YOUR FRIENDS' ACTIVITY

    Saul Centers, Inc. Reports Fourth Quarter 2012 Earnings

    RELATED QUOTES

    SymbolPriceChange
    BFS47.550.10

    BETHESDA, Md., March 7, 2013 /PRNewswire/ -- Saul Centers, Inc. (BFS), an equity real estate investment trust (REIT), announced its operating results for the quarter ended December 31, 2012 ("2012 Quarter").  Total revenue for the 2012 Quarter increased to $48.3 million from $46.8 million for the quarter ended December 31, 2011 ("2011 Quarter").  Operating income, which is net income available to common stockholders before income attributable to noncontrolling interests and preferred stock dividends, increased to $9.1 million for the 2012 Quarter from $8.7 million for the 2011 Quarter.  Net income available to common stockholders was $5.7 million ($0.29 per diluted share) for the 2012 Quarter compared to $3.7 million ($0.19 per diluted share) for the 2011 Quarter.  Included in the results for the 2012 Quarter is a $3.5 million gain on sale of the 55,000 square foot Belvedere Gardens shopping center, located in Baltimore, Maryland, which was partially offset by $1.1 million of acquisition costs related to the acquisition of two properties located along Rockville Pike in Montgomery County, Maryland.

    Same property revenue increased 1.9% for the 2012 Quarter compared to the 2011 Quarter, and same property operating income increased 1.4%.  Same property comparisons exclude the results of properties not in operation for the entirety of the comparable reporting periods.  Shopping center portfolio same property operating income increased 3.6% and mixed-use portfolio same property operating income decreased 7.9%.  The same property results were adversely impacted by Van Ness Square, where rental income has decreased as a result of the Company entering into early lease termination agreements with tenants to position the property for redevelopment.  If Van Ness Square was excluded, overall same property operating income would have increased 3.2% and mixed-use same property operating income would have increased 1.1%.

    For the year ended December 31, 2012 ("2012 Year"), total revenue increased to $190.1 million from $173.9 million for the year ended December 31, 2011 ("2011 Year").  Operating income increased to $36.2 million for the 2012 Year from $34.0 million for the 2011 Year.  Net income available to common stockholders was $18.2 million ($0.93 per diluted share) for the 2012 Year compared to $11.6 million ($0.61 per diluted share) for the 2011 Year.  The primary sources of the revenue increase were additional revenue from the shopping centers acquired in 2011 ($9.7 million) and from Clarendon Center ($4.9 million).  The primary sources of increased operating income were the core portfolio ($4.1 million) and the shopping centers acquired in 2011 ($1.1 million), partially offset by Van Ness Square predevelopment expenses ($2.7 million).  Included in the results for the 2012 Year are gains on property sales of $4.5 million, which were partially offset by acquisition costs of $1.1 million. 

    Same property revenue increased 1.0% and same property operating income increased 1.8% for the 2012 Year compared to the 2011 Year.  Shopping center portfolio same property operating income increased 2.0% and mixed-use portfolio same property operating income increased 0.6%.   The same property results were adversely impacted by Van Ness Square.  If Van Ness Square was excluded, overall same property operating income would have increased 2.6% and mixed-use same property operating income would have increased 5.0%.  The increase in the mixed-use properties was primarily due to improved operating performance at Washington Square.

    As of December 31, 2012, 91.7% of the commercial portfolio was leased (all properties except the apartments at Clarendon Center, which were 100% leased), compared to 90.1% at December 31, 2011.  On a same property basis, 91.9% of the portfolio was leased compared to the prior year level of 90.7%.  The 2012 leasing percentages were impacted by a net increase of 107,000 square feet of leased space, primarily caused by the leasing of a portion of the space vacated by major shopping center tenants in 2011.

    Funds from operations (FFO) available to common shareholders (after deducting preferred stock dividends) decreased 3.2% to $14.6 million ($0.54 per diluted share) in the 2012 Quarter from $15.1 million ($0.58 per diluted share) in the 2011 Quarter.  FFO, a widely accepted non-GAAP financial measure of operating performance for REITs, is defined as net income plus real estate depreciation and amortization, and excluding gains and losses from property dispositions, impairment charges on depreciable real estate assets and extraordinary items.  The primary causes for decreased FFO in the 2012 Quarter were increased acquisition costs ($1.1 million) and predevelopment expenses ($0.8 million), which were partially offset by improved overall portfolio operating results ($1.4 million).

    FFO available to common shareholders for the 2012 Year increased 19.5% to $60.1 million ($2.26 per diluted share) from $50.3 million ($2.03 per diluted share) for the 2011 Year.  FFO increased primarily as a result of (a) the shopping centers acquired in 2011 ($4.7 million), the core portfolio ($3.9 million), and Clarendon Center ($1.0 million), (b) reduced acquisition costs ($1.4 million) and (c) a change in the fair value of the Company's interest rate swaps ($1.4 million), the combined impact of which was partially offset by predevelopment expenses ($2.7 million).

