Unity Bancorp Reports 56.6% Increase in Earnings

RELATED QUOTES

SymbolPriceChange
UNTY7.000.01

CLINTON, N.J., April 25, 2013 /PRNewswire/ -- Unity Bancorp, Inc. (UNTY), parent company of Unity Bank, reported net income available to common shareholders of $797 thousand, or $0.10 per diluted share, for the three months ended March 31, 2013, a 56.6% increase compared to $509 thousand, or $0.07 per diluted share, for the same period a year ago.  Return on average assets and average common equity for the quarter were 0.59% and 5.65%, respectively, compared to 0.45% and 3.81% for the same period a year ago. 

First quarter highlights include:

  • A 9.1% increase in commercial loans from a year ago.
  • A 33.1% decrease in nonperforming assets from a year ago.
  • A 45.8 % decrease in the loan loss provision compared to prior period's quarter.
  • Noninterest-bearing deposits reached record high of $118.2 million.
  • Negotiated the purchase contract for three of our currently leased branch locations, which closed April 17, 2013, that will result in estimated future cost savings in excess of $200 thousand.
  • Entered into a marketing agreement with Venture VR LLC, a real estate agency in Elmwood Park, New Jersey to increase loan referrals.

"This was our strongest quarter in over five years and we are headed in the right direction," reported James A. Hughes, President and CEO.  "Loan demand is gaining momentum, core deposits are growing and there was significant improvement in asset quality.  We are no longer looking in the rear view mirror; we are looking forward to further earnings increases and balance sheet growth."

Net Interest Income

Net interest income decreased $119 thousand to $6.7 million for the three months ended March 31, 2013, compared to the prior year's quarter and the net interest margin narrowed 4 basis points to 3.52%.  This decrease was the result of lower yields on our securities and loan portfolios.  Our net interest income continues to be influenced by the sustained low interest rate environment, which the Federal Open Market Committee ("FOMC") of the Federal Reserve Board believes is appropriate based on its unemployment and inflationary targets.  This rate environment has resulted in a tighter net interest margin as our earning assets re-price at lower rates.  The yield on earning assets fell 38 basis points to 4.33% for the quarter ending March 31, 2013 when compared to the same period in 2012.   Partially offsetting these declines are lower funding costs from reduced deposit rates, a significantly lower volume of time deposits and the expiration of a higher rate interest rate swap agreement. The cost of interest-bearing liabilities decreased 37 basis points to 1.04% for the three month period.

Noninterest Income

Noninterest income increased $110 thousand to $1.8 million for the three months ended March 31, 2013, compared to the same period last year. The increase was driven by higher gains on the sale of residential mortgage and SBA loans, partially offset by lower levels of branch fee income.  Factors affecting noninterest income were:

  • Branch fee income, which consists of deposit service charges and overdraft fees, decreased $39 thousand for the quarterly period due to lower overdraft fees. 
  • Gains on sales of SBA loans increased $84 thousand for the quarter due to higher premiums on the sale of $2.3 million in loans during the period. 
  • Gains on sales of residential mortgage loans increased $66 thousand on a higher volume of loan sales.  For the three month period, $22.6 million in residential mortgage loans were sold compared to $21.2 million in the first quarter of 2012. 

Noninterest Expense

Noninterest expense increased $167 thousand to $6.1 million for the three months ended March 31, 2013, compared to the first quarter of 2012.  Other noteworthy expenses include:

  • Occupancy expense increased $85 thousand due to higher seasonal snow removal expenses, increased building depreciation expenses related to the Washington branch opened in late March 2012, and additional rental expense due to the termination of a sublease during 2012.
  • Processing and communication expenses increased $27 thousand due to expenses related to our check cashing, merchant services and mortgage businesses.
  • Deposit insurance expense decreased $22 thousand for the quarter ended March 31, 2013 due to a lower assessment basis.
  • Advertising expenses decreased $26 thousand for the quarter ended March 31, 2013 due to a reduction in promotional gift expenses, the expiration of a third party marketing agreement and reduced promotional marketing.
  • Other expenses increased $106 thousand for the quarter due to higher employee recruiting, increased director fees and an increase to the reserve for unfunded loan commitments.  

Financial Condition

At March 31, 2013, total assets were $827.2 million, an increase of $7.5 million from the prior year end.

