Mon, May 28, 2012, 6:43 PM EDT - U.S. Markets closed for Memorial Day

TIBCO Software Grows Total Revenue by 20% Over Q4 2010

Full Year Non-GAAP EPS of $1.01 Increases by 33% Over 2010

RELATED QUOTES

SymbolPriceChange
TIBX28.30-1.26

PALO ALTO, CA--(Marketwire -12/21/11)- TIBCO Software Inc. (NASDAQ: TIBX - News) today announced results for its fourth quarter and fiscal year, which ended on November 30, 2011.

Total revenue for the fourth quarter of fiscal 2011 was $289.5 million and net income was $51.9 million, or $0.30 per diluted share. This compares to total revenue of $241.2 million and net income of $37.5 million, or $0.22 per diluted share, as reported for the fourth quarter of fiscal 2010.

On a non-GAAP basis, net income for the fourth quarter of fiscal 2011 was $72.2 million or $0.42 per diluted share, compared with $53.8 million or $0.31 per diluted share for the fourth quarter of fiscal 2010. Non-GAAP operating income for the fourth quarter of fiscal 2011 was $99.8 million, resulting in a non-GAAP operating margin of 34%. This compares to non-GAAP operating income of $76.2 million, or a 32% non-GAAP operating margin in the fourth quarter of fiscal 2010. Non-GAAP results exclude amortization of acquired intangible assets, stock-based compensation expense, acquisition related and other expenses and restructuring activities and assumes a non-GAAP effective tax rate of 28% for fiscal 2011 and 30% for fiscal 2010.

"TIBCO delivered another strong year of accelerating revenue growth and expanded profitability in 2011," said Vivek Ranadivé, TIBCO's chairman and chief executive officer. "As we turn to 2012, we will focus on expanding our sales coverage, extending our event-driven platform, and continuing to broaden the range of industries we serve. Our offerings and the demands of the 21st century enterprise have never been better aligned."

Fourth Quarter Fiscal 2011 Highlights

  • Record total revenue of $289.5 million;
  • License revenue of $134.7 million;
  • Non-GAAP operating margin of 34%;
  • Record non-GAAP EPS of $0.42;
  • Cash flow from operations of $63.9 million;
  • Repurchased 1.9 million shares;
  • Strong mix of business across major industries including Financial Services, Telecommunications, Energy, Government, Manufacturing, Life Sciences, and Transportation & Logistics;
  • TIBCO closed 181 deals over $100k and had 28 deals over $1 million; and
  • TIBCO expanded its business with leading companies and agencies in the fourth quarter such as Apache Corporation, Banco Sabadell, Candeal, M-Net Telekommunikations, Medecins Sans Frontieres, The Nielsen Company, Oklahoma Gas & Electric, Paul Hartmann AG, Southwest Airlines, University of Michigan School of Public Health, and Ziggo BV.

Full Year Fiscal 2011 Highlights

  • Record total revenue of $920.2 million;
  • License revenue of $377.6 million;
  • Non-GAAP operating margin of 27%;
  • Record non-GAAP EPS of $1.01, vs. $0.76 for fiscal 2010;
  • Cash flow from operations of $208.0 million; and
  • Repurchased 7.3 million shares.

Conference Call Details

TIBCO has scheduled a conference call for 4:30 pm ET / 1:30 pm PT today to discuss its fourth quarter results. The conference call will be hosted by InterCall and may be accessed over the internet at www.tibco.com or via dial-in at 877-293-9114 or 706-758-2055. Please join the conference call at least 10 minutes early to register. A replay of the conference call will be available until midnight PT on January 21, 2012 at www.tibco.com or via dial-in at 800-585-8367 or 404-537-3406. The pass code for both the call and the replay is 33209720.

About TIBCO

TIBCO Software Inc. (NASDAQ: TIBX - News) is a provider of infrastructure software for companies to use on-premise or as part of cloud computing environments. Whether it's efficient claims or trade processing, cross-selling products based on real-time customer behavior, or averting a crisis before it happens, TIBCO provides companies the two-second advantage™ -- the ability to capture the right information, at the right time and act on it preemptively for a competitive advantage. More than 4,000 customers worldwide rely on TIBCO to manage information, decisions, processes and applications in real-time. Learn more at www.tibco.com.

TIBCO, The Power of Now, the two-second advantage, and TIBCO Software are trademarks or registered trademarks of TIBCO Software Inc. in the United States and/or other countries. All other product and company names and marks mentioned in this document are the property of their respective owners and are mentioned for identification purposes only.