    During 2012, Saul Centers incurred acquisition costs of $1.1 million related to the purchase of two operating shopping center properties intended for future redevelopment in Rockville, Maryland.  The first property, 1500 Rockville Pike, a 6.7 acre property with 53,000 rentable square feet located near the Twinbrook Metro Station, was acquired for $23.0 million, including acquisition costs.  The second property, 5541 Nicholson Lane, a 1.1 acre property with 20,000 rentable square feet located adjacent to the Company's 11503 Rockville Pike property near the White Flint Metro Station, was acquired for $12.2 million, including acquisition costs.  The two properties are currently zoned for 1.1 million square feet of rentable mixed-use space. 

    The Company sold two properties during 2012 and recognized a combined gain on sale of $4.5 million.  In July, the Company sold the 77,000 square foot and 11.7% leased West Park shopping center in Oklahoma City, Oklahoma, and in December, the 55,000 square foot and 34.2% leased Belvedere Gardens shopping center in Baltimore, Maryland.

    Saul Centers is a self-managed, self-administered equity REIT headquartered in Bethesda, Maryland. Saul Centers currently operates and manages a real estate portfolio of 59 community and neighborhood shopping center and mixed-use properties totaling 9.5 million square feet of leasable area.  Over 85% of the Company's property operating income is generated from properties in the metropolitan Washington, DC/Baltimore area.   


    Saul Centers, Inc.

    Condensed Consolidated Balance Sheets

    ($ in thousands)












    December 31,


    December 31,


    2012


    2011

    Assets

    (Unaudited)




    Real estate investments






    Land

    $     353,890


    $    324,183



    Buildings and equipment

    1,109,911


    1,092,533



    Construction in progress

    2,267


    1,129




    1,466,068


    1,417,845



    Accumulated depreciation

    (353,305)


    (326,397)




    1,112,763


    1,091,448


    Cash and cash equivalents

    12,133


    12,323


    Accounts receivable and accrued income, net

    41,406


    39,094


    Deferred leasing costs, net

    26,102


    25,876


    Prepaid expenses, net

    3,895


    3,868


    Deferred debt costs, net

    7,713


    7,090


    Other assets

    3,297


    12,870



    Total assets

    $  1,207,309


    $ 1,192,569







    Liabilities





    Mortgage notes payable

    $     789,776


    $    823,871


    Revolving credit facility payable

    38,000


    8,000


    Dividends and distributions payable

    13,490


    13,219


    Accounts payable, accrued expenses and other liabilities

    27,434


    22,992


    Deferred income

    31,320


    31,281



    Total liabilities

    900,020


    899,363






    Stockholders' equity





    Preferred stock

    179,328


    179,328


    Common stock

    201


    193


    Additional paid-in capital

    246,557


    217,829


    Accumulated deficit and other comprehensive loss

    (158,383)


    (147,522)



    Total Saul Centers, Inc. stockholders' equity

    267,703


    249,828


    Noncontrolling interest

    39,586


    43,378



    Total stockholders' equity

    307,289


    293,206









    Total liabilities and stockholders' equity

    $  1,207,309


    $ 1,192,569







     

     

    Saul Centers, Inc.

    Condensed Consolidated Statements of Operations

    (In thousands, except per share amounts)










    Three Months Ended
    December 31,


    Years Ended
    December 31,











    2012


    2011


    2012


    2011

    Revenue

    (Unaudited)


    (Unaudited)




    Base rent

    $ 38,917


    $ 37,520


    $ 152,777


    $ 138,486


    Expense recoveries

    7,685


    7,188


    30,391


    28,368


    Percentage rent

    436


    473


    1,545


    1,503


    Other

    1,249


    1,667


    5,379


    5,521



    Total revenue

    48,287


    46,848


    190,092


    173,878









    Operating expenses









    Property operating expenses

    6,265


    6,611


    23,794


    24,715


    Provision for credit losses

    390


    255


    1,151


    1,880


    Real estate taxes

    5,428


    4,593


    22,325


    18,435


    Interest expense and amortization of deferred debt costs

    11,923


    12,723


    49,544


    45,324


    Depreciation and amortization of deferred leasing costs

    10,364


    10,065


    40,112


    35,298


    General and administrative

    3,971


    3,854


    14,274


    14,256


    Predevelopment expenses

    797


    -


    2,667


    -



    Total operating expenses

    39,138


    38,101


    153,867


    139,908

    Operating income

    9,149


    8,747


    36,225


    33,970


    Acquisition related costs

    (1,129)


    (21)


    (1,129)


    (2,534)


    Change in fair value of derivatives

    38


    42


    36


    (1,332)


    Gain on casualty settlement

    -


    47


    219


    245

    Income from continuing operations

    8,058


    8,815


    35,351


    30,349

    Discontinued operations:









    Loss from operations of property sold

    (50)


    -


    (81)


    (55)


    Gain on property sale

    3,453


    -


    4,510


    -



    Income (loss) from discontinued operations

    3,403


    -


    4,429


    (55)

    Net income

    11,461


    8,815


    39,780


    30,294


    Income attributable to the noncontrolling interests

    (1,978)


    (1,293)


    (6,406)


    (3,561)

    Net income attributable to Saul Centers, Inc.