  • Total securities increased $8.3 million since December 31, 2012, due to $21.3 million in security purchases, partially offset by sales and prepayments. 
  • Total loans increased $9.5 million or 1.6%, to $596.6 million at March 31, 2013. The Company plans to continue shrinking its out of market SBA portfolio.  Future loan growth is expected in both the commercial and residential portfolios.  The net increase was the result of the following:
    • Commercial loans increased $9.1 million or 3.0%,
    • Residential mortgage loans increased $4.3 million or 3.2%,
    • SBA 504 loans decreased $1.7 million or 4.0%,
    • SBA 7(a) loans decreased $2.1 million or 3.2%, and
    • Consumer loans remained stable at $46.4 million.    
  • Core deposits, which exclude time deposits, increased $5.1 million during the quarter to $528.9 million, due to growth in retail deposits.  The net changes by product type include: 
    • A $3.7 million increase in noninterest-bearing demand deposits,
    • An $802 thousand increase in savings deposits, and
    • A $536 thousand increase in interest-bearing demand deposits.
  • Time deposits decreased $1.7 million from year-end.
  • Shareholders' equity was $78.2 million at March 31, 2013, an increase of $647 thousand from year-end 2012, primarily due to the increase in net income.
  • Book value per common share was $7.67 as of March 31, 2013.
  • At March 31, 2013 the leverage, Tier I and Total Risk Based Capital ratios were 11.12%, 14.54% and 15.80% respectively, all in excess of the ratios required to be deemed "well-capitalized".

Credit Quality

"Nonperforming assets have declined $3.3 million or 17.3% to $16.0 million since year-end 2012 and they have declined $7.9 million or 33.1% since March 31, 2012.  We expect to have continued success in resolving problem credits in 2013," said James A. Hughes.  "Many of our problem commercial and SBA relationships have been resolved and the majority of our larger problem relationships are behind us.  We anticipate declines in charge-offs and provisions for loan losses in future periods."

  • Nonperforming assets totaled $16.0 million at March 31, 2013 or 2.67% of total loans and OREO, compared to $19.3 million or 3.28% of total loans and OREO at year-end 2012.
  • The allowance for loan losses totaled $14.3 million at March 31, 2013 or 2.40% of total loans. The provision for loan losses for the quarter ended March 31, 2013 was $650 thousand compared to $1.2 million for the prior year's quarter. 
  • Net charge-offs were $1.1 million for the three months ended March 31, 2013, compared to $1.2 million for the same period a year ago.
  • Troubled debt restructurings ("TDRs") increased $1.5 million from year-end to $16.2 million.  At March 31, 2013, 93.3% of our TDRs were performing.  

Unity Bancorp, Inc. is a financial service organization headquartered in Clinton, New Jersey, with approximately $827 million in assets and $652 million in deposits.  Unity Bank provides financial services to retail, corporate and small business customers through its 15 retail service centers located in Hunterdon, Middlesex, Somerset, Union and Warren Counties in New Jersey and Northampton County, Pennsylvania.  For additional information about Unity, visit our website at www.unitybank.com, or call 800-618-BANK.

This news release contains certain forward-looking statements, either expressed or implied, which are provided to assist the reader in understanding anticipated future financial performance.  These statements may be identified by use of the words "believe", "expect", "intend", "anticipate", "estimate", "project" or similar expressions.  These statements involve certain risks, uncertainties, estimates and assumptions made by management, which are subject to factors beyond the company's control and could impede its ability to achieve these goals.  These factors include those items included in our Annual Report on Form 10-K under the heading "Item IA-Risk Factors" as well as general economic conditions, trends in interest rates, the ability of our borrowers to repay their loans, our ability to manage and reduce the level of our nonperforming assets, and results of regulatory exams, among other factors.

 

UNITY BANCORP, INC.


SUMMARY FINANCIAL HIGHLIGHTS 


March 31, 2013











































March 31, 2013 vs.











December 31, 2012


March 31, 2012


(In thousands, except percentages and per share amounts)


March 31, 2013


December 31, 2012


March 31, 2012



%


%


BALANCE SHEET DATA:
















Total assets


$

827,182


$

819,730


$

810,198



0.9

%

2.1

%

Total deposits



652,117



648,760



643,101



0.5


1.4


Total loans



596,571



587,036



582,752



1.6


2.4


Total securities



119,334



111,053



128,061



7.5


(6.8)


Total shareholders' equity



78,157



77,510



74,002



0.8


5.6


Allowance for loan losses



(14,345)



(14,758)



(16,339)



2.8


12.2


















FINANCIAL DATA - QUARTER TO DATE:
















Income before provision for income taxes


$

1,738


$

1,810


$

1,364



(4.0)


