Tethys Petroleum Limited: Third Quarter 2012 Financial Results

GRAND CAYMAN, CAYMAN ISLANDS--(Marketwire - Nov 14, 2012) - Tethys Petroleum today announced its third quarter 2012 financial results. The results are highlighted by a 46% increase in production revenues over the third quarter of last year.

RECENT FINANCIAL HIGHLIGHTS

Q3 2012 vs Q3 2011

• Total Oil and Gas Revenue up 46% at USD10.0 million

• Average oil production from the Doris field, Kazakhstan up 74% at 2,732 bopd

• Administrative costs down 8% at USD4.5 million

• Total Assets USD252.1 million

9 months 2012 vs 9 months 2011

• Total Oil and Gas Revenue up 72% at USD26.7 million

• Average oil production from the Doris field, Kazakhstan up 145% at 2,234 bopd

• Administrative costs down 2% at USD15.5 million

The 9 months period in 2012 has seen a substantial increase in oil production and revenue from the Doris oil field in Kazakhstan with a small drop in corporate administrative costs over the same period. It is forecast that both these trends will continue into 4Q 2012. On the revenue side both October''s and November''s average oil production figures have so far contributed toward the best quarter of oil production in Kazakhstan to date. October oil production averaged approximately 3,700 bopd and it is forecast that Novembers'' production figures will exceed this number. These figures demonstrate the optimisation of the trucking operation in Kazakhstan is coming to fruition which has been the main restriction on maximum production to date, not the production capability of the wells.

On the costs side in Q3 the Company has initiated a review of all costs with a particular focus on administrative expenses. The objective of this exercise is first and foremost to review all areas with a view to reducing costs but particularly administrative costs, and secondly to review the categorization of costs to ensure that the Company is reporting consistently with other similar oil and gas companies, which will facilitate appropriate comparison within its peer group.

Some of these measures can be seen in a 22% reduction in the Q3 2012 costs over the Q2 2012 costs and in the 8% reduction against Q3 2011, but it is expected most of the effect will be realised in the quarters to come as this assessment and resulting action takes some time to implement. This cost reduction exercise does not in anyway reflect the growth prospects of the Company which, as can be seen from the higher production and revenue growth in Kazakhstan and the recent signing of the MOU for a Tajikistan farm-in partner, are very good.

The Company reports financial results in accordance with International Financial Reporting Standards ("IFRS").

These highlights along with other operational and financial details will be further discussed in a scheduled conference call. Details of the conference call can be found below:

Conference Call:

A conference call will be held at 10:30 AM EST US and Canada and 15:30 PM GMT European time on Thursday, November 15, 2012. The North American conference call number is [(866) 202-3048] and the outside North America conference call number is [+1 (617) 213-8843]. The conference call code to use is [32537707]. Please call in about 10 minutes before the starting time in order to be patched into the call.

Webcast:

The call is being webcast and can be accessed at:
http://phoenix.corporate-ir.net/phoenix.zhtml?p=irol-eventDetails&c=213714&eventID=4869022.

The following disclosure is provided to comply with regulatory requirements:

During the fourth quarter of 2011 and the first quarter of 2012, the Company borrowed from various lenders an aggregate principal amount of USD10 million for the purpose of re-financing the purchase price of drilling rigs. The loans are evidenced by loan notes having a maturity of one year or two years. The lenders also received warrants to purchase ordinary shares of the Company having a term of one year or two years, corresponding to the term of the loan notes. In October 2012, the Company received approval from a number of lenders to a one-year extension of the maturity date of loans notes in the principal amount of USD2,165,240 maturing in December 2012. In connection with the approval of the extension of the maturity date, the Company agreed, subject to definitive lender approval, to extend by six months the expiry date of 1,575,000 warrants issued in December 2011 (having an exercise price of CAD0.58 to CAD0.65) and 3,017,380 warrants issued in February, March and April 2012 (having an exercise price of CAD0.84 to CAD1.18), excluding warrants issued to insiders of the Company. The number of ordinary shares into which these warrants may be exercised represents, in aggregate, 1.6% of the number of ordinary shares outstanding on the date hereof. The exercise prices of these warrants represent a premium of 14% to 27% in the case of the warrants issued in December 2011 and 64% to 131% in the case of the warrants issued in February, March and April 2012 of the volume weighted average trading price of the ordinary shares of the Company on the TSX for the five days to October 19, 2012, being the date of the agreement with the lenders. The change to the expiry dates of these warrants will be effective on November 29, 2012. The Company will also issue, subject to definitive lender approval, 1,082,620 warrants having an exercise price of $0.64 to lenders who agreed to extend the maturity date of their one year loan notes by 12 months. These warrants will expire on certain dates in December 2013 or, in the case of 307,620 warrants issued to two officers of the Company, June 2014. The number of ordinary shares into which these new warrants may be exercised represents, in aggregate, 0.4% of the number of ordinary shares outstanding on the date hereof (0.1% in respect of the warrants to be issued to the two officers of the Company). The exercise price of the new warrants represents a premium of 25% of the volume weighted average trading price of the ordinary shares of the Company for the five days to October 19, 2012.