    9,483


    7,522


    33,374


    26,733


    Preferred dividends

    (3,785)


    (3,785)


    (15,140)


    (15,140)

    Net income available to common stockholders

    $   5,698


    $   3,737


    $   18,234


    $   11,593









    Per share net income available to common stockholders :









    Diluted

    $     0.29


    $     0.19


    $       0.93


    $       0.61










    Weighted average common stock :









    Common stock

    19,914


    19,233


    19,650


    18,889


    Effect of dilutive options

    50


    34


    50


    60


    Diluted weighted average common stock

    19,964


    19,267


    19,700


    18,949










     


    Saul Centers, Inc.

    Supplemental Information

    (In thousands, except per share amounts)



    Three Months Ended
    December 31,


    Years Ended
    December 31,


    2012


    2011


    2012


    2011

    Reconciliation of net income to FFO available to common shareholders:

    (1)

    (Unaudited)


    (Unaudited)




    Net income


    $  11,461


    $     8,815


    $  39,780


    $   30,294


    Less:

    Gains on property dispositions


    (3,453)


    (47)


    (4,729)


    (245)


    Add:

    Real property depreciation and amortization


    10,364


    10,065


    40,112


    35,298


    Add:

    Real property depreciation - discontinued operations

    9


    27


    77


    102



    FFO


    18,381


    18,860


    75,240


    65,449


    Less:

    Preferred dividends


    (3,785)


    (3,785)


    (15,140)


    (15,140)



    FFO available to common shareholders


    $  14,596


    $   15,075


    $  60,100


    $   50,309


















    Weighted average shares :










    Diluted weighted average common stock


    19,964


    19,267


    19,700


    18,949


    Convertible limited partnership units


    6,914


    6,914


    6,914


    5,791


    Diluted & converted weighted average shares


    26,878


    26,181


    26,614


    24,740


















    Per share amounts:










    FFO available to common shareholders (diluted)


    $      0.54


    $       0.58


    $      2.26


    $       2.03


















    Reconciliation of net income to same property operating income:










    Net income


    $  11,461


    $     8,815


    $  39,780


    $   30,294


    Add:

    Interest expense and amortization of deferred debt costs


    11,923


    12,723


    49,544


    45,324


    Add:

    Interest expense - discontinued operations


    10


    38


    49


    151


    Add:

    Depreciation and amortization of deferred leasing costs


    10,364


    10,065


    40,112


    35,298


    Add:

    Real property depreciation - discontinued operations


    9


    27


    77


    102


    Add:

    General and administrative


    3,971


    3,854


    14,274


    14,256


    Add:

    Predevelopment expenses


    797


    -


    2,667


    -


    Add:

    Acquisition related costs


    1,129


    21


    1,129


    2,534


    Less:

    Change in fair value of derivatives


    (38)


    (42)


    (36)


    1,332


    Less:

    Gains on property dispositions


    (3,453)


    (47)


    (4,729)


    (245)


    Less:

    Interest income


    (28)


    (11)


    (136)


    (76)




















    Property operating income


    36,145


    35,443


    142,731


    128,970


    Less:

    Acquisitions & developments


    (3,233)


    (3,000)


    (23,099)


    (11,405)



    Total same property operating income


    $  32,912


    $   32,443


    $119,632


    $ 117,565



















    Shopping centers


    $  27,304


    $   26,354


    $  96,279


    $   94,354


    Mixed-Use properties


    5,608


    6,089


    23,353


    23,211



    Total same property operating income


    $  32,912


    $   32,443


    $119,632


    $ 117,565












    (1) The National Association of Real Estate Investment Trusts (NAREIT) developed FFO as a relative non-GAAP financial measure of performance of an equity REIT in order to recognize that income-producing real estate historically has not depreciated on the basis determined under GAAP. FFO is defined by NAREIT as net income, computed in accordance with GAAP, plus real estate depreciation and amortization, and excluding extraordinary items, impairment charges on depreciable real estate assets and gains or losses from property dispositions (sales of properties and casualty settlements). FFO does not represent cash generated from operating activities in accordance with GAAP and is not necessarily indicative of cash available to fund cash needs, which is disclosed in the Company's Consolidated Statements of Cash Flows for the applicable periods. There are no material legal or functional restrictions on the use of FFO. FFO should not be considered as an alternative to net income, its most directly comparable GAAP measure, as an indicator of the Company's operating performance, or as an alternative to cash flows as a measure of liquidity. Management considers FFO a meaningful supplemental measure of operating performance because it primarily excludes the assumption that the value of the real estate assets diminishes predictably over time (i.e. depreciation), which is contrary to what we believe occurs with our assets, and because industry analysts have accepted it as a performance measure. FFO may not be comparable to similarly titled measures employed by other REITs.












    RATES

    Stay in touch with Yahoo! Finance

      YAHOO! FINANCE ON TWITTER

    Subscribe

    [X]

    How to subscribe

    Roll over each section to subscribe using Add to My Yahoo! or RSS Feed feeds.

    Yahoo! News offers dozens of RSS feeds you can read in My Yahoo! or using third-party RSS news reader software. Click here to find out more about RSS and how you can use it with Yahoo! News.