27.4


Provision for income taxes



538



643



459



(16.3)


17.2


Net income 



1,200



1,167



905



2.8


32.6


Preferred stock dividends and discount accretion



403



408



396



(1.2)


1.8


Income available to common shareholders


$

797


$

759


$

509



5.0


56.6


















Net income per common share - Basic (1)


$

0.11


$

0.10


$

0.07



10.0


57.1


Net income per common share - Diluted (1)


$

0.10


$

0.10


$

0.07



-


42.9


















Return on average assets



0.59

%

0.57

%


0.45

%


3.5


31.1


Return on average equity (2)



5.65

%

5.34

%


3.81

%


5.8


48.3


Efficiency ratio



73.91

%

70.66

%


71.80

%


4.6


2.9


















FINANCIAL DATA - YEAR TO DATE:
















Income before provision for income taxes


$

1,738





$

1,364





27.4


Provision for income taxes



538






459





17.2


Net income 



1,200






905





32.6


Preferred stock dividends and discount accretion



403






396





1.8


Income available to common shareholders


$

797





$

509





56.6


















Net income per common share - Basic (1)


$

0.11





$

0.07





57.1


Net income per common share - Diluted (1)


$

0.10





$

0.07





42.9


















Return on average assets



0.59

%




0.45

%




31.1


Return on average equity (2)



5.65

%




3.81

%




48.3


Efficiency ratio



73.91

%




71.80

%




2.9


















SHARE INFORMATION:
















Market price per share


$

6.51


$

6.24


$

6.24



4.3


4.3


Dividends paid


$

-


$

-


$

-



-


-


Book value per common share


$

7.67


$

7.62


$

7.28



0.7


5.4


Average diluted shares outstanding (QTD)



7,845



7,818



7,792



0.3


0.7


















CAPITAL RATIOS:
















Total equity to total assets



9.45

%

9.46

%


9.13

%


(0.1)


3.5


Leverage ratio



11.12

%

11.14

%


10.67

%


(0.2)


4.2


Tier 1 risk-based capital ratio



14.54

%

14.85

%


14.44

%


(2.1)


0.7


Total risk-based capital ratio



15.80

%

16.12

%


15.71

%


(2.0)


0.6


















CREDIT QUALITY AND RATIOS:
















Nonperforming assets


$

15,956


$

19,294


$

23,831



(17.3)


(33.0)


QTD net chargeoffs (annualized) to QTD average loans



0.73

%

0.90

%


0.83

%


(18.9)


(12.0)


Allowance for loan losses to total loans



2.40

%

2.51

%


2.80

%


(4.4)


(14.3)


Nonperforming assets to total loans and OREO



2.67

%

3.28

%


4.08

%


(18.6)


(34.6)


Nonperforming assets to total assets



1.93

%


2.35

%


2.94

%


(17.9)

%

(34.4)

%

































(1)  Defined as net income adjusted for dividends accrued and accretion of discount on perpetual preferred stock divided by weighted average shares outstanding.




(2)  Defined as net income adjusted for dividends accrued and accretion of discount on perpetual preferred stock divided by average shareholders' equity (excluding preferred stock).


















 

UNITY BANCORP, INC.


CONSOLIDATED BALANCE SHEETS 


March 31, 2013














































 March 31, 2013 vs. 














December 31, 2012


March 31, 2012


(In thousands, except percentages)


March 31, 2013


December 31, 2012


March 31, 2012



%


%


ASSETS
















Cash and due from banks


$

18,392


$

23,705


$

17,986



(22.4)

%

2.3

%

Federal funds sold and interest-bearing deposits



61,584



70,487



53,831



(12.6)


14.4


Cash and cash equivalents



79,976



94,192



71,817



(15.1)


11.4


Securities:
















Securities available for sale



91,067



89,538



110,181



1.7


(17.3)


Securities held to maturity



28,267



21,515



17,880



31.4


58.1


Total securities



119,334



111,053



128,061



7.5


(6.8)


Loans:
















SBA loans held for sale



6,556



6,937



8,015



(5.5)


(18.2)


SBA loans held to maturity



56,868



58,593



62,251



(2.9)


(8.6)


SBA 504 loans



39,784



41,438



47,651



(4.0)


(16.5)


Commercial loans



310,649



301,564



284,861



3.0


9.1


Residential mortgage loans



136,345



132,094



132,192



3.2


3.1


Consumer loans



46,369



46,410



47,782



(0.1)


(3.0)


