

27.9

%

 

 

29.9

%

 

 

28.9

%

 

 

29.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP research and development

$

21,572

 

 

$

21,102

 

 

$

23,337

 

 

$

63,126

 

 

$

67,994

 

 

Stock-based compensation expense

 

(877

)

 

 

(773

)

 

 

(1,255

)

 

 

(2,495

)

 

 

(3,878

)

Non-GAAP research and development

$

20,695

 

 

$

20,329

 

 

$

22,082

 

 

$

60,631

 

 

$

64,116

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP sales and marketing

$

35,923

 

 

$

34,013

 

 

$

39,283

 

 

$

107,538

 

 

$

117,373

 

 

Amortization of intangibles

 

(1,771

)

 

 

(1,737

)

 

 

(1,771

)

 

 

(5,314

)

 

 

(5,314

)

 

Stock-based compensation expense

 

(1,173

)

 

 

(1,272

)

 

 

(1,409

)

 

 

(3,836

)

 

 

(4,759

)

Non-GAAP sales and marketing

$

32,979

 

 

$

31,004

 

 

$

36,103

 

 

$

98,386

 

 

$

107,300

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP general and administrative

$

11,803

 

 

$

10,366

 

 

$

11,726

 

 

$

33,192

 

 

$

34,995

 

 

Stock-based compensation expense

 

(1,703

)

 

 

(1,677

)

 

 

(1,925

)

 

 

(4,994

)

 

 

(5,056

)

 

Acquisition related expense

 

--

 

 

 

--

 

 

 

--

 

 

 

--

 

 

 

(8

)

Non-GAAP general and administrative

$

10,100

 

 

$

8,689

 

 

$

9,801

 

 

$

28,198

 

 

$

29,931

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP total operating expenses

$

70,314

 

 

$

66,455

 

 

$

75,775

 

 

$

207,550

 

 

$

222,806

 

 

Amortization of intangibles

 

(1,771

)

 

 

(1,737

)

 

 

(1,771

)

 

 

(5,314

)

 

 

(5,314

)

 

Stock-based compensation expense

 

(3,753

)

 

 

(3,722

)

 

 

(4,589

)

 

 

(11,327

)

 

 

(13,693

)

 

Restructuring and other charges

 

(1,016

)

 

 

(974

)

 

 

(1,360

)

 

 

(6,384

)

 

 

(2,190

)

 

Acquisition related expense

 

--

 

 

 

--

 

 

 

--

 

 

 

--

 

 

 

(8

)

 

Litigation reserves, net

 

--

 

 

 

--

 

 

 

(69

)

 

 

2,690

 

 

 

(254

)

Non-GAAP total operating expenses

$

63,774

 

 

$

60,022

 

 

$

67,986

 

 

$ 187,215 $ 201,347

NETGEAR, INC.

RECONCILIATIONS OF GAAP MEASURES TO NON-GAAP MEASURES (CONTINUED)

(In thousands, except percentage data)

(Unaudited)

STATEMENT OF OPERATIONS DATA (CONTINUED):

Three Months Ended

Nine Months Ended

September 27, 2015

June 28,
2015

September 28,
2014

September 27,
2015

September 28,
2014

GAAP operating income

$

26,013

$

11,201

$

26,558

$

54,713

$

74,638

Amortization of intangibles

4,165

4,243

4,396

12,804

13,177

Stock-based compensation expense

4,111

4,058

5,162

12,517

15,226

Restructuring and other charges

1,016

974

1,360

6,384

2,190

Acquisition-related expense

--

--

--

--

8

Losses on inventory commitments due to restructuring

--

--

--

407

--

Litigation reserves, net

--

--

69

(2,690

)

254

Non-GAAP operating income

$

35,305

$

20,476

$

37,545

$

84,135

$

105,493

Non-GAAP operating margin

10.3

%

7.1

%

10.6

%

9.0

%

10.1

%

GAAP other income (expense), net

$

(199

)

$

(343

)

$

2,246

$

(67

)

$

1,911

Gain on litigation settlements

--

--

(2,800

)

--

(2,800

)

Non-GAAP other income (expense), net

$

(199

)

$

(343

)

$

(554

)

$

(67

)

$

(889

)

GAAP net income

$

15,099

$

3,667

$

20,025

$

26,777

$

49,141

Amortization of intangibles

4,165

4,243

4,396

12,804

13,177

Stock-based compensation expense

4,111

4,058

5,162

12,517

15,226

Restructuring and other charges

1,016

974

1,360

6,384

2,190

Acquisition-related expense

--

--

--

--

8

Losses on inventory commitments due to restructuring

--

--

--

407

--

Litigation reserves, net

--

--

69

(2,690

)

254

Gain on litigation settlements

--

--

(2,800

)

--

(2,800

)

Tax effect and tax related adjustments

(2,652

)

(3,028

)

(2,030

)

(8,251

)

(7,579

)

Non-GAAP net income

$

21,739

$

9,914

$

26,182

$

47,948

$

69,617

NETGEAR, INC.