About Non-GAAP Financial Information
This press release includes non-GAAP financial measures. For a description of these non-GAAP financial measures, including the reasons management uses each measure, and reconciliations of these non-GAAP financial measures to the most directly comparable financial measures prepared in accordance with Generally Accepted Accounting Principles (GAAP), please see the section entitled "About Non-GAAP Financial Measures" and the accompanying table entitled "Reconciliation of GAAP to Non-GAAP Measures."

Legal Notice Regarding Forward-Looking Statements

This release contains forward-looking statements within the meaning of the "safe harbor" provisions of the federal securities laws. The final financial results for fourth quarter of fiscal year 2011 may differ materially from the preliminary results presented in this release due to factors that include, but are not limited to, risks associated with the final review of the results and preparation of financial statements. In addition, forward-looking statements such as statements regarding TIBCO's ability to expand its sales coverage, extend its event-driven platform, broaden the range of industries in its customer base, and capitalize on the alignment of its offerings with the demands of the 21st century enterprise are subject to risks and uncertainties that could cause actual results to differ materially from such forward-looking statements. These risks include but are not limited to: our ability to meet our hiring plans, adapt to new technologies and evolving industry trends; and competitive factors, including but not limited to competition from alternative business models, industry consolidation and new product introductions. Additional information regarding potential risks is provided in TIBCO's filings with the SEC, including its most recent Annual Report on Form 10-K for the year ended November 30, 2010 and Quarterly Report on Form 10-Q for the quarter ended August 28, 2011. TIBCO assumes no obligation to update the forward-looking statements included in this release.

 

                             TIBCO Software Inc.
                    Condensed Consolidated Balance Sheets
                                 (unaudited)
                               (in thousands)

                                                         November 30,
                                                 ---------------------------

                                                      2011          2010
                                                 ------------- -------------

                     ASSETS

Current assets:
  Cash and cash equivalents                      $     308,148 $     243,989
  Short-term investments                                   225         1,504
  Accounts receivable, net                             196,419       185,740
  Prepaid expenses and other current assets             61,864        57,889
                                                 ------------- -------------
    Total current assets                               566,656       489,122

Property and equipment, net                             89,871        88,523
Goodwill                                               451,821       409,545
Acquired intangible assets, net                         97,258       104,818
Long-term deferred income tax assets                    78,656        66,671
Other assets                                            48,676        46,320
                                                 ------------- -------------
Total assets                                     $   1,332,938 $   1,204,999
                                                 ============= =============

             LIABILITIES AND EQUITY

Current liabilities:
  Accounts payable                               $      25,802 $      23,815
  Accrued liabilities                                  129,168       108,576
  Deferred revenue                                     210,234       182,895
  Current portion of long-term debt                      2,397         2,269
  Accrued restructuring costs                            6,792         2,714
                                                 ------------- -------------
    Total current liabilities                          374,393       320,269

Long-term deferred revenue                              14,876        15,212
Long-term deferred income tax liabilities                4,540         4,257
Long-term income tax liabilities                        20,772        14,044
Long-term debt, less current portion                    65,711        38,108
Accrued restructuring costs, less current
 portion                                                 1,050           513
Other long-term liabilities                              2,445         2,865
                                                 ------------- -------------
    Total long-term liabilities                        109,394        74,999
                                                 ------------- -------------
    Total liabilities                                  483,787       395,268
                                                 ------------- -------------

Total equity                                           849,151       809,731
                                                 ------------- -------------
    Total liabilities and equity                 $   1,332,938 $   1,204,999
                                                 ============= =============





 
                            TIBCO Software Inc.
              Condensed Consolidated Statements of Operations
                                (unaudited)
                (in thousands, except net income per share)

                                  Three Months Ended        Year Ended
                                     November 30,          November 30,
                                 --------------------  --------------------
                                    2011       2010       2011       2010
                                 ---------  ---------  ---------  ---------
Revenue:
  License                        $ 134,706  $ 114,695  $ 377,618  $ 301,532
  Service and maintenance          154,805    126,522    542,628    452,475
                                 ---------  ---------  ---------  ---------
    Total revenue                  289,511    241,217    920,246    754,007
                                 ---------  ---------  ---------  ---------

Cost of revenue:
  License                            9,743     10,738     35,309     35,325
  Service and maintenance           59,604     47,079    212,066    162,468
                                 ---------  ---------  ---------  ---------
    Total cost of revenue           69,347     57,817    247,375    197,793
                                 ---------  ---------  ---------  ---------
Gross profit                       220,164    183,400    672,871    556,214