Total loans



596,571



587,036



582,752



1.6


2.4


Allowance for loan losses



(14,345)



(14,758)



(16,339)



2.8


12.2


Net loans



582,226



572,278



566,413



1.7


2.8


















Premises and equipment, net



15,747



12,062



12,321



30.6


27.8


Bank owned life insurance ("BOLI")



9,472



9,402



9,179



0.7


3.2


Deferred tax assets



6,241



5,954



7,115



4.8


(12.3)


Federal Home Loan Bank stock



3,989



3,989



4,088



-


(2.4)


Accrued interest receivable



3,362



3,298



3,672



1.9


(8.4)


Other real estate owned ("OREO")



1,052



1,826



1,625



(42.4)


(35.3)


Prepaid FDIC insurance



1,788



1,929



2,386



(7.3)


(25.1)


Goodwill and other intangibles



1,516



1,516



1,526



-


(0.7)


Other assets



2,479



2,231



1,995



11.1


24.3


















Total assets


$

827,182


$

819,730


$

810,198



0.9

%

2.1

%

















LIABILITIES AND SHAREHOLDERS' EQUITY
















Liabilities:
















Deposits:
















Noninterest-bearing demand deposits


$

118,166


$

114,424


$

108,618



3.3

%

8.8

%

Interest-bearing demand deposits



115,374



114,838



103,018



0.5


12.0


Savings deposits



295,335



294,533



281,535



0.3


4.9


Time deposits, under $100,000



75,374



76,994



94,513



(2.1)


(20.3)


Time deposits, $100,000 and over



47,868



47,971



55,417



(0.2)


(13.6)


Total deposits



652,117



648,760



643,101



0.5


1.4


















Borrowed funds



75,000



75,000



75,000



-


-


Subordinated debentures



15,465



15,465



15,465



-


-


Accrued interest payable



438



434



498



0.9


(12.0)


Accrued expenses and other liabilities



6,005



2,561



2,132



134.5


181.7


Total liabilities



749,025



742,220



736,196



0.9


1.7


















Shareholders' equity:
















Cumulative perpetual preferred stock



20,263



20,115



19,683



0.7


2.9


Common stock



54,357



54,274



53,846



0.2


0.9


Retained earnings (deficit)



2,584



1,788



(345)



44.5


849.0


Accumulated other comprehensive income 



953



1,333



818



(28.5)


16.5


Total shareholders' equity



78,157



77,510



74,002



0.8


5.6


















Total liabilities and shareholders' equity


$

827,182


$

819,730


$

810,198



0.9

%

2.1

%

















Preferred shares



21



21



21







Issued and outstanding common shares



7,548



7,534



7,463























































 




UNITY BANCORP, INC.





QTD CONSOLIDATED STATEMENTS OF INCOME 





March 31, 2013













































 March 31, 2013 vs. 




 For the three months ended 



December 31, 2012


March 31, 2012


(In thousands, except percentages and per share amounts)


March 31, 2013


December 31, 2012


March 31, 2012



$


%


$


%


INTEREST INCOME
























Federal funds sold and interest-bearing deposits


$

14


$

16


$

32



$

(2)



(12.5)

%

$

(18)



(56.3)

%

Federal Home Loan Bank stock



44



44



51




-



-



(7)



(13.7)


Securities:
























Taxable



647



644



752




3



0.5



(105)



(14.0)


Tax-exempt



120



103



142




17



16.5



(22)



(15.5)


Total securities



767



747



894




20



2.7



(127)



(14.2)


Loans:
























SBA loans



777



779



924




(2)



(0.3)



(147)



(15.9)


SBA 504 loans



651



548



759




103



18.8



(108)



(14.2)


Commercial loans



4,001



4,270



4,183




(269)



(6.3)



(182)



(4.4)


Residential mortgage loans



1,550



1,577



1,655




(27)



(1.7)



(105)



(6.3)


Consumer loans



509



521



560




(12)



(2.3)



(51)



(9.1)


Total loans



7,488



7,695



8,081




(207)



(2.7)



(593)



(7.3)


Total interest income



8,313



8,502



9,058




(189)



(2.2)



(745)



(8.2)


INTEREST EXPENSE
























Interest-bearing demand deposits



101



119



136




(18)



(15.1)



(35)



(25.7)


Savings deposits



177



251



354




(74)



(29.5)



(177)



(50.0)


Time deposits



546



575



913




(29)



(5.0)



(367)



(40.2)


Borrowed funds and subordinated debentures



800



820



847




(20)