RECONCILIATIONS OF GAAP MEASURES TO NON-GAAP MEASURES (CONTINUED)

(In thousands, except per share data)

(Unaudited)

STATEMENT OF OPERATIONS DATA (CONTINUED):

Three Months Ended

Nine Months Ended

September 27, 2015

June 28,
2015

September 28, 2014

September 27, 2015

September 28,
2014

NET INCOME PER DILUTED SHARE:

GAAP net income per diluted share

$

0.47

$

0.11

$

0.55

$

0.79

$

1.34

Amortization of intangibles

0.13

0.12

0.12

0.38

0.36

Stock-based compensation expense

0.13

0.12

0.14

0.37

0.41

Restructuring and other charges

0.03

0.03

0.04

0.19

0.06

Acquisition-related expense

--

--

--

--

0.00

Losses on inventory commitments due to restructuring

--

--

--

0.01

--

Litigation reserves, net

--

--

0.00

(0.08

)

0.01

Gain on litigation settlements

--

--

(0.08

)

--

(0.08

)

Tax effect and tax related adjustments

(0.09

)

(0.09

)

(0.05

)

(0.25

)

(0.21

)

Non-GAAP net income per diluted share

$

0.67

$

0.29

$

0.72

$

1.41

$

1.89

SUPPLEMENTAL FINANCIAL INFORMATION

(In thousands, except per share data, DSO, inventory turns, weeks of channel inventory, headcount and percentage data)

(Unaudited)

Three Months Ended

September 27, 2015

June 28,
2015

March 29,
2015

December 31,
2014

September 28,
2014

Cash, cash equivalents and short-term investments

$

263,848

$

212,915

$

247,405

$

257,129

$

242,648

Cash, cash equivalents and short-term investments per diluted share

$

8.16

$

6.21

$

7.01

$

7.40

$

6.69

Accounts receivable, net

$

274,173

$

246,493

$

254,745

$

275,689

$

278,568

Days sales outstanding (DSO)

73

78

73

73

72

Inventories

$

170,013

$

188,668

$

200,948

$

222,883

$

206,494

Ending inventory turns

5.8

4.5

4.4

4.5

4.9

Weeks of channel inventory:

U.S. retail channel

9.2

7.0

7.7

7.8

7.7

U.S. distribution channel

7.9

10.1

11.5

12.0

10.6

EMEA distribution channel

5.3

4.8

4.4

5.4

4.4

APAC distribution channel

7.3

7.1

7.4

7.2

6.8

Deferred revenue (current and non-current)

$

34,154

$

31,116

$

25,802

$

31,621

$

35,654

Headcount

959

967

979

1,038

1,047

Non-GAAP diluted shares

32,335

34,308

35,285

35,348

36,250

NET REVENUE BY GEOGRAPHY

Three Months Ended

Nine Months Ended

September 27, 2015

June 28,
2015

September 28, 2014

September 27,
2015

September 28, 2014

Americas

$

219,736

64

%

$

172,459

59

%

$

193,904

55

%

$

565,981

60

%

$

576,217

56

%

EMEA

77,725

23

%

67,993

24

%

108,421

31

%

234,827

25

%

315,650

30

%

APAC

44,432

13

%

48,330

17

%

51,013

14

%

139,024

15

%

148,466

14

%

Total

$

341,893

100

%

$

288,782

100

%

$

353,338

100

%

$

939,832

100

%

$

1,040,333

100

%

NET REVENUE BY SEGMENT

Three Months Ended

Nine Months Ended

September 27,
2015

June 28,
2015

September 28,
2014

September 27, 2015

September 28, 2014

Retail

$

164,081

48

%

$

131,809

45

%

$

131,341

38

%

$

416,847

45

%

$

360,236

34

%

Commercial

65,187

19

%

63,017

22

%

71,974

20

%

200,935

21

%

226,284

22

%

Service Provider

112,625

33

%

93,956

33

%

150,023

42

%

322,050

34

%

453,813

44

%

Total

$

341,893

100

%

$

288,782

100

%

$

353,338

100

%

$

939,832

100

%

$

1,040,333

100

%

Advertisement