Operating expenses:
  Research and development          38,271     35,680    143,173    124,654
  Sales and marketing               81,752     71,736    285,366    240,357
  General and administrative        16,330     13,617     59,990     49,260
  Amortization of acquired
   intangible assets                 4,596      4,624     19,149     16,414
  Acquisition related and other        154        881      1,840      3,421
  Restructuring                      8,816        121      8,926      6,953
                                 ---------  ---------  ---------  ---------
    Total operating expenses       149,919    126,659    518,444    441,059
                                 ---------  ---------  ---------  ---------

Income from operations              70,245     56,741    154,427    115,155

Interest income                        198        523      1,374      1,349
Interest expense                    (1,083)    (1,020)    (4,020)    (4,123)
Other income (expense), net             83       (543)    (1,846)    (1,509)
                                 ---------  ---------  ---------  ---------
Income before provision for
 income taxes and noncontrolling
 interest                           69,443     55,701    149,935    110,872
Provision for income taxes          17,504     18,065     37,300     32,401

                                 ---------  ---------  ---------  ---------
Net income                          51,939     37,636    112,635     78,471

Less: Net income attributable to
 noncontrolling interest                61        142        229        383

                                 ---------  ---------  ---------  ---------
Net income attributable to TIBCO
 Software Inc.                   $  51,878  $  37,494  $ 112,406  $  78,088
                                 =========  =========  =========  =========

Net income per share
 attributable to TIBCO Software
 Inc.:
  Basic                          $    0.32  $    0.23  $    0.70  $    0.49
                                 =========  =========  =========  =========
  Diluted                        $    0.30  $    0.22  $    0.65  $    0.46
                                 =========  =========  =========  =========

Shares used to compute net
 income per share attributable
 to TIBCO Software Inc.:
  Basic                            161,586    160,013    161,469    160,959
                                 =========  =========  =========  =========
  Diluted                          171,978    172,899    173,272    170,953
                                 =========  =========  =========  =========





 
                            TIBCO Software Inc.
              Condensed Consolidated Statements of Cash Flows
                                (unaudited)
                               (in thousands)

                                                   Year Ended November 30,
                                                 --------------------------
                                                     2011          2010
                                                 ------------  ------------

Cash flows from operating activities:
  Net income                                     $    112,635  $     78,471
  Adjustments to reconcile net income to net
   cash provided by operating activities:
    Depreciation of property and equipment             13,145        13,414
    Amortization of acquired intangible assets         34,661        32,494
    Stock-based compensation                           48,867        32,248
    Deferred income tax                                 1,266        (8,478)
    Tax benefits related to stock benefit plans         8,552        30,626
    Excess tax benefits from stock-based
     compensation                                     (41,950)      (21,510)
    Other non-cash adjustments, net                       476           225
  Changes in assets and liabilities:
    Accounts receivable                                (3,312)      (25,909)
    Prepaid expenses and other assets                   5,631        14,518
    Accounts payable                                      501         3,829
    Accrued liabilities and restructuring costs         7,015       (12,553)
    Deferred revenue                                   20,563        11,382
                                                 ------------  ------------
      Net cash provided by operating activities       208,050       148,757
                                                 ------------  ------------

Cash flows from investing activities:
  Purchases of short-term investments                     (76)       (1,313)
  Maturities and sales of short-term investments        1,451           183
  Acquisitions, net of cash acquired                  (63,610)      (78,573)
  Proceeds from private equity investments                  -           485
  Purchases of property and equipment                 (13,971)       (6,399)
  Restricted cash pledged as security                  (3,234)       (5,498)
                                                 ------------  ------------
      Net cash used in investing activities           (79,440)      (91,115)
                                                 ------------  ------------

Cash flows from financing activities:
  Proceeds from issuance of common stock               80,610        86,940
  Proceeds from revolving credit facility              30,000             -
  Repurchases of the Company's common stock          (194,059)     (204,280)
  Witholding taxes related to restricted stock
   net share settlement                               (17,922)       (6,140)
  Excess tax benefits from stock-based
   compensation                                        41,950        21,510
  Principal payments on long-term debt                 (2,269)       (3,492)
                                                 ------------  ------------
      Net cash used in financing activities           (61,690)     (105,462)
                                                 ------------  ------------

Effect of foreign exchange rate changes on cash
 and cash equivalents                                  (2,761)         (720)
                                                 ------------  ------------

Net change in cash and cash equivalents                64,159       (48,540)

Cash and cash equivalents at beginning of period      243,989       292,529

                                                 ------------  ------------
Cash and cash equivalents at end of period       $    308,148  $    243,989
                                                 ============  ============