(2.4)



(47)



(5.5)


Total interest expense



1,624



1,765



2,250




(141)



(8.0)



(626)



(27.8)


Net interest income



6,689



6,737



6,808




(48)



(0.7)



(119)



(1.7)


Provision for loan losses



650



800



1,200




(150)



(18.8)



(550)



(45.8)


Net interest income after provision for loan losses



6,039



5,937



5,608




102



1.7



431



7.7


NONINTEREST INCOME
























Branch fee income



347



397



386




(50)



(12.6)



(39)



(10.1)


Service and loan fee income



304



297



302




7



2.4



2



0.7


Gain on sale of SBA loans held for sale, net



241



262



157




(21)



(8.0)



84



53.5


Gain on sale of mortgage loans, net



477



748



411




(271)



(36.2)



66



16.1


BOLI income



70



76



73




(6)



(7.9)



(3)



(4.1)


Net security gains 



226



59



224




167



283.1



2



0.9


Other income



160



169



162




(9)



(5.3)



(2)



(1.2)


Total noninterest income



1,825



2,008



1,715




(183)



(9.1)



110



6.4


NONINTEREST EXPENSE
























Compensation and benefits



3,176



3,054



3,182




122



4.0



(6)



(0.2)


Occupancy



694



683



609




11



1.6



85



14.0


Processing and communications



561



549



534




12



2.2



27



5.1


Furniture and equipment



365



395



362




(30)



(7.6)



3



0.8


Professional services



190



192



190




(2)



(1.0)



-



-


Loan collection costs



177



229



180




(52)



(22.7)



(3)



(1.7)


OREO expenses



127



86



124




41



47.7



3



2.4


Deposit insurance



149



163



171




(14)



(8.6)



(22)



(12.9)


Advertising



120



210



146




(90)



(42.9)



(26)



(17.8)


Other expenses



567



574



461




(7)



(1.2)



106



23.0


Total noninterest expense



6,126



6,135



5,959




(9)



(0.1)



167



2.8


Income before provision for income taxes



1,738



1,810



1,364




(72)



(4.0)



374



27.4


Provision for income taxes



538



643



459




(105)



(16.3)



79



17.2


Net income 



1,200



1,167



905




33



2.8



295



32.6


Preferred stock dividends and discount accretion



403



408



396




(5)



(1.2)



7



1.8


Income available to common shareholders


$

797


$

759


$

509



$

38



5.0

%

$

288



56.6

%

























Effective tax rate



31.0

%

35.5

%


33.7

%






































Net income per common share - Basic (1)


$

0.11


$

0.10


$

0.07















Net income per common share - Diluted (1)


$

0.10


$

0.10


$

0.07







































Weighted average common shares outstanding - Basic



7,538



7,514



7,460















Weighted average common shares outstanding - Diluted



7,845



7,818



7,792







































(1)  Defined as net income adjusted for dividends accrued and accretion of discount on perpetual preferred stock divided by weighted average shares outstanding.









 

























UNITY BANCORP, INC.






QUARTER TO DATE NET INTEREST MARGIN 






March 31, 2013







































(Dollar amounts in thousands, interest amounts and interest rates/yields on a fully tax-equivalent basis)






















For the three months ended





March 31, 2013


December 31, 2012





Average Balance


Interest


 Rate/Yield 


Average Balance


Interest


 Rate/Yield 



ASSETS





















Interest-earning assets:





















Federal funds sold and interest-bearing deposits


$

62,530


$

14



0.09

%

$

61,710


$

16



0.10

%


Federal Home Loan Bank stock



3,989



44



4.47



3,990



44



4.39



Securities:





















Taxable



100,062



647



2.59



95,626



644



2.69



Tax-exempt



18,475



178



3.85



14,172



153



4.32



Total securities (A)



118,537



825



2.79



109,798



797



2.91

%


Loans:





















SBA loans



65,386



777



4.75



66,669



779



4.67



SBA 504 loans



41,135



651



6.42



41,584



548



5.24



Commercial loans



304,790



4,001



5.32



304,413



4,270



5.58



Residential mortgage loans



135,886



1,550



4.56



133,799



1,577



4.71



Consumer loans



46,111



509



4.48



46,571



521



4.45



Total loans (B)



593,308



7,488



5.09



593,036



7,695



5.17



Total interest-earning assets


$

778,364


$

8,371



4.33

%

$

768,534


$

8,552



4.44

%























Noninterest-earning assets:





















Cash and due from banks



19,737









18,386









Allowance for loan losses



(14,998)