Tethys is focused on oil and gas exploration and production activities in Central Asia with activities currently in the Republics of Kazakhstan, Tajikistan and Uzbekistan. This highly prolific oil and gas area is rapidly developing and Tethys believes that significant potential exists in both exploration and in discovered deposits.

This press release contains "forward-looking information" which may include, but is not limited to, statements with respect to our operations. Such forward-looking statements reflect our current views with respect to future events and are subject to certain risks, uncertainties and assumptions. See our Annual Information Form for the year ended December 31, 2011 for a description of risks and uncertainties relevant to our business, including our exploration activities. A barrel of oil equivalent ("boe") conversion ratio of 6,000 cubic feet (169.9 cubic metres) of natural gas = 1 barrel of oil has been used and is based on the standard energy equivalency conversion method primarily applicable at the burner tip and does not represent a value equivalency at the wellhead.

Tethys Petroleum Limited

Condensed Consolidated Statement of Financial Position

(Unaudited)

(in US Dollars)

	As at
	September 30, 2012		December 31, 2011
	$''000		$''000
Non-current assets
Property, plant and equipment	121,894		128,918
Intangible assets	104,165		99,959
Restricted cash	1,406		1,407
Prepayments and other receivables	10,629		10,217
Investment in jointly controlled entity	1,118		1,113
	239,212		241,614
Current assets
Inventories	1,934		2,025
Trade and other receivables	7,449		5,478
Loan receivable from jointly controlled entity	1,868		2,013
Cash and cash equivalents	1,146		10,746
Restricted cash	474		885
Derivative financial instruments - interest rate swap	-		630
	12,871		21,777
Total assets	252,083		263,391
Equity attributable to shareholders
Share capital	28,671		28,669
Share premium	306,725		306,725
Other reserves	41,200		38,530
Accumulated deficit	(161,527	)	(144,962	)
Non-controlling interest	8,648		8,918
Total equity	223,717		237,880
Non-current liabilities
Financial liabilities - borrowings	5,874		1,632
Deferred taxation	2,913		2,111
Trade and other payables	402		547
Asset retirement obligations	248		386
	9,437		4,676
Current liabilities
Financial liabilities - borrowings	7,411		8,396
Derivative financial instruments - warrants	688		264
Derivative financial instruments - foreign currency hedge	-		157
Deferred revenue	1,238		1,839
Trade and other payables	9,294		10,179
Current tax	298		-
	18,929		20,835
Total liabilities
	28,366		25,511
Total shareholders'' equity and liabilities
	252,083		263,391

Tethys Petroleum Limited

Condensed Consolidated Statement of Comprehensive Income

(Unaudited)

For the three and nine months ended September 30, 2012

(in US Dollars)