About Non-GAAP Financial Measures
TIBCO provides non-GAAP measures for operating income, net income and net income per share data as supplemental information regarding TIBCO's business performance. TIBCO believes that these non-GAAP financial measures are useful to investors because they exclude non-operating charges. TIBCO's management excludes these non-operating charges when it internally evaluates the performance of TIBCO's business and makes operating decisions, including internal budgeting, performance measurement and the calculation of bonuses and discretionary compensation, because these measures provide a consistent method of comparison to historical periods. Moreover, management believes these non-GAAP measures reflect the essential revenue generation activities of TIBCO. Accordingly, management excludes stock-based compensation related to employee stock options, amortization of acquired intangible assets, costs related to formal restructuring activities, acquisition-related and other expenses, gains and losses on equity investments, and the income tax effects of the foregoing, as well as adjustments for the impact of changes in the valuation allowance recorded against TIBCO's deferred tax assets when making operational decisions.

TIBCO believes that providing the non-GAAP measures that management uses to its investors is useful to investors for a number of reasons. The non-GAAP measures provide a consistent basis for investors to understand TIBCO's financial performance on a trended basis across historical periods. In addition, it allows investors to evaluate TIBCO's performance using the same methodology and information as that used by TIBCO's management.

Non-GAAP measures are subject to material limitations as these measures are not in accordance with, or a substitute for, GAAP and thus TIBCO's definition may be different from similar non-GAAP measures used by other companies and/or analysts. However, TIBCO's management compensates for these limitations by providing the relevant disclosure of the items excluded in the calculation of non-GAAP operating income, non-GAAP net income and non-GAAP net income per share. In addition, some items such as restructuring charges that are excluded from non-GAAP net income and non-GAAP earnings per share can have a material impact on cash flows and stock compensation charges can have a significant impact on earnings. Management compensates for these limitations by evaluating the non-GAAP measure together with the most directly comparable GAAP measure. TIBCO has historically provided non-GAAP measures to the investment community as a supplement to its GAAP results, to enable investors to evaluate TIBCO's business performance
in the way that management does.

The non-GAAP adjustments, and the basis for excluding them, are outlined below:

Amortization of Intangible Assets

TIBCO has incurred amortization of intangible assets, included in its GAAP financial statements, related to various acquisitions TIBCO has made. Management excludes these items, for the purposes of calculating non-GAAP operating income, non-GAAP net income and non-GAAP net income per share. TIBCO believes that eliminating this expense from its non-GAAP measures is useful to investors, because the amortization of intangible assets can be inconsistent in amount and frequency and is significantly impacted by the timing and magnitude of TIBCO's acquisition transactions, which also vary substantially in frequency from period to period.

Stock-based Compensation

TIBCO incurs stock-based compensation expense. TIBCO excludes this item for the purposes of calculating non-GAAP operating income, non-GAAP net income and non-GAAP net income per share because it is a non-cash expense that TIBCO believes is not reflective of its business performance. The nature of the stock-based compensation expense also makes it very difficult to estimate prospectively, since the expense will vary with changes in the stock price and market conditions at the time of new grants, varying valuation methodologies, subjective assumptions and different award types, making the comparison of current results with forward-looking guidance potentially difficult for investors to interpret. The tax effects of stock-based compensation expenses may also vary significantly from period to period, without any change in underlying operational performance, thereby obscuring the underlying profitability of operations relative to prior periods. Finally, TIBCO believes that non-GAAP measures of profitability that exclude stock-based compensation are widely used by analysts and investors in the software industry.

Acquisition-related and Other Expenses

TIBCO has incurred acquisition-related and other expenses which consist of costs incurred after the issuance of a definitive term sheet for a particular transaction (whether or not such transaction is ultimately completed, remains in process or is not completed) and include legal, banker, accounting and other advisory fees of third parties and severance costs for employees of the acquired company that are terminated within 90 days of the acquisition date. Management excludes these items, for the purposes of calculating non-GAAP operating income, non-GAAP net income and non-GAAP net income per share. TIBCO believes that eliminating these expenses from its non-GAAP measures is useful to investors, because it generally would not have otherwise incurred such expenses in the periods presented as part of its continuing operations. The acquisition-related and other expenses are not recurring with respect to past transactions, can be inconsistent in amount and frequency from period to period and are significantly impacted by the timing and magnitude of TIBCO's acquisitions. While these expenses are not recurring with respect to past transactions, TIBCO generally will incur these expenses in connection with any future acquisitions.