(15,566)









Other assets



37,905









38,312









Total noninterest-earning assets



42,644









41,132









Total assets


$

821,008








$

809,666






























LIABILITIES AND SHAREHOLDERS' EQUITY





















Interest-bearing liabilities:





















Interest-bearing demand deposits


$

118,668


$

101



0.35

%

$

112,958


$

119



0.42

%


Savings deposits



295,520



177



0.24



287,047



251



0.35



Time deposits



122,695



546



1.80



126,233



575



1.81



Total interest-bearing deposits



536,883



824



0.62



526,238



945



0.72



Borrowed funds and subordinated debentures



90,465



800



3.54



90,498



820



3.55



Total interest-bearing liabilities


$

627,348


$

1,624



1.04

%

$

616,736


$

1,765



1.14

%























Noninterest-bearing liabilities:





















Noninterest-bearing demand deposits



113,000









113,164









Other liabilities



3,242









3,181









Total noninterest-bearing liabilities



116,242









116,345









Total shareholders' equity



77,418









76,585









Total liabilities and shareholders' equity


$

821,008








$

809,666






























Net interest spread





$

6,747



3.29

%




$

6,787



3.30

%


Tax-equivalent basis adjustment






(58)









(50)






Net interest income





$

6,689








$

6,737






Net interest margin









3.52

%








3.51

%























(A) Yields related to securities exempt from federal and state income taxes are stated on a fully tax-equivalent basis.  They are reduced by the nondeductible portion of interest expense, assuming a federal tax rate of 34 percent and applicable state rates.




(B) The loan averages are stated net of unearned income, and the averages include loans on which the accrual of interest has been discontinued.



























 


























UNITY BANCORP, INC.







QUARTER TO DATE NET INTEREST MARGIN 







March 31, 2013










































(Dollar amounts in thousands, interest amounts and interest rates/yields on a fully tax-equivalent basis)






















For the three months ended






March 31, 2013


March 31, 2012






Average Balance


Interest


 Rate/Yield 


Average Balance


Interest


 Rate/Yield 




ASSETS






















Interest-earning assets:






















Federal funds sold and interest-bearing deposits


$

62,530


$

14



0.09

%

$

64,660


$

32



0.20

%



Federal Home Loan Bank stock



3,989



44



4.47



4,088



51



5.02




Securities:






















Taxable



100,062



647



2.59



102,624



752



2.93




Tax-exempt



18,475



178



3.85



17,851



210



4.71




Total securities (A)



118,537



825



2.79



120,475



962



3.19




Loans:






















SBA loans



65,386



777



4.75



71,760



924



5.15




SBA 504 loans



41,135



651



6.42



51,710



759



5.90




Commercial loans



304,790



4,001



5.32



284,237



4,183



5.92




Residential mortgage loans



135,886



1,550



4.56



132,824



1,655



4.98




Consumer loans



46,111



509



4.48



47,608



560



4.73




Total loans (B)



593,308



7,488



5.09



588,139



8,081



5.52




Total interest-earning assets


$

778,364


$

8,371



4.33

%

$

777,362


$

9,126



4.71

%

























Noninterest-earning assets:






















Cash and due from banks



19,737









15,949










Allowance for loan losses



(14,998)









(16,788)










Other assets



37,905









40,287










Total noninterest-earning assets



42,644









39,448










Total assets


$

821,008








$

816,810
































LIABILITIES AND SHAREHOLDERS' EQUITY






















Interest-bearing liabilities:






















Interest-bearing demand deposits


$

118,668


$

101



0.35

%

$

108,988


$

136



0.50

%



Savings deposits



295,520



177



0.24



283,261



354



0.50




Time deposits



122,695



546



1.80



156,999



913



2.34




Total interest-bearing deposits



536,883



824



0.62



549,248



1,403



1.03




Borrowed funds and subordinated debentures



90,465



800



3.54



90,465



847



3.70




Total interest-bearing liabilities


$

627,348


$

1,624



1.04

%

$

639,713


$

2,250



1.41

%

























Noninterest-bearing liabilities:






















Noninterest-bearing demand deposits



113,000









100,496










Other liabilities



3,242









3,249










Total noninterest-bearing liabilities



116,242









103,745










Total shareholders' equity



77,418









73,352










Total liabilities and shareholders' equity


$

821,008








$

816,810
































Net interest spread





$

6,747



3.29

%




$

6,876



3.30

%



Tax-equivalent basis adjustment






(58)









(68)







Net interest income





$

6,689








$

6,808







Net interest margin









3.52

%








3.56

%

























(A) Yields related to securities exempt from federal and state income taxes are stated on a fully tax-equivalent basis.  They are reduced by the nondeductible portion of interest expense, assuming a federal tax rate of 34 percent and applicable state rates.