	For the 3 months ended				For the 9 months ended
	September 30,				September 30,
	2012		2011		2012		2011
	$''000		$''000		$''000		$''000
Sales and other revenues	9,990		6,849		26,681		15,506
Other operating income	-		922		-		6,628
Total revenue and other income	9,990		7,771		26,681		22,134
Production expenses	(3,562	)	(3,393	)	(9,401	)	(6,918	)
Depreciation, depletion and amortisation	(4,766	)	(3,857	)	(12,557	)	(9,684	)
Exploration and evaluation expenditure written off	(138	)	(1,807	)	(138	)	(1,807	)
Listing expenses	-		(273	)	-		(606	)
Business development expenses	(42	)	(697	)	(621	)	(1,926	)
Administrative expenses	(4,490	)	(4,859	)	(15,248	)	(15,520	)
Share based payments	(582	)	(1,054	)	(2,459	)	(3,111	)
Foreign exchange (loss) / gain - net	(158	)	(183	)	(334	)	33
Fair value loss on derivative financial instrument	(149	)	(231	)	(216	)	(554	)
Loss from jointly controlled entity	(395	)	(291	)	(294	)	(802	)
Net finance (costs) / income	(296	)	194		(1,148	)	912
Loss before taxation	(4,588	)	(8,680	)	(15,735	)	(17,849	)
Taxation	(529	)	105		(1,100	)	283
Loss for the period	(5,117	)	(8,575	)	(16,835	)	(17,566	)
Loss attributable to:
Shareholders	(4,906	)	(8,575	)	(16,565	)	(17,566	)
Non-controlling interest	(211	)	-		(270	)	-
Loss for the period	(5,117	)	(8,575	)	(16,835	)	(17,566	)
Loss per share attributable to shareholders
Basic and diluted	(0.02	)	(0.03	)	(0.06	)	(0.07	)

Tethys Petroleum Limited

Condensed Consolidated Statement of Cash Flows

(Unaudited)

For the three and nine months ended September 30, 2012

(in US dollars)

		For the 3 months ended				For the 9 months ended
		September 30,				September 30,
		2012		2011		2012		2011
		$''000		$''000		$''000		$''000
Cash flow from operating activities
Loss before taxation for the period		(4,588	)	(8,680	)	(15,735	)	(17,849	)
Adjustments for
	Share based payments	582		1,054		2,459		3,111
	Net finance cost / (income)	296		(194	)	1,148		(910	)
	Unsuccessful exploration and evaluation expenditure written off	-		1,807		-		1,807
	Depreciation, depletion and amortization	4,766		3,857		12,557		9,684
	(Gain)/loss on disposal of assets	-		(16	)	-		120
	Fair value loss on derivative financial instrument	149		231		216		554
	Net unrealised foreign exchange (gain) / loss	228		(70	)	216		(22	)
	Loss from jointly controlled entity	395		291		294		802
	Deferred revenue	(157	)	1,721		(601	)	(55	)
	Other operating income	-		(922	)	-		(6,628	)
	Net change in non-cash working capital	84		(1,252	)	(1,903	)	(483	)
Net cash generated / (used) in operating activities		1,755		(2,173	)	(1,349	)	(9,869	)
Cash flow from investing activities
Interest received		-		36		5		112
Expenditure on exploration and evaluation assets		(2,412	)	(3,335	)	(4,014	)	(9,624	)
Expenditures on property, plant and equipment		(3,609	)	(7,813	)	(5,317	)	(27,210	)
Movement in restricted cash		1		2,100		412		(1,451	)
Investment in jointly controlled entity		-		-		(5	)	-
Payments made on behalf of jointly controlled entity		-		(5,071	)			(12,435	)
Movement in advances to construction contractors		(643	)	1,304		(1,677	)	1,187
Movement in value added tax receivable		251		(980	)	1,098		(3,133	)
Net change in non-cash working capital		1,476		726		(924	)	1,080
Net cash used in investing activities		(4,936	)	(13,033	)	(10,422	)	(51,474	)
Cash flow from financing activities
Proceeds from issuance of borrowings, net of issue costs		999		-		10,334		-
Repayment of borrowings		(246	)	(93	)	(7,112	)	(269	)
Interest paid on borrowings		(283	)	(69	)	(804	)	(266	)
Movement in other non-current liabilities		(71	)	(76	)	(213	)	(227	)
Net cash generated / (used) in financing activities		399		(238	)	2,205		(762	)
Effects of exchange rate changes on cash and cash equivalents		(44	)	114		(34	)	(14	)
Net decrease in cash and cash equivalents		(2,826	)	(15,330	)	(9,600	)	(62,119	)
Cash and cash equivalents at beginning of the period		3,972		32,346		10,746		79,135
Cash and cash equivalents at end of the period		1,146		17,016		1,146		17,016