Restructuring Activities

TIBCO has incurred restructuring expenses, included in its GAAP presentation of operating expense, primarily due to workforce related charges such as payments for severance and benefits and estimated costs of exiting and terminating facility lease commitments related to a formal restructuring plan. TIBCO excludes these items, for the purposes of calculating non-GAAP operating income, non-GAAP net income and non-GAAP net income per share, when it evaluates the continuing business performance of TIBCO. TIBCO believes that these items are not consistently recurring and do not necessarily reflect expected future operating expense, nor does TIBCO believe that they provide a meaningful evaluation of current versus past business results or the expense levels required to support TIBCO's operating plan.

 

                             TIBCO Software Inc.
                 Reconciliation of GAAP to Non-GAAP Measures
                                 (unaudited)
                 (in thousands, except net income per share)

                                     Three Months Ended November 30,
                                      2011                    2010
                             ----------------------  ----------------------
                                        Net income              Net income
                                       attributable            attributable
                                         to TIBCO                to TIBCO
                             Operating   Software    Operating   Software
                               Income      Inc.        Income      Inc.
                              --------- ------------  --------- -----------
GAAP                         $  70,245 $     51,878  $  56,741 $     37,494

  Amortization of intangible
   assets - cost of revenue      3,277        3,277      4,635        4,635
  Amortization of intangible
   assets - operating
   expense                       4,596        4,596      4,624        4,624
  Stock-based compensation -
   cost of revenue               1,167        1,167        800          800
  Stock-based compensation -
   R&D expense                   2,856        2,856      2,239        2,239
  Stock-based compensation -
   S&M expense                   4,350        4,350      3,410        3,410
  Stock-based compensation -
   G&A expense                   4,308        4,308      2,706        2,706
  Acquisition related and
   other                           154          154        881          881
  Restructuring                  8,816        8,816        121          121
  Income tax adjustment for
   non-GAAP                          -       (9,217)         -       (3,067)

                             --------- ------------  --------- ------------
Non-GAAP                     $  99,769 $     72,185  $  76,157 $     53,843
                             ========= ============  ========= ============

Diluted net income per share
 attributable to TIBCO
 Software Inc.:

    GAAP                               $       0.30            $       0.22
                                       ============            ============

    Non-GAAP                           $       0.42            $       0.31
                                       ============            ============
Shares used to compute
 diluted net income per
 share attributable to TIBCO
 Software Inc.:                             171,978                 172,899
                                       ============            ============



                            TIBCO Software Inc.
                Reconciliation of GAAP to Non-GAAP Measures
                                (unaudited)
                (in thousands, except net income per share)

                                        Year Ended November 30,
                                     2011                    2010
                            ----------------------  ----------------------
                                       Net income              Net income
                                      attributable            attributable
                                        to TIBCO                to TIBCO
                            Operating   Software    Operating   Software
                              Income      Inc.        Income      Inc.
                            --------- ------------  --------- ------------
GAAP                        $ 154,427 $    112,406  $ 115,155 $     78,088

  Amortization of intangible
   assets - cost of revenue    15,512       15,512     16,080       16,080
  Amortization of intangible
   assets - operating
   expense                     19,149       19,149     16,414       16,414
  Stock-based compensation -
   cost of revenue              4,715        4,715      2,909        2,909
  Stock-based compensation -
   R&D expense                 11,441       11,441      8,065        8,065
  Stock-based compensation -
   S&M expense                 17,206       17,206     11,390       11,390
  Stock-based compensation -
   G&A expense                 15,505       15,505      9,884        9,884
  Acquisition related and
   other                        1,840        1,840      3,421        3,421
  Restructuring                 8,926        8,926      6,953        6,953
  Income tax adjustment for
   non-GAAP                         -      (31,431)         -      (23,395)

                            --------- ------------  --------- ------------
Non-GAAP                    $ 248,721 $    175,269  $ 190,271 $    129,809
                            ========= ============  ========= ============

Diluted net income per share
 attributable to TIBCO
 Software Inc.:

    GAAP                              $       0.65            $       0.46
                                      ============            ============

    Non-GAAP                          $       1.01            $       0.76
                                      ============            ============
Shares used to compute
 diluted net income per
 share attributable to TIBCO
 Software Inc.:                            173,272                 170,953
                                      ============            ============

Contact:
Media Relations
Holly Gilthorpe
TIBCO Software Inc.
(650) 846-5624
Email Contact
Investor Relations
Matthew Langdon
TIBCO Software Inc.
(650) 846-5747
Email Contact

 

There are no comments yet

 
Recent Quotes
Symbol Price Change % Chg 
Your most recently viewed tickers will automatically show up here if you type a ticker in the "Enter symbol/company" at the bottom of this module.
You need to enable your browser cookies to view your most recent quotes.
 
Sign-in to view quotes in your portfolios.

Trading Center

Yahoo! Finance on Facebook

  YAHOO! FINANCE ON TWITTER