(B) The loan averages are stated net of unearned income, and the averages include loans on which the accrual of interest has been discontinued.



















































 






















UNITY BANCORP, INC.






QUARTERLY ALLOWANCE FOR LOAN LOSSES AND LOAN QUALITY SCHEDULES 






March 31, 2013







































Amounts in thousands, except percentages 


March 31, 2013


December 31, 2012


September 30, 2012


June 30, 2012


March 31, 2012



ALLOWANCE FOR LOAN LOSSES:


















Balance, beginning of period


$

14,758


$

15,294


$

16,284


$

16,339


$

16,348



Provision for loan losses charged to expense



650



800



1,000



1,000



1,200






15,408



16,094



17,284



17,339



17,548



Less: Chargeoffs


















SBA loans



570



251



254



213



615



SBA 504 loans



200



-



481



100



227



Commercial loans



375



1,190



1,428



540



346



Residential mortgage loans



125



152



65



494



113



Consumer loans



59



-



31



25



-



Total chargeoffs



1,329



1,593



2,259



1,372



1,301



Add: Recoveries


















SBA loans



137



22



195



249



53



SBA 504 loans



25



50



15



15



28



Commercial loans



101



184



58



53



11



Residential mortgage loans



2



-



-



-



-



Consumer loans



1



1



1



-



-



Total recoveries



266



257



269



317



92



Net chargeoffs



1,063



1,336



1,990



1,055



1,209



Balance, end of period


$

14,345


$

14,758


$

15,294


$

16,284


$

16,339





















LOAN QUALITY INFORMATION:


















Nonperforming loans (1)


$

14,904


$

17,468


$

17,334


$

19,831


$

22,206



Other real estate owned ("OREO")



1,052



1,826



1,456



2,355



1,625



Nonperforming assets



15,956



19,294



18,790



22,186



23,831



Less:  Amount guaranteed by SBA



1,863



1,849



566



526



555



Net nonperforming assets


$

14,093


$

17,445


$

18,224


$

21,660


$

23,276





















Loans 90 days past due & still accruing


$

632


$

109


$

1,630


$

2,443


$

3,165





















Performing Troubled Debt Restructurings (TDRs)


$

15,068


$

13,576


$

17,250


$

20,541


$

20,985



(1) Nonperforming TDRs included above



1,084



1,087



1,628



871



2,287



Total TDRs


$

16,152


$

14,663


$

18,878


$

21,412


$

23,272





















Allowance for loan losses to:


















Total loans at quarter end



2.40

%


2.51

%


2.56

%


2.69

%


2.80

%


Nonperforming loans (1)



96.25



84.49



88.23



82.11



73.58



Nonperforming assets



89.90



76.49



81.39



73.40



68.56



Net nonperforming assets



101.79



84.60



83.92



75.18



70.20





















QTD net chargeoffs (annualized) to QTD average loans:


















SBA loans



2.69

%


1.37

%


0.35

%


(0.21)

%


3.15

%


SBA 504 loans



1.73



(0.48)



4.16



0.73



1.55



Commercial loans



0.36



1.31



1.77



0.65



0.47



Residential mortgage loans



0.37



0.45



0.19



1.49



0.34



Consumer loans



0.51



(0.01)



0.26



0.22



-



Total loans



0.73

%

0.90

%


1.32

%


0.71

%


0.83

%




















Nonperforming loans to total loans



2.50

%


2.98

%


2.90

%


3.28

%


3.81

%


Nonperforming loans and TDRs to total loans



5.02



5.29



5.79



6.67



7.41



Nonperforming assets to total loans and OREO



2.67



3.28



3.14



3.65



4.08



Nonperforming assets to total assets



1.93



2.35



2.34



2.83



2.94

























































 





















UNITY BANCORP, INC.





QUARTERLY FINANCIAL DATA 





March 31, 2013




































(In thousands, except percentages and per share amounts)


March 31, 2013


December 31, 2012


September 30, 2012


June 30,
2012


March 31, 2012


SUMMARY OF INCOME:

















Total interest income


$

8,313


$

8,502


$

8,871


$

8,772


$

9,058


Total interest expense



1,624



1,765



1,844



1,915



2,250


Net interest income



6,689



6,737



7,027



6,857



6,808


Provision for loan losses



650



800



1,000



1,000



1,200


Net interest income after provision for loan losses



6,039



5,937



6,027



5,857



5,608


Total noninterest income



1,825



2,008



1,774



1,841



1,715


Total noninterest expense



6,126



6,135



5,999



6,204



5,959


Income before provision for income taxes



1,738



1,810



1,802



1,494



1,364


Provision for income taxes



538



643



606



518



459


Net income 



1,200



1,167



1,196



976



905


Preferred stock dividends and discount accretion



403



408



397



401



396


Income available to common shareholders


$

797


$

759


$

799


$

575


$

509



















Net income per common share - Basic (1)


$

0.11


$

0.10


$

0.11


$

0.08


$

0.07


Net income per common share - Diluted (1)


$

0.10


$

0.10


$

0.10


$

0.07


$

0.07



















COMMON SHARE DATA:

















Market price per share


$

6.51


$

6.24


$

6.13


$

6.00


$

6.24


Dividends paid


$

-


$

-


$

-


$

-


$

-


Book value per common share


$

7.67


$

7.62


$

7.52


$

7.38


$

7.28


Weighted average common shares outstanding - Basic



7,538



7,514



7,473



7,462



7,460


Weighted average common shares outstanding - Diluted



7,845



7,818



7,782



7,784



7,792


Issued and outstanding common shares



7,548



7,534



7,503



7,461



7,463



















OPERATING RATIOS (Annualized):

















Return on average assets



0.59

%

0.57

%


0.60

%


0.49

%


0.45

%

Return on average equity (2)



5.65



5.34



5.74



4.25



3.81


Efficiency ratio



73.91



70.66



68.22



73.72



71.80



















BALANCE SHEET DATA:

















Total assets


$

827,182


$

819,730


$

802,675


$

785,111


$

810,198


Total deposits



652,117



648,760



633,126



616,443



643,101


Total loans



596,571



587,036



596,910



604,901



582,752


Total securities



119,334



111,053



106,437



114,846



128,061


Total shareholders' equity



78,157



77,510



76,387



74,901



74,002


Allowance for loan losses



(14,345)



(14,758)



(15,294)



(16,284)



(16,339)



















TAX EQUIVALENT YIELDS AND RATES:

















Interest-earning assets



4.33

%

4.44

%


4.70

%


4.70

%


4.71

%

Interest-bearing liabilities



1.04



1.14



1.19



1.25



1.41


Net interest spread



3.29



3.30



3.51



3.45



3.30


Net interest margin



3.52



3.51



3.72



3.68



3.56



















CREDIT QUALITY:

















Nonperforming assets



15,956



19,294



18,790



22,186



23,831


QTD net chargeoffs (annualized) to QTD average loans



0.73

%

0.90

%


1.32

%


0.71

%


0.83

%

Allowance for loan losses to total loans



2.40



2.51



2.56



2.69



2.80


Nonperforming assets to total loans and OREO



2.67



3.28



3.14



3.65



4.08


Nonperforming assets to total assets



1.93



2.35



2.34



2.83



2.94



















CAPITAL RATIOS AND OTHER:

















Total equity to total assets



9.45

%

9.46

%


9.52

%


9.54

%


9.13

%

Leverage ratio



11.12



11.14



11.20



11.08



10.67


Tier 1 risk-based capital ratio



14.54



14.85



14.52



14.22



14.44


Total risk-based capital ratio



15.80



16.12



15.78



15.49



15.71


Number of banking offices



15



15



15



15



15


Number of ATMs



16



16



16



16



16


Number of employees



166



165



161



169



171



















(1)  Defined as net income adjusted for dividends accrued and accretion of discount on perpetual preferred stock divided by weighted average shares outstanding.




(2)  Defined as net income adjusted for dividends accrued and accretion of discount on perpetual preferred stock divided by average shareholders' equity (excluding preferred stock).


 

  •  
    Recent Quotes
    Symbol Price Change % ChgChart 
    Your most recently viewed tickers will automatically show up here if you type a ticker in the "Enter symbol/company" at the bottom of this module.
    You need to enable your browser cookies to view your most recent quotes.
  • Recent Quotes News

    •  
      Sign-in to view quotes in your portfolios.

    Trading Center

    Yahoo! Finance on Facebook

    POLL

    In the wake of the Washington state bridge collapse, would you support a tax hike for infrastructure projects?

    Loading...
    Poll Choice Options